vs
Azenta, Inc.(AZTA)与LiveRamp Holdings, Inc.(RAMP)财务数据对比。点击上方公司名可切换其他公司
LiveRamp Holdings, Inc.的季度营收约是Azenta, Inc.的1.4倍($212.2M vs $148.6M),LiveRamp Holdings, Inc.净利率更高(18.8% vs -10.4%,领先29.2%),LiveRamp Holdings, Inc.同比增速更快(8.6% vs 0.8%),过去两年LiveRamp Holdings, Inc.的营收复合增速更高(11.1% vs 4.4%)
Azenta成立于1978年,总部位于美国马萨诸塞州切姆斯福德,是全球知名的生命科学服务提供商,核心业务覆盖基因组学、低温存储、自动化解决方案及信息学服务,为生命科学领域研究及产业客户提供专业技术支持。
LiveRamp Holdings, Inc.是一家美国SaaS企业,核心业务为提供数据连接平台,服务涵盖数据导入、线下数据线上迁移等能力,助力企业开展营销相关的数据应用,为品牌及营销从业者的数字化运营提供技术支撑。
AZTA vs RAMP — 直观对比
营收规模更大
RAMP
是对方的1.4倍
$148.6M
营收增速更快
RAMP
高出7.8%
0.8%
净利率更高
RAMP
高出29.2%
-10.4%
两年增速更快
RAMP
近两年复合增速
4.4%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $148.6M | $212.2M |
| 净利润 | $-15.4M | $39.9M |
| 毛利率 | 42.9% | 71.9% |
| 营业利润率 | -4.9% | 18.6% |
| 净利率 | -10.4% | 18.8% |
| 营收同比 | 0.8% | 8.6% |
| 净利润同比 | -15.7% | 255.7% |
| 每股收益(稀释后) | $-0.34 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AZTA
RAMP
| Q4 25 | $148.6M | $212.2M | ||
| Q3 25 | $159.2M | $199.8M | ||
| Q2 25 | $143.9M | $194.8M | ||
| Q1 25 | $143.3M | $188.7M | ||
| Q4 24 | $147.4M | $195.4M | ||
| Q3 24 | $150.6M | $185.5M | ||
| Q2 24 | $144.3M | $176.0M | ||
| Q1 24 | $136.4M | $171.9M |
净利润
AZTA
RAMP
| Q4 25 | $-15.4M | $39.9M | ||
| Q3 25 | $50.9M | $27.4M | ||
| Q2 25 | $-48.0M | $7.7M | ||
| Q1 25 | $-47.7M | $-6.3M | ||
| Q4 24 | $-11.0M | $11.2M | ||
| Q3 24 | $-6.6M | $1.7M | ||
| Q2 24 | $-6.6M | $-7.5M | ||
| Q1 24 | $-137.4M | $-5.4M |
毛利率
AZTA
RAMP
| Q4 25 | 42.9% | 71.9% | ||
| Q3 25 | 45.4% | 70.2% | ||
| Q2 25 | 46.2% | 70.1% | ||
| Q1 25 | 43.8% | 69.3% | ||
| Q4 24 | 46.7% | 71.9% | ||
| Q3 24 | 45.5% | 72.4% | ||
| Q2 24 | 44.8% | 70.6% | ||
| Q1 24 | 43.8% | 72.2% |
营业利润率
AZTA
RAMP
| Q4 25 | -4.9% | 18.6% | ||
| Q3 25 | 1.2% | 10.7% | ||
| Q2 25 | -1.3% | 3.7% | ||
| Q1 25 | -12.7% | -6.1% | ||
| Q4 24 | -5.9% | 7.5% | ||
| Q3 24 | -3.1% | 4.0% | ||
| Q2 24 | -4.9% | -3.0% | ||
| Q1 24 | -18.1% | -8.3% |
净利率
AZTA
RAMP
| Q4 25 | -10.4% | 18.8% | ||
| Q3 25 | 32.0% | 13.7% | ||
| Q2 25 | -33.4% | 4.0% | ||
| Q1 25 | -33.3% | -3.3% | ||
| Q4 24 | -7.5% | 5.7% | ||
| Q3 24 | -4.4% | 0.9% | ||
| Q2 24 | -4.5% | -4.3% | ||
| Q1 24 | -100.8% | -3.1% |
每股收益(稀释后)
AZTA
RAMP
| Q4 25 | $-0.34 | $0.62 | ||
| Q3 25 | $1.12 | $0.42 | ||
| Q2 25 | $-1.05 | $0.12 | ||
| Q1 25 | $-1.04 | $-0.10 | ||
| Q4 24 | $-0.25 | $0.17 | ||
| Q3 24 | $-0.25 | $0.03 | ||
| Q2 24 | $-0.12 | $-0.11 | ||
| Q1 24 | $-2.48 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $336.6M | $403.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.7B | $962.3M |
| 总资产 | $2.1B | $1.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
AZTA
RAMP
| Q4 25 | $336.6M | $403.4M | ||
| Q3 25 | $279.8M | $376.9M | ||
| Q2 25 | $270.0M | $371.1M | ||
| Q1 25 | $253.6M | $420.8M | ||
| Q4 24 | $377.5M | $384.3M | ||
| Q3 24 | $280.0M | $348.4M | ||
| Q2 24 | $336.5M | $342.7M | ||
| Q1 24 | $353.5M | $368.9M |
股东权益
AZTA
RAMP
| Q4 25 | $1.7B | $962.3M | ||
| Q3 25 | $1.7B | $943.8M | ||
| Q2 25 | $1.7B | $947.8M | ||
| Q1 25 | $1.7B | $948.9M | ||
| Q4 24 | $1.7B | $957.7M | ||
| Q3 24 | $1.8B | $932.1M | ||
| Q2 24 | $2.0B | $951.9M | ||
| Q1 24 | $2.2B | $949.1M |
总资产
AZTA
RAMP
| Q4 25 | $2.1B | $1.3B | ||
| Q3 25 | $2.1B | $1.2B | ||
| Q2 25 | $2.0B | $1.2B | ||
| Q1 25 | $2.0B | $1.3B | ||
| Q4 24 | $2.0B | $1.3B | ||
| Q3 24 | $2.1B | $1.2B | ||
| Q2 24 | $2.3B | $1.2B | ||
| Q1 24 | $2.6B | $1.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $20.8M | — |
| 自由现金流经营现金流 - 资本支出 | $14.7M | — |
| 自由现金流率自由现金流/营收 | 9.9% | — |
| 资本支出强度资本支出/营收 | 4.2% | 0.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $30.9M | — |
8季度趋势,按日历期对齐
经营现金流
AZTA
RAMP
| Q4 25 | $20.8M | — | ||
| Q3 25 | $2.2M | $57.4M | ||
| Q2 25 | $25.8M | $-15.8M | ||
| Q1 25 | $14.4M | — | ||
| Q4 24 | $29.8M | $45.1M | ||
| Q3 24 | $17.7M | $55.6M | ||
| Q2 24 | $9.8M | $-9.3M | ||
| Q1 24 | $8.7M | — |
自由现金流
AZTA
RAMP
| Q4 25 | $14.7M | — | ||
| Q3 25 | $-5.7M | $56.8M | ||
| Q2 25 | $15.0M | $-16.2M | ||
| Q1 25 | $7.0M | — | ||
| Q4 24 | $22.0M | $44.8M | ||
| Q3 24 | $8.3M | $55.4M | ||
| Q2 24 | $1.3M | $-9.6M | ||
| Q1 24 | $428.0K | — |
自由现金流率
AZTA
RAMP
| Q4 25 | 9.9% | — | ||
| Q3 25 | -3.6% | 28.4% | ||
| Q2 25 | 10.4% | -8.3% | ||
| Q1 25 | 4.9% | — | ||
| Q4 24 | 15.0% | 22.9% | ||
| Q3 24 | 5.5% | 29.8% | ||
| Q2 24 | 0.9% | -5.4% | ||
| Q1 24 | 0.3% | — |
资本支出强度
AZTA
RAMP
| Q4 25 | 4.2% | 0.1% | ||
| Q3 25 | 4.9% | 0.3% | ||
| Q2 25 | 7.5% | 0.2% | ||
| Q1 25 | 5.2% | 0.2% | ||
| Q4 24 | 5.3% | 0.1% | ||
| Q3 24 | 6.2% | 0.1% | ||
| Q2 24 | 5.9% | 0.1% | ||
| Q1 24 | 6.1% | 1.0% |
现金转化率
AZTA
RAMP
| Q4 25 | — | — | ||
| Q3 25 | 0.04× | 2.09× | ||
| Q2 25 | — | -2.04× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.02× | ||
| Q3 24 | — | 32.10× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AZTA
| Multiomics | $67.2M | 45% |
| Core Products | $47.6M | 32% |
| Sample Repository Solutions | $33.8M | 23% |
RAMP
暂无分部数据