vs
AutoZone（AZO）与Planet Green Holdings Corp.（PLAG）财务数据对比。点击上方公司名可切换其他公司
AutoZone的季度营收约是Planet Green Holdings Corp.的8193.4倍（$4.3B vs $521.7K）。AutoZone净利率更高（11.0% vs -2541.3%，领先2552.3%）。AutoZone同比增速更快（8.1% vs -36.7%）。AutoZone自由现金流更多（$35.6M vs $-459.5K）。过去两年AutoZone的营收复合增速更高（0.5% vs -41.1%）
AutoZone是美国规模最大的汽车售后零部件及配件零售商，1979年正式成立，总部位于田纳西州孟菲斯。目前企业在全美、墨西哥、波多黎各、巴西及美属维尔京群岛共开设7140家门店，为车主及汽修从业人员提供多元齐全的汽车相关配件产品。
Planet 13 Holdings Inc.是一家总部位于美国内华达州的大麻企业。2018年11月1日，该公司在拉斯维加斯开设了一家大麻零售店，店铺面积达11.2万平方英尺，开业时是全球最大的大麻零售店。
AZO vs PLAG — 直观对比
营收规模更大
AZO
是对方的8193.4倍
$521.7K
营收增速更快
AZO
高出44.8%
-36.7%
净利率更高
AZO
高出2552.3%
-2541.3%
自由现金流更多
AZO
多$36.1M
$-459.5K
两年增速更快
AZO
近两年复合增速
-41.1%
损益表 — Q2 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $4.3B | $521.7K |
| 净利润 | $468.9M | $-13.3M |
| 毛利率 | 52.5% | 1.8% |
| 营业利润率 | 16.3% | -2469.5% |
| 净利率 | 11.0% | -2541.3% |
| 营收同比 | 8.1% | -36.7% |
| 净利润同比 | -3.9% | -296.7% |
| 每股收益（稀释后） | $27.63 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AZOPLAG
| Q1 26 | $4.3B | — | ||
| Q4 25 | $4.6B | $521.7K | ||
| Q3 25 | $6.2B | $771.6K | ||
| Q2 25 | $4.5B | $907.0K | ||
| Q1 25 | $4.0B | $840.3K | ||
| Q4 24 | $4.3B | $823.5K | ||
| Q3 24 | $6.2B | $1.5M | ||
| Q2 24 | $4.2B | $904.1K |
净利润AZOPLAG
| Q1 26 | $468.9M | — | ||
| Q4 25 | $530.8M | $-13.3M | ||
| Q3 25 | $837.0M | $-12.1M | ||
| Q2 25 | $608.4M | $-773.6K | ||
| Q1 25 | $487.9M | $-796.9K | ||
| Q4 24 | $564.9M | $-3.3M | ||
| Q3 24 | $902.2M | $-1.2M | ||
| Q2 24 | $651.7M | $-1.7M |
毛利率AZOPLAG
| Q1 26 | 52.5% | — | ||
| Q4 25 | 51.0% | 1.8% | ||
| Q3 25 | 51.5% | 3.7% | ||
| Q2 25 | 52.7% | 0.9% | ||
| Q1 25 | 53.9% | 6.5% | ||
| Q4 24 | 53.0% | 17.0% | ||
| Q3 24 | 52.5% | 6.6% | ||
| Q2 24 | 53.5% | -3.8% |
营业利润率AZOPLAG
| Q1 26 | 16.3% | — | ||
| Q4 25 | 16.9% | -2469.5% | ||
| Q3 25 | 19.2% | -435.0% | ||
| Q2 25 | 19.4% | -75.9% | ||
| Q1 25 | 17.9% | -85.3% | ||
| Q4 24 | 19.7% | -78.2% | ||
| Q3 24 | 20.9% | -27.7% | ||
| Q2 24 | 21.3% | -105.0% |
净利率AZOPLAG
| Q1 26 | 11.0% | — | ||
| Q4 25 | 11.5% | -2541.3% | ||
| Q3 25 | 13.4% | -1574.4% | ||
| Q2 25 | 13.6% | -85.3% | ||
| Q1 25 | 12.3% | -94.8% | ||
| Q4 24 | 13.2% | -405.9% | ||
| Q3 24 | 14.5% | -81.1% | ||
| Q2 24 | 15.4% | -190.3% |
每股收益（稀释后）AZOPLAG
| Q1 26 | $27.63 | — | ||
| Q4 25 | $31.04 | — | ||
| Q3 25 | $48.70 | — | ||
| Q2 25 | $35.36 | — | ||
| Q1 25 | $28.29 | — | ||
| Q4 24 | $32.52 | — | ||
| Q3 24 | $51.42 | — | ||
| Q2 24 | $36.69 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $285.5M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-2.9B | $-2.2M |
| 总资产 | $20.4B | $10.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AZOPLAG
| Q1 26 | $285.5M | — | ||
| Q4 25 | $287.6M | — | ||
| Q3 25 | $271.8M | — | ||
| Q2 25 | $268.6M | — | ||
| Q1 25 | $300.9M | — | ||
| Q4 24 | $304.0M | — | ||
| Q3 24 | $298.2M | $227.5K | ||
| Q2 24 | $275.4M | $539.7K |
总债务AZOPLAG
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $418.8K | ||
| Q1 25 | — | $413.4K | ||
| Q4 24 | — | $411.0K | ||
| Q3 24 | — | $4.2M | ||
| Q2 24 | — | $4.2M |
股东权益AZOPLAG
| Q1 26 | $-2.9B | — | ||
| Q4 25 | $-3.2B | $-2.2M | ||
| Q3 25 | $-3.4B | $-573.5K | ||
| Q2 25 | $-4.0B | $10.1M | ||
| Q1 25 | $-4.5B | $11.0M | ||
| Q4 24 | $-4.7B | $11.7M | ||
| Q3 24 | $-4.7B | $15.5M | ||
| Q2 24 | $-4.8B | $16.5M |
总资产AZOPLAG
| Q1 26 | $20.4B | — | ||
| Q4 25 | $19.7B | $10.2M | ||
| Q3 25 | $19.4B | $12.3M | ||
| Q2 25 | $18.6B | $28.1M | ||
| Q1 25 | $18.1B | $26.1M | ||
| Q4 24 | $17.5B | $25.4M | ||
| Q3 24 | $17.2B | $41.9M | ||
| Q2 24 | $17.1B | $42.2M |
负债/权益比AZOPLAG
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.04× | ||
| Q1 25 | — | 0.04× | ||
| Q4 24 | — | 0.04× | ||
| Q3 24 | — | 0.27× | ||
| Q2 24 | — | 0.25× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $373.4M | $-457.1K |
| 自由现金流经营现金流 - 资本支出 | $35.6M | $-459.5K |
| 自由现金流率自由现金流/营收 | 0.8% | -88.1% |
| 资本支出强度资本支出/营收 | 7.9% | 0.5% |
| 现金转化率经营现金流/净利润 | 0.80× | — |
| 过去12个月自由现金流最近4个季度 | $1.6B | $-1.8M |
8季度趋势，按日历期对齐
经营现金流AZOPLAG
| Q1 26 | $373.4M | — | ||
| Q4 25 | $944.2M | $-457.1K | ||
| Q3 25 | $952.8M | $697.5K | ||
| Q2 25 | $769.0M | $-1.7M | ||
| Q1 25 | $583.7M | $-346.7K | ||
| Q4 24 | $811.8M | $377.0K | ||
| Q3 24 | $1.1B | $948.0K | ||
| Q2 24 | $669.5M | $-943.7K |
自由现金流AZOPLAG
| Q1 26 | $35.6M | — | ||
| Q4 25 | $630.0M | $-459.5K | ||
| Q3 25 | $511.1M | $697.5K | ||
| Q2 25 | $423.1M | $-1.7M | ||
| Q1 25 | $291.0M | $-349.2K | ||
| Q4 24 | $564.8M | $370.6K | ||
| Q3 24 | $723.5M | $948.0K | ||
| Q2 24 | $434.4M | $-945.0K |
自由现金流率AZOPLAG
| Q1 26 | 0.8% | — | ||
| Q4 25 | 13.6% | -88.1% | ||
| Q3 25 | 8.2% | 90.4% | ||
| Q2 25 | 9.5% | -185.2% | ||
| Q1 25 | 7.4% | -41.5% | ||
| Q4 24 | 13.2% | 45.0% | ||
| Q3 24 | 11.7% | 64.9% | ||
| Q2 24 | 10.3% | -104.5% |
资本支出强度AZOPLAG
| Q1 26 | 7.9% | — | ||
| Q4 25 | 6.8% | 0.5% | ||
| Q3 25 | 7.1% | 0.0% | ||
| Q2 25 | 7.7% | 0.0% | ||
| Q1 25 | 7.4% | 0.3% | ||
| Q4 24 | 5.8% | 0.8% | ||
| Q3 24 | 5.6% | 0.0% | ||
| Q2 24 | 5.6% | 0.2% |
现金转化率AZOPLAG
| Q1 26 | 0.80× | — | ||
| Q4 25 | 1.78× | — | ||
| Q3 25 | 1.14× | — | ||
| Q2 25 | 1.26× | — | ||
| Q1 25 | 1.20× | — | ||
| Q4 24 | 1.44× | — | ||
| Q3 24 | 1.19× | — | ||
| Q2 24 | 1.03× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
