vs
AutoZone（AZO）与JEWETT CAMERON TRADING CO LTD（JCTC）财务数据对比。点击上方公司名可切换其他公司
AutoZone的季度营收约是JEWETT CAMERON TRADING CO LTD的493.9倍（$4.3B vs $8.7M）。AutoZone净利率更高（11.0% vs -45.6%，领先56.5%）。AutoZone同比增速更快（8.1% vs -6.6%）。过去两年JEWETT CAMERON TRADING CO LTD的营收复合增速更高（2.5% vs 0.5%）
AutoZone是美国规模最大的汽车售后零部件及配件零售商，1979年正式成立，总部位于田纳西州孟菲斯。目前企业在全美、墨西哥、波多黎各、巴西及美属维尔京群岛共开设7140家门店，为车主及汽修从业人员提供多元齐全的汽车相关配件产品。
JCTC（Jewett Cameron Trading Co Ltd）是总部位于美国的分销企业，主营建筑五金、工业用品、户外生活及家居改善商品，服务北美地区的零售、商业建筑及批发客户，核心业务覆盖建材、户外休闲等板块。
AZO vs JCTC — 直观对比
营收规模更大
AZO
是对方的493.9倍
$8.7M
营收增速更快
AZO
高出14.8%
-6.6%
净利率更高
AZO
高出56.5%
-45.6%
两年增速更快
JCTC
近两年复合增速
0.5%
损益表 — Q2 2026 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $4.3B | $8.7M |
| 净利润 | $468.9M | $-3.9M |
| 毛利率 | 52.5% | -12.5% |
| 营业利润率 | 16.3% | -43.7% |
| 净利率 | 11.0% | -45.6% |
| 营收同比 | 8.1% | -6.6% |
| 净利润同比 | -3.9% | -498.8% |
| 每股收益（稀释后） | $27.63 | $-1.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AZOJCTC
| Q1 26 | $4.3B | — | ||
| Q4 25 | $4.6B | $8.7M | ||
| Q3 25 | $6.2B | $10.4M | ||
| Q2 25 | $4.5B | $12.6M | ||
| Q1 25 | $4.0B | $9.1M | ||
| Q4 24 | $4.3B | $9.3M | ||
| Q3 24 | $6.2B | $13.2M | ||
| Q2 24 | $4.2B | $15.9M |
净利润AZOJCTC
| Q1 26 | $468.9M | — | ||
| Q4 25 | $530.8M | $-3.9M | ||
| Q3 25 | $837.0M | $-2.2M | ||
| Q2 25 | $608.4M | $-649.6K | ||
| Q1 25 | $487.9M | $-573.1K | ||
| Q4 24 | $564.9M | $-658.7K | ||
| Q3 24 | $902.2M | $-190.5K | ||
| Q2 24 | $651.7M | $154.9K |
毛利率AZOJCTC
| Q1 26 | 52.5% | — | ||
| Q4 25 | 51.0% | -12.5% | ||
| Q3 25 | 51.5% | 8.2% | ||
| Q2 25 | 52.7% | 15.0% | ||
| Q1 25 | 53.9% | 20.1% | ||
| Q4 24 | 53.0% | 18.3% | ||
| Q3 24 | 52.5% | 14.5% | ||
| Q2 24 | 53.5% | 18.6% |
营业利润率AZOJCTC
| Q1 26 | 16.3% | — | ||
| Q4 25 | 16.9% | -43.7% | ||
| Q3 25 | 19.2% | -13.8% | ||
| Q2 25 | 19.4% | -5.5% | ||
| Q1 25 | 17.9% | -8.5% | ||
| Q4 24 | 19.7% | -9.3% | ||
| Q3 24 | 20.9% | -2.3% | ||
| Q2 24 | 21.3% | 0.3% |
净利率AZOJCTC
| Q1 26 | 11.0% | — | ||
| Q4 25 | 11.5% | -45.6% | ||
| Q3 25 | 13.4% | -21.7% | ||
| Q2 25 | 13.6% | -5.2% | ||
| Q1 25 | 12.3% | -6.3% | ||
| Q4 24 | 13.2% | -7.1% | ||
| Q3 24 | 14.5% | -1.4% | ||
| Q2 24 | 15.4% | 1.0% |
每股收益（稀释后）AZOJCTC
| Q1 26 | $27.63 | — | ||
| Q4 25 | $31.04 | $-1.12 | ||
| Q3 25 | $48.70 | $-0.65 | ||
| Q2 25 | $35.36 | $-0.18 | ||
| Q1 25 | $28.29 | $-0.16 | ||
| Q4 24 | $32.52 | $-0.19 | ||
| Q3 24 | $51.42 | $-0.05 | ||
| Q2 24 | $36.69 | $0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $285.5M | $1.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-2.9B | $16.8M |
| 总资产 | $20.4B | $23.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AZOJCTC
| Q1 26 | $285.5M | — | ||
| Q4 25 | $287.6M | $1.0M | ||
| Q3 25 | $271.8M | $226.2K | ||
| Q2 25 | $268.6M | $1.2M | ||
| Q1 25 | $300.9M | $435.6K | ||
| Q4 24 | $304.0M | $3.0M | ||
| Q3 24 | $298.2M | $4.9M | ||
| Q2 24 | $275.4M | $1.1M |
股东权益AZOJCTC
| Q1 26 | $-2.9B | — | ||
| Q4 25 | $-3.2B | $16.8M | ||
| Q3 25 | $-3.4B | $20.8M | ||
| Q2 25 | $-4.0B | $23.0M | ||
| Q1 25 | $-4.5B | $23.7M | ||
| Q4 24 | $-4.7B | $24.2M | ||
| Q3 24 | $-4.7B | $24.9M | ||
| Q2 24 | $-4.8B | $25.0M |
总资产AZOJCTC
| Q1 26 | $20.4B | — | ||
| Q4 25 | $19.7B | $23.2M | ||
| Q3 25 | $19.4B | $25.5M | ||
| Q2 25 | $18.6B | $29.2M | ||
| Q1 25 | $18.1B | $27.6M | ||
| Q4 24 | $17.5B | $26.7M | ||
| Q3 24 | $17.2B | $27.5M | ||
| Q2 24 | $17.1B | $28.3M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $373.4M | $-1.3M |
| 自由现金流经营现金流 - 资本支出 | $35.6M | — |
| 自由现金流率自由现金流/营收 | 0.8% | — |
| 资本支出强度资本支出/营收 | 7.9% | 0.0% |
| 现金转化率经营现金流/净利润 | 0.80× | — |
| 过去12个月自由现金流最近4个季度 | $1.6B | — |
8季度趋势，按日历期对齐
经营现金流AZOJCTC
| Q1 26 | $373.4M | — | ||
| Q4 25 | $944.2M | $-1.3M | ||
| Q3 25 | $952.8M | $-636.4K | ||
| Q2 25 | $769.0M | $-1.6M | ||
| Q1 25 | $583.7M | $-2.6M | ||
| Q4 24 | $811.8M | $-1.8M | ||
| Q3 24 | $1.1B | $3.8M | ||
| Q2 24 | $669.5M | $14.5K |
自由现金流AZOJCTC
| Q1 26 | $35.6M | — | ||
| Q4 25 | $630.0M | — | ||
| Q3 25 | $511.1M | $-658.0K | ||
| Q2 25 | $423.1M | $-1.7M | ||
| Q1 25 | $291.0M | $-2.6M | ||
| Q4 24 | $564.8M | $-1.8M | ||
| Q3 24 | $723.5M | — | ||
| Q2 24 | $434.4M | $-96.1K |
自由现金流率AZOJCTC
| Q1 26 | 0.8% | — | ||
| Q4 25 | 13.6% | — | ||
| Q3 25 | 8.2% | -6.3% | ||
| Q2 25 | 9.5% | -13.1% | ||
| Q1 25 | 7.4% | -28.8% | ||
| Q4 24 | 13.2% | -19.6% | ||
| Q3 24 | 11.7% | — | ||
| Q2 24 | 10.3% | -0.6% |
资本支出强度AZOJCTC
| Q1 26 | 7.9% | — | ||
| Q4 25 | 6.8% | 0.0% | ||
| Q3 25 | 7.1% | 0.2% | ||
| Q2 25 | 7.7% | 0.3% | ||
| Q1 25 | 7.4% | 0.2% | ||
| Q4 24 | 5.8% | 0.4% | ||
| Q3 24 | 5.6% | 0.0% | ||
| Q2 24 | 5.6% | 0.7% |
现金转化率AZOJCTC
| Q1 26 | 0.80× | — | ||
| Q4 25 | 1.78× | — | ||
| Q3 25 | 1.14× | — | ||
| Q2 25 | 1.26× | — | ||
| Q1 25 | 1.20× | — | ||
| Q4 24 | 1.44× | — | ||
| Q3 24 | 1.19× | — | ||
| Q2 24 | 1.03× | 0.09× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AZO
暂无分部数据
JCTC
| Lawn Garden Pet And Other | $7.4M | 86% |
| Industrial Wood Products | $1.2M | 14% |
