vs
AutoZone（AZO）与null（GPRO）财务数据对比。点击上方公司名可切换其他公司
AutoZone的季度营收约是null的21.2倍（$4.3B vs $201.7M）。AutoZone同比增速更快（8.1% vs 0.4%）。AutoZone自由现金流更多（$35.6M vs $15.0M）。过去两年null的营收复合增速更高（13.9% vs 0.5%）
AutoZone是美国规模最大的汽车售后零部件及配件零售商，1979年正式成立，总部位于田纳西州孟菲斯。目前企业在全美、墨西哥、波多黎各、巴西及美属维尔京群岛共开设7140家门店，为车主及汽修从业人员提供多元齐全的汽车相关配件产品。
GoPro, Inc.是2002年由尼克·伍德曼创立的美国科技企业，最初注册名为伍德曼实验室，总部坐落于加利福尼亚州圣马特奥。该公司主营运动相机生产制造，同时还自主开发配套移动端应用与视频编辑软件。
AZO vs GPRO — 直观对比
营收规模更大
AZO
是对方的21.2倍
$201.7M
营收增速更快
AZO
高出7.8%
0.4%
自由现金流更多
AZO
多$20.7M
$15.0M
两年增速更快
GPRO
近两年复合增速
0.5%
损益表 — Q2 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $4.3B | $201.7M |
| 净利润 | $468.9M | — |
| 毛利率 | 52.5% | 31.8% |
| 营业利润率 | 16.3% | -4.1% |
| 净利率 | 11.0% | — |
| 营收同比 | 8.1% | 0.4% |
| 净利润同比 | -3.9% | — |
| 每股收益（稀释后） | $27.63 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AZOGPRO
| Q1 26 | $4.3B | — | ||
| Q4 25 | $4.6B | $201.7M | ||
| Q3 25 | $6.2B | $162.9M | ||
| Q2 25 | $4.5B | $152.6M | ||
| Q1 25 | $4.0B | $134.3M | ||
| Q4 24 | $4.3B | $200.9M | ||
| Q3 24 | $6.2B | $258.9M | ||
| Q2 24 | $4.2B | $186.2M |
净利润AZOGPRO
| Q1 26 | $468.9M | — | ||
| Q4 25 | $530.8M | — | ||
| Q3 25 | $837.0M | $-21.3M | ||
| Q2 25 | $608.4M | $-16.4M | ||
| Q1 25 | $487.9M | $-46.7M | ||
| Q4 24 | $564.9M | — | ||
| Q3 24 | $902.2M | $-8.2M | ||
| Q2 24 | $651.7M | $-47.8M |
毛利率AZOGPRO
| Q1 26 | 52.5% | — | ||
| Q4 25 | 51.0% | 31.8% | ||
| Q3 25 | 51.5% | 35.1% | ||
| Q2 25 | 52.7% | 35.8% | ||
| Q1 25 | 53.9% | 32.1% | ||
| Q4 24 | 53.0% | 34.7% | ||
| Q3 24 | 52.5% | 35.5% | ||
| Q2 24 | 53.5% | 30.5% |
营业利润率AZOGPRO
| Q1 26 | 16.3% | — | ||
| Q4 25 | 16.9% | -4.1% | ||
| Q3 25 | 19.2% | -9.8% | ||
| Q2 25 | 19.4% | -9.2% | ||
| Q1 25 | 17.9% | -33.7% | ||
| Q4 24 | 19.7% | -19.5% | ||
| Q3 24 | 20.9% | -3.1% | ||
| Q2 24 | 21.3% | -25.0% |
净利率AZOGPRO
| Q1 26 | 11.0% | — | ||
| Q4 25 | 11.5% | — | ||
| Q3 25 | 13.4% | -13.0% | ||
| Q2 25 | 13.6% | -10.8% | ||
| Q1 25 | 12.3% | -34.8% | ||
| Q4 24 | 13.2% | — | ||
| Q3 24 | 14.5% | -3.2% | ||
| Q2 24 | 15.4% | -25.7% |
每股收益（稀释后）AZOGPRO
| Q1 26 | $27.63 | — | ||
| Q4 25 | $31.04 | $-0.06 | ||
| Q3 25 | $48.70 | $-0.13 | ||
| Q2 25 | $35.36 | $-0.10 | ||
| Q1 25 | $28.29 | $-0.30 | ||
| Q4 24 | $32.52 | $-0.22 | ||
| Q3 24 | $51.42 | $-0.05 | ||
| Q2 24 | $36.69 | $-0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $285.5M | $49.7M |
| 总债务越低越好 | — | $44.3M |
| 股东权益账面价值 | $-2.9B | $76.5M |
| 总资产 | $20.4B | $428.0M |
| 负债/权益比越低杠杆越低 | — | 0.58× |
8季度趋势，按日历期对齐
现金及短期投资AZOGPRO
| Q1 26 | $285.5M | — | ||
| Q4 25 | $287.6M | $49.7M | ||
| Q3 25 | $271.8M | $152.8M | ||
| Q2 25 | $268.6M | $58.6M | ||
| Q1 25 | $300.9M | $69.6M | ||
| Q4 24 | $304.0M | $102.8M | ||
| Q3 24 | $298.2M | $130.2M | ||
| Q2 24 | $275.4M | $133.0M |
总债务AZOGPRO
| Q1 26 | — | — | ||
| Q4 25 | — | $44.3M | ||
| Q3 25 | — | $43.9M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $93.1M | ||
| Q2 24 | — | $92.9M |
股东权益AZOGPRO
| Q1 26 | $-2.9B | — | ||
| Q4 25 | $-3.2B | $76.5M | ||
| Q3 25 | $-3.4B | $80.5M | ||
| Q2 25 | $-4.0B | $97.9M | ||
| Q1 25 | $-4.5B | $110.0M | ||
| Q4 24 | $-4.7B | $151.7M | ||
| Q3 24 | $-4.7B | $183.9M | ||
| Q2 24 | $-4.8B | $184.7M |
总资产AZOGPRO
| Q1 26 | $20.4B | — | ||
| Q4 25 | $19.7B | $428.0M | ||
| Q3 25 | $19.4B | $538.6M | ||
| Q2 25 | $18.6B | $439.0M | ||
| Q1 25 | $18.1B | $462.5M | ||
| Q4 24 | $17.5B | $543.7M | ||
| Q3 24 | $17.2B | $661.6M | ||
| Q2 24 | $17.1B | $556.8M |
负债/权益比AZOGPRO
| Q1 26 | — | — | ||
| Q4 25 | — | 0.58× | ||
| Q3 25 | — | 0.55× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.51× | ||
| Q2 24 | — | 0.50× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $373.4M | $15.6M |
| 自由现金流经营现金流 - 资本支出 | $35.6M | $15.0M |
| 自由现金流率自由现金流/营收 | 0.8% | 7.4% |
| 资本支出强度资本支出/营收 | 7.9% | 0.3% |
| 现金转化率经营现金流/净利润 | 0.80× | — |
| 过去12个月自由现金流最近4个季度 | $1.6B | $-24.0M |
8季度趋势，按日历期对齐
经营现金流AZOGPRO
| Q1 26 | $373.4M | — | ||
| Q4 25 | $944.2M | $15.6M | ||
| Q3 25 | $952.8M | $12.2M | ||
| Q2 25 | $769.0M | $8.8M | ||
| Q1 25 | $583.7M | $-57.2M | ||
| Q4 24 | $811.8M | $-25.1M | ||
| Q3 24 | $1.1B | $-2.2M | ||
| Q2 24 | $669.5M | $605.0K |
自由现金流AZOGPRO
| Q1 26 | $35.6M | — | ||
| Q4 25 | $630.0M | $15.0M | ||
| Q3 25 | $511.1M | $11.2M | ||
| Q2 25 | $423.1M | $8.3M | ||
| Q1 25 | $291.0M | $-58.5M | ||
| Q4 24 | $564.8M | $-25.5M | ||
| Q3 24 | $723.5M | $-4.2M | ||
| Q2 24 | $434.4M | $-111.0K |
自由现金流率AZOGPRO
| Q1 26 | 0.8% | — | ||
| Q4 25 | 13.6% | 7.4% | ||
| Q3 25 | 8.2% | 6.9% | ||
| Q2 25 | 9.5% | 5.4% | ||
| Q1 25 | 7.4% | -43.5% | ||
| Q4 24 | 13.2% | -12.7% | ||
| Q3 24 | 11.7% | -1.6% | ||
| Q2 24 | 10.3% | -0.1% |
资本支出强度AZOGPRO
| Q1 26 | 7.9% | — | ||
| Q4 25 | 6.8% | 0.3% | ||
| Q3 25 | 7.1% | 0.6% | ||
| Q2 25 | 7.7% | 0.3% | ||
| Q1 25 | 7.4% | 1.0% | ||
| Q4 24 | 5.8% | 0.2% | ||
| Q3 24 | 5.6% | 0.8% | ||
| Q2 24 | 5.6% | 0.4% |
现金转化率AZOGPRO
| Q1 26 | 0.80× | — | ||
| Q4 25 | 1.78× | — | ||
| Q3 25 | 1.14× | — | ||
| Q2 25 | 1.26× | — | ||
| Q1 25 | 1.20× | — | ||
| Q4 24 | 1.44× | — | ||
| Q3 24 | 1.19× | — | ||
| Q2 24 | 1.03× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
