vs
AutoZone(AZO)与FOSTER L B CO(FSTR)财务数据对比。点击上方公司名可切换其他公司
AutoZone的季度营收约是FOSTER L B CO的26.7倍($4.3B vs $160.4M)。AutoZone净利率更高(11.0% vs 1.5%,领先9.5%)。FOSTER L B CO同比增速更快(25.1% vs 8.1%)。AutoZone自由现金流更多($35.6M vs $19.8M)。过去两年FOSTER L B CO的营收复合增速更高(13.6% vs 0.5%)
AutoZone是美国规模最大的汽车售后零部件及配件零售商,1979年正式成立,总部位于田纳西州孟菲斯。目前企业在全美、墨西哥、波多黎各、巴西及美属维尔京群岛共开设7140家门店,为车主及汽修从业人员提供多元齐全的汽车相关配件产品。
Foster L B Co.是一家总部位于美国的专业工业制造企业,主要生产销售工程通道产品、建筑组件及铁路基础设施用品,服务覆盖北美及部分全球地区的商业建筑、交通和工业领域客户。
AZO vs FSTR — 直观对比
营收规模更大
AZO
是对方的26.7倍
$160.4M
营收增速更快
FSTR
高出17.0%
8.1%
净利率更高
AZO
高出9.5%
1.5%
自由现金流更多
AZO
多$15.8M
$19.8M
两年增速更快
FSTR
近两年复合增速
0.5%
损益表 — Q2 2026 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $4.3B | $160.4M |
| 净利润 | $468.9M | $2.4M |
| 毛利率 | 52.5% | 19.7% |
| 营业利润率 | 16.3% | 4.9% |
| 净利率 | 11.0% | 1.5% |
| 营收同比 | 8.1% | 25.1% |
| 净利润同比 | -3.9% | 1098.3% |
| 每股收益(稀释后) | $27.63 | $0.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AZO
FSTR
| Q1 26 | $4.3B | — | ||
| Q4 25 | $4.6B | $160.4M | ||
| Q3 25 | $6.2B | $138.3M | ||
| Q2 25 | $4.5B | $143.6M | ||
| Q1 25 | $4.0B | $97.8M | ||
| Q4 24 | $4.3B | $128.2M | ||
| Q3 24 | $6.2B | $137.5M | ||
| Q2 24 | $4.2B | $140.8M |
净利润
AZO
FSTR
| Q1 26 | $468.9M | — | ||
| Q4 25 | $530.8M | $2.4M | ||
| Q3 25 | $837.0M | $4.4M | ||
| Q2 25 | $608.4M | $2.9M | ||
| Q1 25 | $487.9M | $-2.1M | ||
| Q4 24 | $564.9M | $-242.0K | ||
| Q3 24 | $902.2M | $35.9M | ||
| Q2 24 | $651.7M | $2.8M |
毛利率
AZO
FSTR
| Q1 26 | 52.5% | — | ||
| Q4 25 | 51.0% | 19.7% | ||
| Q3 25 | 51.5% | 22.5% | ||
| Q2 25 | 52.7% | 21.5% | ||
| Q1 25 | 53.9% | 20.6% | ||
| Q4 24 | 53.0% | 22.3% | ||
| Q3 24 | 52.5% | 23.8% | ||
| Q2 24 | 53.5% | 21.7% |
营业利润率
AZO
FSTR
| Q1 26 | 16.3% | — | ||
| Q4 25 | 16.9% | 4.9% | ||
| Q3 25 | 19.2% | 6.0% | ||
| Q2 25 | 19.4% | 5.3% | ||
| Q1 25 | 17.9% | -2.0% | ||
| Q4 24 | 19.7% | 2.4% | ||
| Q3 24 | 20.9% | 5.3% | ||
| Q2 24 | 21.3% | 3.2% |
净利率
AZO
FSTR
| Q1 26 | 11.0% | — | ||
| Q4 25 | 11.5% | 1.5% | ||
| Q3 25 | 13.4% | 3.1% | ||
| Q2 25 | 13.6% | 2.0% | ||
| Q1 25 | 12.3% | -2.2% | ||
| Q4 24 | 13.2% | -0.2% | ||
| Q3 24 | 14.5% | 26.1% | ||
| Q2 24 | 15.4% | 2.0% |
每股收益(稀释后)
AZO
FSTR
| Q1 26 | $27.63 | — | ||
| Q4 25 | $31.04 | $0.22 | ||
| Q3 25 | $48.70 | $0.40 | ||
| Q2 25 | $35.36 | $0.27 | ||
| Q1 25 | $28.29 | $-0.20 | ||
| Q4 24 | $32.52 | $-0.04 | ||
| Q3 24 | $51.42 | $3.27 | ||
| Q2 24 | $36.69 | $0.26 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $285.5M | $4.3M |
| 总债务越低越好 | — | $42.6M |
| 股东权益账面价值 | $-2.9B | $175.3M |
| 总资产 | $20.4B | $330.4M |
| 负债/权益比越低杠杆越低 | — | 0.24× |
8季度趋势,按日历期对齐
现金及短期投资
AZO
FSTR
| Q1 26 | $285.5M | — | ||
| Q4 25 | $287.6M | $4.3M | ||
| Q3 25 | $271.8M | $3.4M | ||
| Q2 25 | $268.6M | $4.2M | ||
| Q1 25 | $300.9M | $2.6M | ||
| Q4 24 | $304.0M | $2.5M | ||
| Q3 24 | $298.2M | $3.1M | ||
| Q2 24 | $275.4M | $4.0M |
总债务
AZO
FSTR
| Q1 26 | — | — | ||
| Q4 25 | — | $42.6M | ||
| Q3 25 | — | $58.6M | ||
| Q2 25 | — | $81.4M | ||
| Q1 25 | — | $82.3M | ||
| Q4 24 | — | $46.8M | ||
| Q3 24 | — | $68.4M | ||
| Q2 24 | — | $87.0M |
股东权益
AZO
FSTR
| Q1 26 | $-2.9B | — | ||
| Q4 25 | $-3.2B | $175.3M | ||
| Q3 25 | $-3.4B | $174.8M | ||
| Q2 25 | $-4.0B | $174.4M | ||
| Q1 25 | $-4.5B | $170.8M | ||
| Q4 24 | $-4.7B | $178.3M | ||
| Q3 24 | $-4.7B | $181.9M | ||
| Q2 24 | $-4.8B | $147.1M |
总资产
AZO
FSTR
| Q1 26 | $20.4B | — | ||
| Q4 25 | $19.7B | $330.4M | ||
| Q3 25 | $19.4B | $333.9M | ||
| Q2 25 | $18.6B | $349.9M | ||
| Q1 25 | $18.1B | $342.8M | ||
| Q4 24 | $17.5B | $334.6M | ||
| Q3 24 | $17.2B | $344.5M | ||
| Q2 24 | $17.1B | $333.3M |
负债/权益比
AZO
FSTR
| Q1 26 | — | — | ||
| Q4 25 | — | 0.24× | ||
| Q3 25 | — | 0.33× | ||
| Q2 25 | — | 0.47× | ||
| Q1 25 | — | 0.48× | ||
| Q4 24 | — | 0.26× | ||
| Q3 24 | — | 0.38× | ||
| Q2 24 | — | 0.59× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $373.4M | $22.2M |
| 自由现金流经营现金流 - 资本支出 | $35.6M | $19.8M |
| 自由现金流率自由现金流/营收 | 0.8% | 12.3% |
| 资本支出强度资本支出/营收 | 7.9% | 1.5% |
| 现金转化率经营现金流/净利润 | 0.80× | 9.18× |
| 过去12个月自由现金流最近4个季度 | $1.6B | $25.2M |
8季度趋势,按日历期对齐
经营现金流
AZO
FSTR
| Q1 26 | $373.4M | — | ||
| Q4 25 | $944.2M | $22.2M | ||
| Q3 25 | $952.8M | $29.2M | ||
| Q2 25 | $769.0M | $10.4M | ||
| Q1 25 | $583.7M | $-26.1M | ||
| Q4 24 | $811.8M | $24.3M | ||
| Q3 24 | $1.1B | $24.7M | ||
| Q2 24 | $669.5M | $-5.0M |
自由现金流
AZO
FSTR
| Q1 26 | $35.6M | — | ||
| Q4 25 | $630.0M | $19.8M | ||
| Q3 25 | $511.1M | $26.4M | ||
| Q2 25 | $423.1M | $7.7M | ||
| Q1 25 | $291.0M | $-28.7M | ||
| Q4 24 | $564.8M | $22.3M | ||
| Q3 24 | $723.5M | $21.7M | ||
| Q2 24 | $434.4M | $-7.0M |
自由现金流率
AZO
FSTR
| Q1 26 | 0.8% | — | ||
| Q4 25 | 13.6% | 12.3% | ||
| Q3 25 | 8.2% | 19.1% | ||
| Q2 25 | 9.5% | 5.4% | ||
| Q1 25 | 7.4% | -29.4% | ||
| Q4 24 | 13.2% | 17.4% | ||
| Q3 24 | 11.7% | 15.8% | ||
| Q2 24 | 10.3% | -5.0% |
资本支出强度
AZO
FSTR
| Q1 26 | 7.9% | — | ||
| Q4 25 | 6.8% | 1.5% | ||
| Q3 25 | 7.1% | 2.0% | ||
| Q2 25 | 7.7% | 1.9% | ||
| Q1 25 | 7.4% | 2.6% | ||
| Q4 24 | 5.8% | 1.5% | ||
| Q3 24 | 5.6% | 2.2% | ||
| Q2 24 | 5.6% | 1.5% |
现金转化率
AZO
FSTR
| Q1 26 | 0.80× | — | ||
| Q4 25 | 1.78× | 9.18× | ||
| Q3 25 | 1.14× | 6.70× | ||
| Q2 25 | 1.26× | 3.61× | ||
| Q1 25 | 1.20× | — | ||
| Q4 24 | 1.44× | — | ||
| Q3 24 | 1.19× | 0.69× | ||
| Q2 24 | 1.03× | -1.74× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AZO
暂无分部数据
FSTR
| Rail Technologies And Services Segment | $98.0M | 61% |
| Over Time Output Method | $26.3M | 16% |
| Services | $19.4M | 12% |
| Rail Technologies Products | $10.0M | 6% |
| Over Time Input Method | $8.3M | 5% |