vs
AutoZone（AZO）与优尼威（CLMB）财务数据对比。点击上方公司名可切换其他公司
AutoZone的季度营收约是优尼威的22.0倍（$4.3B vs $193.8M）。AutoZone净利率更高（11.0% vs 3.6%，领先7.4%）。优尼威同比增速更快（19.8% vs 8.1%）。过去两年优尼威的营收复合增速更高（44.8% vs 0.5%）
AutoZone是美国规模最大的汽车售后零部件及配件零售商，1979年正式成立，总部位于田纳西州孟菲斯。目前企业在全美、墨西哥、波多黎各、巴西及美属维尔京群岛共开设7140家门店，为车主及汽修从业人员提供多元齐全的汽车相关配件产品。
优尼威解决方案是一家全球化学品与原料分销商，同时可为客户提供各类增值服务，在行业内拥有广泛的全球布局与专业服务能力。
AZO vs CLMB — 直观对比
营收规模更大
AZO
是对方的22.0倍
$193.8M
营收增速更快
CLMB
高出11.7%
8.1%
净利率更高
AZO
高出7.4%
3.6%
两年增速更快
CLMB
近两年复合增速
0.5%
损益表 — Q2 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $4.3B | $193.8M |
| 净利润 | $468.9M | $7.0M |
| 毛利率 | 52.5% | 15.4% |
| 营业利润率 | 16.3% | 4.9% |
| 净利率 | 11.0% | 3.6% |
| 营收同比 | 8.1% | 19.8% |
| 净利润同比 | -3.9% | -0.1% |
| 每股收益（稀释后） | $27.63 | $1.51 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AZOCLMB
| Q1 26 | $4.3B | — | ||
| Q4 25 | $4.6B | $193.8M | ||
| Q3 25 | $6.2B | $161.3M | ||
| Q2 25 | $4.5B | $159.3M | ||
| Q1 25 | $4.0B | $138.0M | ||
| Q4 24 | $4.3B | $161.8M | ||
| Q3 24 | $6.2B | $119.3M | ||
| Q2 24 | $4.2B | $92.1M |
净利润AZOCLMB
| Q1 26 | $468.9M | — | ||
| Q4 25 | $530.8M | $7.0M | ||
| Q3 25 | $837.0M | $4.7M | ||
| Q2 25 | $608.4M | $6.0M | ||
| Q1 25 | $487.9M | $3.7M | ||
| Q4 24 | $564.9M | $7.0M | ||
| Q3 24 | $902.2M | $5.5M | ||
| Q2 24 | $651.7M | $3.4M |
毛利率AZOCLMB
| Q1 26 | 52.5% | — | ||
| Q4 25 | 51.0% | 15.4% | ||
| Q3 25 | 51.5% | 15.9% | ||
| Q2 25 | 52.7% | 16.5% | ||
| Q1 25 | 53.9% | 16.9% | ||
| Q4 24 | 53.0% | 19.3% | ||
| Q3 24 | 52.5% | 20.3% | ||
| Q2 24 | 53.5% | 20.2% |
营业利润率AZOCLMB
| Q1 26 | 16.3% | — | ||
| Q4 25 | 16.9% | 4.9% | ||
| Q3 25 | 19.2% | 4.3% | ||
| Q2 25 | 19.4% | 5.0% | ||
| Q1 25 | 17.9% | 3.5% | ||
| Q4 24 | 19.7% | 7.2% | ||
| Q3 24 | 20.9% | 7.1% | ||
| Q2 24 | 21.3% | 4.6% |
净利率AZOCLMB
| Q1 26 | 11.0% | — | ||
| Q4 25 | 11.5% | 3.6% | ||
| Q3 25 | 13.4% | 2.9% | ||
| Q2 25 | 13.6% | 3.7% | ||
| Q1 25 | 12.3% | 2.7% | ||
| Q4 24 | 13.2% | 4.3% | ||
| Q3 24 | 14.5% | 4.6% | ||
| Q2 24 | 15.4% | 3.7% |
每股收益（稀释后）AZOCLMB
| Q1 26 | $27.63 | — | ||
| Q4 25 | $31.04 | $1.51 | ||
| Q3 25 | $48.70 | $1.02 | ||
| Q2 25 | $35.36 | $1.30 | ||
| Q1 25 | $28.29 | $0.81 | ||
| Q4 24 | $32.52 | $1.52 | ||
| Q3 24 | $51.42 | $1.19 | ||
| Q2 24 | $36.69 | $0.75 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $285.5M | $36.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-2.9B | $116.6M |
| 总资产 | $20.4B | $460.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AZOCLMB
| Q1 26 | $285.5M | — | ||
| Q4 25 | $287.6M | $36.6M | ||
| Q3 25 | $271.8M | $49.8M | ||
| Q2 25 | $268.6M | $28.6M | ||
| Q1 25 | $300.9M | $32.5M | ||
| Q4 24 | $304.0M | $29.8M | ||
| Q3 24 | $298.2M | $22.1M | ||
| Q2 24 | $275.4M | $48.4M |
股东权益AZOCLMB
| Q1 26 | $-2.9B | — | ||
| Q4 25 | $-3.2B | $116.6M | ||
| Q3 25 | $-3.4B | $109.3M | ||
| Q2 25 | $-4.0B | $105.2M | ||
| Q1 25 | $-4.5B | $95.6M | ||
| Q4 24 | $-4.7B | $90.6M | ||
| Q3 24 | $-4.7B | $87.7M | ||
| Q2 24 | $-4.8B | $79.8M |
总资产AZOCLMB
| Q1 26 | $20.4B | — | ||
| Q4 25 | $19.7B | $460.2M | ||
| Q3 25 | $19.4B | $376.1M | ||
| Q2 25 | $18.6B | $420.7M | ||
| Q1 25 | $18.1B | $370.1M | ||
| Q4 24 | $17.5B | $469.2M | ||
| Q3 24 | $17.2B | $371.9M | ||
| Q2 24 | $17.1B | $302.8M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $373.4M | $-11.9M |
| 自由现金流经营现金流 - 资本支出 | $35.6M | — |
| 自由现金流率自由现金流/营收 | 0.8% | — |
| 资本支出强度资本支出/营收 | 7.9% | — |
| 现金转化率经营现金流/净利润 | 0.80× | -1.70× |
| 过去12个月自由现金流最近4个季度 | $1.6B | — |
8季度趋势，按日历期对齐
经营现金流AZOCLMB
| Q1 26 | $373.4M | — | ||
| Q4 25 | $944.2M | $-11.9M | ||
| Q3 25 | $952.8M | $22.2M | ||
| Q2 25 | $769.0M | $-2.2M | ||
| Q1 25 | $583.7M | $8.5M | ||
| Q4 24 | $811.8M | $16.0M | ||
| Q3 24 | $1.1B | $-3.6M | ||
| Q2 24 | $669.5M | $7.3M |
自由现金流AZOCLMB
| Q1 26 | $35.6M | — | ||
| Q4 25 | $630.0M | — | ||
| Q3 25 | $511.1M | — | ||
| Q2 25 | $423.1M | — | ||
| Q1 25 | $291.0M | — | ||
| Q4 24 | $564.8M | — | ||
| Q3 24 | $723.5M | — | ||
| Q2 24 | $434.4M | — |
自由现金流率AZOCLMB
| Q1 26 | 0.8% | — | ||
| Q4 25 | 13.6% | — | ||
| Q3 25 | 8.2% | — | ||
| Q2 25 | 9.5% | — | ||
| Q1 25 | 7.4% | — | ||
| Q4 24 | 13.2% | — | ||
| Q3 24 | 11.7% | — | ||
| Q2 24 | 10.3% | — |
资本支出强度AZOCLMB
| Q1 26 | 7.9% | — | ||
| Q4 25 | 6.8% | — | ||
| Q3 25 | 7.1% | — | ||
| Q2 25 | 7.7% | — | ||
| Q1 25 | 7.4% | — | ||
| Q4 24 | 5.8% | — | ||
| Q3 24 | 5.6% | — | ||
| Q2 24 | 5.6% | — |
现金转化率AZOCLMB
| Q1 26 | 0.80× | — | ||
| Q4 25 | 1.78× | -1.70× | ||
| Q3 25 | 1.14× | 4.73× | ||
| Q2 25 | 1.26× | -0.37× | ||
| Q1 25 | 1.20× | 2.30× | ||
| Q4 24 | 1.44× | 2.29× | ||
| Q3 24 | 1.19× | -0.66× | ||
| Q2 24 | 1.03× | 2.13× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AZO
暂无分部数据
CLMB
| Distribution Segment | $187.9M | 97% |
| Solutions Segment | $6.0M | 3% |
