vs
AutoZone（AZO）与Greenlane Holdings, Inc.（GNLN）财务数据对比。点击上方公司名可切换其他公司
AutoZone的季度营收约是Greenlane Holdings, Inc.的3140.4倍（$4.3B vs $1.4M）。AutoZone净利率更高（11.0% vs -5111.3%，领先5122.3%）。AutoZone同比增速更快（8.1% vs -18.0%）。AutoZone自由现金流更多（$35.6M vs $-8.5M）。过去两年AutoZone的营收复合增速更高（0.5% vs -47.4%）
AutoZone是美国规模最大的汽车售后零部件及配件零售商，1979年正式成立，总部位于田纳西州孟菲斯。目前企业在全美、墨西哥、波多黎各、巴西及美属维尔京群岛共开设7140家门店，为车主及汽修从业人员提供多元齐全的汽车相关配件产品。
Greenlane Holdings, Inc.是全球领先的高端消费配件、健康产品及生活方式商品分销商，业务覆盖大麻、电子烟、天然健康领域，为北美及部分国际市场的零售合作伙伴、品牌商提供供应链、品牌孵化及综合销售支持服务。
AZO vs GNLN — 直观对比
营收规模更大
AZO
是对方的3140.4倍
$1.4M
营收增速更快
AZO
高出26.1%
-18.0%
净利率更高
AZO
高出5122.3%
-5111.3%
自由现金流更多
AZO
多$44.2M
$-8.5M
两年增速更快
AZO
近两年复合增速
-47.4%
损益表 — Q2 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $4.3B | $1.4M |
| 净利润 | $468.9M | $-69.6M |
| 毛利率 | 52.5% | -594.0% |
| 营业利润率 | 16.3% | -2822.6% |
| 净利率 | 11.0% | -5111.3% |
| 营收同比 | 8.1% | -18.0% |
| 净利润同比 | -3.9% | -692.6% |
| 每股收益（稀释后） | $27.63 | $-1.48 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AZOGNLN
| Q1 26 | $4.3B | — | ||
| Q4 25 | $4.6B | $1.4M | ||
| Q3 25 | $6.2B | $737.0K | ||
| Q2 25 | $4.5B | $788.0K | ||
| Q1 25 | $4.0B | $1.5M | ||
| Q4 24 | $4.3B | $1.7M | ||
| Q3 24 | $6.2B | $4.0M | ||
| Q2 24 | $4.2B | $2.7M |
净利润AZOGNLN
| Q1 26 | $468.9M | — | ||
| Q4 25 | $530.8M | $-69.6M | ||
| Q3 25 | $837.0M | $-8.9M | ||
| Q2 25 | $608.4M | $-3.2M | ||
| Q1 25 | $487.9M | $-3.9M | ||
| Q4 24 | $564.9M | $-8.8M | ||
| Q3 24 | $902.2M | $-3.8M | ||
| Q2 24 | $651.7M | $-615.0K |
毛利率AZOGNLN
| Q1 26 | 52.5% | — | ||
| Q4 25 | 51.0% | -594.0% | ||
| Q3 25 | 51.5% | -692.4% | ||
| Q2 25 | 52.7% | 0.3% | ||
| Q1 25 | 53.9% | 49.1% | ||
| Q4 24 | 53.0% | 44.1% | ||
| Q3 24 | 52.5% | 75.0% | ||
| Q2 24 | 53.5% | 38.1% |
营业利润率AZOGNLN
| Q1 26 | 16.3% | — | ||
| Q4 25 | 16.9% | -2822.6% | ||
| Q3 25 | 19.2% | -1234.7% | ||
| Q2 25 | 19.4% | -413.2% | ||
| Q1 25 | 17.9% | -236.6% | ||
| Q4 24 | 19.7% | -229.2% | ||
| Q3 24 | 20.9% | -13.3% | ||
| Q2 24 | 21.3% | -131.8% |
净利率AZOGNLN
| Q1 26 | 11.0% | — | ||
| Q4 25 | 11.5% | -5111.3% | ||
| Q3 25 | 13.4% | -1212.1% | ||
| Q2 25 | 13.6% | -408.0% | ||
| Q1 25 | 12.3% | -263.2% | ||
| Q4 24 | 13.2% | -529.1% | ||
| Q3 24 | 14.5% | -93.0% | ||
| Q2 24 | 15.4% | -23.2% |
每股收益（稀释后）AZOGNLN
| Q1 26 | $27.63 | — | ||
| Q4 25 | $31.04 | $-1.48 | ||
| Q3 25 | $48.70 | $-6.44 | ||
| Q2 25 | $35.36 | $-3.18 | ||
| Q1 25 | $28.29 | $-0.32 | ||
| Q4 24 | $32.52 | $6480.26 | ||
| Q3 24 | $51.42 | $-5484.67 | ||
| Q2 24 | $36.69 | $-997.50 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $285.5M | $32.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-2.9B | $67.9M |
| 总资产 | $20.4B | $74.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AZOGNLN
| Q1 26 | $285.5M | — | ||
| Q4 25 | $287.6M | $32.5M | ||
| Q3 25 | $271.8M | $1.8M | ||
| Q2 25 | $268.6M | $5.7M | ||
| Q1 25 | $300.9M | $8.5M | ||
| Q4 24 | $304.0M | $899.0K | ||
| Q3 24 | $298.2M | $2.3M | ||
| Q2 24 | $275.4M | $169.0K |
总债务AZOGNLN
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $7.7M | ||
| Q3 24 | — | $8.6M | ||
| Q2 24 | — | $5.0M |
股东权益AZOGNLN
| Q1 26 | $-2.9B | — | ||
| Q4 25 | $-3.2B | $67.9M | ||
| Q3 25 | $-3.4B | $11.2M | ||
| Q2 25 | $-4.0B | $20.1M | ||
| Q1 25 | $-4.5B | $23.3M | ||
| Q4 24 | $-4.7B | $6.4M | ||
| Q3 24 | $-4.7B | $9.5M | ||
| Q2 24 | $-4.8B | $6.1M |
总资产AZOGNLN
| Q1 26 | $20.4B | — | ||
| Q4 25 | $19.7B | $74.9M | ||
| Q3 25 | $19.4B | $17.6M | ||
| Q2 25 | $18.6B | $31.8M | ||
| Q1 25 | $18.1B | $38.1M | ||
| Q4 24 | $17.5B | $28.6M | ||
| Q3 24 | $17.2B | $33.8M | ||
| Q2 24 | $17.1B | $32.9M |
负债/权益比AZOGNLN
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.19× | ||
| Q3 24 | — | 0.91× | ||
| Q2 24 | — | 0.82× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $373.4M | $-8.5M |
| 自由现金流经营现金流 - 资本支出 | $35.6M | $-8.5M |
| 自由现金流率自由现金流/营收 | 0.8% | -626.8% |
| 资本支出强度资本支出/营收 | 7.9% | 1.7% |
| 现金转化率经营现金流/净利润 | 0.80× | — |
| 过去12个月自由现金流最近4个季度 | $1.6B | $-16.4M |
8季度趋势，按日历期对齐
经营现金流AZOGNLN
| Q1 26 | $373.4M | — | ||
| Q4 25 | $944.2M | $-8.5M | ||
| Q3 25 | $952.8M | $-3.9M | ||
| Q2 25 | $769.0M | $-400.0K | ||
| Q1 25 | $583.7M | $-3.4M | ||
| Q4 24 | $811.8M | $-1.5M | ||
| Q3 24 | $1.1B | $-4.9M | ||
| Q2 24 | $669.5M | $-298.0K |
自由现金流AZOGNLN
| Q1 26 | $35.6M | — | ||
| Q4 25 | $630.0M | $-8.5M | ||
| Q3 25 | $511.1M | $-3.9M | ||
| Q2 25 | $423.1M | $-452.0K | ||
| Q1 25 | $291.0M | $-3.5M | ||
| Q4 24 | $564.8M | $-1.6M | ||
| Q3 24 | $723.5M | $-4.9M | ||
| Q2 24 | $434.4M | $-314.0K |
自由现金流率AZOGNLN
| Q1 26 | 0.8% | — | ||
| Q4 25 | 13.6% | -626.8% | ||
| Q3 25 | 8.2% | -531.1% | ||
| Q2 25 | 9.5% | -57.4% | ||
| Q1 25 | 7.4% | -235.6% | ||
| Q4 24 | 13.2% | -95.8% | ||
| Q3 24 | 11.7% | -120.7% | ||
| Q2 24 | 10.3% | -11.8% |
资本支出强度AZOGNLN
| Q1 26 | 7.9% | — | ||
| Q4 25 | 6.8% | 1.7% | ||
| Q3 25 | 7.1% | 0.9% | ||
| Q2 25 | 7.7% | 6.6% | ||
| Q1 25 | 7.4% | 1.1% | ||
| Q4 24 | 5.8% | 4.3% | ||
| Q3 24 | 5.6% | 0.5% | ||
| Q2 24 | 5.6% | 0.6% |
现金转化率AZOGNLN
| Q1 26 | 0.80× | — | ||
| Q4 25 | 1.78× | — | ||
| Q3 25 | 1.14× | — | ||
| Q2 25 | 1.26× | — | ||
| Q1 25 | 1.20× | — | ||
| Q4 24 | 1.44× | — | ||
| Q3 24 | 1.19× | — | ||
| Q2 24 | 1.03× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
