vs
AutoZone（AZO）与派洛滕（TRNR）财务数据对比。点击上方公司名可切换其他公司
AutoZone的季度营收约是派洛滕的1032.4倍（$4.3B vs $4.1M）。AutoZone净利率更高（11.0% vs -240.4%，领先251.4%）。派洛滕同比增速更快（73.8% vs 8.1%）。过去两年派洛滕的营收复合增速更高（237.7% vs 0.5%）
AutoZone是美国规模最大的汽车售后零部件及配件零售商，1979年正式成立，总部位于田纳西州孟菲斯。目前企业在全美、墨西哥、波多黎各、巴西及美属维尔京群岛共开设7140家门店，为车主及汽修从业人员提供多元齐全的汽车相关配件产品。
派洛滕互动是一家总部位于纽约的美国健身器材与媒体企业，主营配备联网触控屏的动感单车、跑步机、室内划船机等产品，用户可通过订阅服务收看直播与点播健身课程，器材自带传感器可追踪运动数据，为用户提供实时表现反馈与排行榜竞技功能。
AZO vs TRNR — 直观对比
营收规模更大
AZO
是对方的1032.4倍
$4.1M
营收增速更快
TRNR
高出65.7%
8.1%
净利率更高
AZO
高出251.4%
-240.4%
两年增速更快
TRNR
近两年复合增速
0.5%
损益表 — Q2 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $4.3B | $4.1M |
| 净利润 | $468.9M | $-10.0M |
| 毛利率 | 52.5% | 14.2% |
| 营业利润率 | 16.3% | -40.8% |
| 净利率 | 11.0% | -240.4% |
| 营收同比 | 8.1% | 73.8% |
| 净利润同比 | -3.9% | -72.8% |
| 每股收益（稀释后） | $27.63 | $-164.79 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AZOTRNR
| Q1 26 | $4.3B | — | ||
| Q4 25 | $4.6B | $4.1M | ||
| Q3 25 | $6.2B | $4.8M | ||
| Q2 25 | $4.5B | $1.2M | ||
| Q1 25 | $4.0B | $1.4M | ||
| Q4 24 | $4.3B | $2.4M | ||
| Q3 24 | $6.2B | $2.0M | ||
| Q2 24 | $4.2B | $621.0K |
净利润AZOTRNR
| Q1 26 | $468.9M | — | ||
| Q4 25 | $530.8M | $-10.0M | ||
| Q3 25 | $837.0M | $-5.2M | ||
| Q2 25 | $608.4M | $-2.2M | ||
| Q1 25 | $487.9M | $-6.6M | ||
| Q4 24 | $564.9M | $-5.8M | ||
| Q3 24 | $902.2M | $-7.1M | ||
| Q2 24 | $651.7M | $-10.6M |
毛利率AZOTRNR
| Q1 26 | 52.5% | — | ||
| Q4 25 | 51.0% | 14.2% | ||
| Q3 25 | 51.5% | 17.1% | ||
| Q2 25 | 52.7% | -15.9% | ||
| Q1 25 | 53.9% | -22.4% | ||
| Q4 24 | 53.0% | -17.2% | ||
| Q3 24 | 52.5% | -14.3% | ||
| Q2 24 | 53.5% | -141.7% |
营业利润率AZOTRNR
| Q1 26 | 16.3% | — | ||
| Q4 25 | 16.9% | -40.8% | ||
| Q3 25 | 19.2% | -125.3% | ||
| Q2 25 | 19.4% | -477.8% | ||
| Q1 25 | 17.9% | -465.5% | ||
| Q4 24 | 19.7% | -172.5% | ||
| Q3 24 | 20.9% | -385.0% | ||
| Q2 24 | 21.3% | -1269.2% |
净利率AZOTRNR
| Q1 26 | 11.0% | — | ||
| Q4 25 | 11.5% | -240.4% | ||
| Q3 25 | 13.4% | -108.6% | ||
| Q2 25 | 13.6% | -178.8% | ||
| Q1 25 | 12.3% | -486.9% | ||
| Q4 24 | 13.2% | -241.9% | ||
| Q3 24 | 14.5% | -354.6% | ||
| Q2 24 | 15.4% | -1712.9% |
每股收益（稀释后）AZOTRNR
| Q1 26 | $27.63 | — | ||
| Q4 25 | $31.04 | $-164.79 | ||
| Q3 25 | $48.70 | $-3.11 | ||
| Q2 25 | $35.36 | $-2.13 | ||
| Q1 25 | $28.29 | $-1.74 | ||
| Q4 24 | $32.52 | $5364.12 | ||
| Q3 24 | $51.42 | $-1534.56 | ||
| Q2 24 | $36.69 | $-17476.24 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $285.5M | $512.0K |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-2.9B | $6.4M |
| 总资产 | $20.4B | $46.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AZOTRNR
| Q1 26 | $285.5M | — | ||
| Q4 25 | $287.6M | $512.0K | ||
| Q3 25 | $271.8M | $845.0K | ||
| Q2 25 | $268.6M | $582.0K | ||
| Q1 25 | $300.9M | $2.2M | ||
| Q4 24 | $304.0M | $138.0K | ||
| Q3 24 | $298.2M | $2.3M | ||
| Q2 24 | $275.4M | $156.0K |
总债务AZOTRNR
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $46.4M | ||
| Q2 25 | — | $55.1M | ||
| Q1 25 | — | $10.9M | ||
| Q4 24 | — | $11.3M | ||
| Q3 24 | — | $14.1M | ||
| Q2 24 | — | — |
股东权益AZOTRNR
| Q1 26 | $-2.9B | — | ||
| Q4 25 | $-3.2B | $6.4M | ||
| Q3 25 | $-3.4B | $14.9M | ||
| Q2 25 | $-4.0B | $16.3M | ||
| Q1 25 | $-4.5B | $13.8M | ||
| Q4 24 | $-4.7B | $7.1M | ||
| Q3 24 | $-4.7B | $5.8M | ||
| Q2 24 | $-4.8B | $413.0K |
总资产AZOTRNR
| Q1 26 | $20.4B | — | ||
| Q4 25 | $19.7B | $46.8M | ||
| Q3 25 | $19.4B | $85.4M | ||
| Q2 25 | $18.6B | $86.2M | ||
| Q1 25 | $18.1B | $37.8M | ||
| Q4 24 | $17.5B | $34.2M | ||
| Q3 24 | $17.2B | $37.8M | ||
| Q2 24 | $17.1B | $37.8M |
负债/权益比AZOTRNR
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 3.13× | ||
| Q2 25 | — | 3.39× | ||
| Q1 25 | — | 0.79× | ||
| Q4 24 | — | 1.59× | ||
| Q3 24 | — | 2.43× | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $373.4M | $-2.2M |
| 自由现金流经营现金流 - 资本支出 | $35.6M | — |
| 自由现金流率自由现金流/营收 | 0.8% | — |
| 资本支出强度资本支出/营收 | 7.9% | — |
| 现金转化率经营现金流/净利润 | 0.80× | — |
| 过去12个月自由现金流最近4个季度 | $1.6B | — |
8季度趋势，按日历期对齐
经营现金流AZOTRNR
| Q1 26 | $373.4M | — | ||
| Q4 25 | $944.2M | $-2.2M | ||
| Q3 25 | $952.8M | $-2.4M | ||
| Q2 25 | $769.0M | $-2.2M | ||
| Q1 25 | $583.7M | $-3.5M | ||
| Q4 24 | $811.8M | $-5.9M | ||
| Q3 24 | $1.1B | $-3.7M | ||
| Q2 24 | $669.5M | $-2.2M |
自由现金流AZOTRNR
| Q1 26 | $35.6M | — | ||
| Q4 25 | $630.0M | — | ||
| Q3 25 | $511.1M | — | ||
| Q2 25 | $423.1M | — | ||
| Q1 25 | $291.0M | — | ||
| Q4 24 | $564.8M | — | ||
| Q3 24 | $723.5M | — | ||
| Q2 24 | $434.4M | — |
自由现金流率AZOTRNR
| Q1 26 | 0.8% | — | ||
| Q4 25 | 13.6% | — | ||
| Q3 25 | 8.2% | — | ||
| Q2 25 | 9.5% | — | ||
| Q1 25 | 7.4% | — | ||
| Q4 24 | 13.2% | — | ||
| Q3 24 | 11.7% | — | ||
| Q2 24 | 10.3% | — |
资本支出强度AZOTRNR
| Q1 26 | 7.9% | — | ||
| Q4 25 | 6.8% | — | ||
| Q3 25 | 7.1% | — | ||
| Q2 25 | 7.7% | — | ||
| Q1 25 | 7.4% | — | ||
| Q4 24 | 5.8% | — | ||
| Q3 24 | 5.6% | — | ||
| Q2 24 | 5.6% | — |
现金转化率AZOTRNR
| Q1 26 | 0.80× | — | ||
| Q4 25 | 1.78× | — | ||
| Q3 25 | 1.14× | — | ||
| Q2 25 | 1.26× | — | ||
| Q1 25 | 1.20× | — | ||
| Q4 24 | 1.44× | — | ||
| Q3 24 | 1.19× | — | ||
| Q2 24 | 1.03× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
