vs
阿斯利康(AZN)与TIGO ENERGY, INC.(TYGO)财务数据对比。点击上方公司名可切换其他公司
阿斯利康的季度营收约是TIGO ENERGY, INC.的1.6倍($14.5B vs $9.2B)
阿斯利康是一家瑞典与英国合资的跨国制药及生物技术企业,总部位于英国剑桥的剑桥生物医学园区。公司产品管线覆盖肿瘤、心血管、消化、感染、神经科学、呼吸、炎症等重大疾病领域。
Tigo Energy是一家美国企业,总部位于加利福尼亚州洛斯加托斯,专注服务光伏领域的安装商、经销商与原始设备制造商,主打产品与技术包括组件级功率优化器及智能组件功率电子器件,同时也为行业客户提供配套软件与相关服务。
AZN vs TYGO — 直观对比
营收规模更大
AZN
是对方的1.6倍
$9.2B
损益表 — Q2 FY2025 vs Q4 FY2023
| 指标 | ||
|---|---|---|
| 营收 | $14.5B | $9.2B |
| 净利润 | $2.4B | — |
| 毛利率 | 82.9% | 0.0% |
| 营业利润率 | 24.3% | — |
| 净利率 | 16.9% | — |
| 营收同比 | 11.7% | — |
| 净利润同比 | 27.0% | -1736.1% |
| 每股收益(稀释后) | $1.57 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AZN
TYGO
| Q2 25 | $14.5B | — | ||
| Q2 24 | $12.9B | — | ||
| Q4 23 | — | $9.2B | ||
| Q3 23 | — | $17.1B | ||
| Q2 23 | $11.4B | $68.8B | ||
| Q1 23 | — | $50.1B | ||
| Q3 22 | — | $22.8B | ||
| Q2 22 | $10.8B | $17.6B |
净利润
AZN
TYGO
| Q2 25 | $2.4B | — | ||
| Q2 24 | $1.9B | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | $29.1M | ||
| Q2 23 | $1.8B | $-22.2M | ||
| Q1 23 | — | $6.9M | ||
| Q3 22 | — | $-2.4M | ||
| Q2 22 | $360.0M | $178.0K |
毛利率
AZN
TYGO
| Q2 25 | 82.9% | — | ||
| Q2 24 | 83.1% | — | ||
| Q4 23 | — | 0.0% | ||
| Q3 23 | — | 0.0% | ||
| Q2 23 | 82.8% | 0.0% | ||
| Q1 23 | — | 0.0% | ||
| Q3 22 | — | 0.0% | ||
| Q2 22 | 72.2% | 0.0% |
营业利润率
AZN
TYGO
| Q2 25 | 24.3% | — | ||
| Q2 24 | 21.2% | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | -0.1% | ||
| Q2 23 | 21.5% | 0.0% | ||
| Q1 23 | — | 0.0% | ||
| Q3 22 | — | -0.0% | ||
| Q2 22 | 5.0% | 0.0% |
净利率
AZN
TYGO
| Q2 25 | 16.9% | — | ||
| Q2 24 | 14.9% | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | 0.2% | ||
| Q2 23 | 15.9% | -0.0% | ||
| Q1 23 | — | 0.0% | ||
| Q3 22 | — | -0.0% | ||
| Q2 22 | 3.3% | 0.0% |
每股收益(稀释后)
AZN
TYGO
| Q2 25 | $1.57 | — | ||
| Q2 24 | $1.24 | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | $-0.27 | ||
| Q2 23 | $1.17 | $-0.84 | ||
| Q1 23 | — | $0.05 | ||
| Q3 22 | — | $-0.92 | ||
| Q2 22 | $0.23 | $-0.24 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $7.1B | $31.2M |
| 总债务越低越好 | — | $50.0M |
| 股东权益账面价值 | $44.8B | $62.8M |
| 总资产 | $112.4B | $127.8M |
| 负债/权益比越低杠杆越低 | — | 0.80× |
8季度趋势,按日历期对齐
现金及短期投资
AZN
TYGO
| Q2 25 | $7.1B | — | ||
| Q2 24 | $6.9B | — | ||
| Q4 23 | — | $31.2M | ||
| Q3 23 | — | $36.7M | ||
| Q2 23 | $5.7B | $55.6M | ||
| Q1 23 | — | $123.8K | ||
| Q3 22 | — | $266.5K | ||
| Q2 22 | $4.8B | $401.7K |
总债务
AZN
TYGO
| Q2 25 | — | — | ||
| Q2 24 | — | — | ||
| Q4 23 | — | $50.0M | ||
| Q3 23 | — | $50.0M | ||
| Q2 23 | — | $50.0M | ||
| Q1 23 | — | — | ||
| Q3 22 | — | — | ||
| Q2 22 | — | — |
股东权益
AZN
TYGO
| Q2 25 | $44.8B | — | ||
| Q2 24 | $39.6B | — | ||
| Q4 23 | — | $62.8M | ||
| Q3 23 | — | $75.8M | ||
| Q2 23 | $37.4B | $30.4M | ||
| Q1 23 | — | $-38.2M | ||
| Q3 22 | — | $-57.3M | ||
| Q2 22 | $36.0B | $-55.3M |
总资产
AZN
TYGO
| Q2 25 | $112.4B | — | ||
| Q2 24 | $104.3B | — | ||
| Q4 23 | — | $127.8M | ||
| Q3 23 | — | $143.1M | ||
| Q2 23 | $96.5B | $195.1M | ||
| Q1 23 | — | $24.9M | ||
| Q3 22 | — | $117.9M | ||
| Q2 22 | $96.6B | $117.5M |
负债/权益比
AZN
TYGO
| Q2 25 | — | — | ||
| Q2 24 | — | — | ||
| Q4 23 | — | 0.80× | ||
| Q3 23 | — | 0.66× | ||
| Q2 23 | — | 1.64× | ||
| Q1 23 | — | — | ||
| Q3 22 | — | — | ||
| Q2 22 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $-37.2M |
| 自由现金流经营现金流 - 资本支出 | — | $-39.3M |
| 自由现金流率自由现金流/营收 | — | -0.4% |
| 资本支出强度资本支出/营收 | — | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-70.6M |
8季度趋势,按日历期对齐
经营现金流
AZN
TYGO
| Q2 25 | — | — | ||
| Q2 24 | — | — | ||
| Q4 23 | — | $-37.2M | ||
| Q3 23 | — | $-24.4M | ||
| Q2 23 | — | $153.0K | ||
| Q1 23 | — | $-5.1M | ||
| Q3 22 | — | $-6.8M | ||
| Q2 22 | — | $-6.1M |
自由现金流
AZN
TYGO
| Q2 25 | — | — | ||
| Q2 24 | — | — | ||
| Q4 23 | — | $-39.3M | ||
| Q3 23 | — | $-24.8M | ||
| Q2 23 | — | $-1.2M | ||
| Q1 23 | — | $-5.3M | ||
| Q3 22 | — | $-7.2M | ||
| Q2 22 | — | — |
自由现金流率
AZN
TYGO
| Q2 25 | — | — | ||
| Q2 24 | — | — | ||
| Q4 23 | — | -0.4% | ||
| Q3 23 | — | -0.1% | ||
| Q2 23 | — | -0.0% | ||
| Q1 23 | — | -0.0% | ||
| Q3 22 | — | -0.0% | ||
| Q2 22 | — | — |
资本支出强度
AZN
TYGO
| Q2 25 | — | — | ||
| Q2 24 | — | — | ||
| Q4 23 | — | 0.0% | ||
| Q3 23 | — | 0.0% | ||
| Q2 23 | — | 0.0% | ||
| Q1 23 | — | 0.0% | ||
| Q3 22 | — | 0.0% | ||
| Q2 22 | — | — |
现金转化率
AZN
TYGO
| Q2 25 | — | — | ||
| Q2 24 | — | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | -0.84× | ||
| Q2 23 | — | — | ||
| Q1 23 | — | -0.74× | ||
| Q3 22 | — | — | ||
| Q2 22 | — | -34.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图