vs
Azenta, Inc.（AZTA）与ROGERS CORP（ROG）财务数据对比。点击上方公司名可切换其他公司
ROGERS CORP的季度营收约是Azenta, Inc.的1.3倍（$200.5M vs $148.6M），ROGERS CORP净利率更高（2.2% vs -10.4%，领先12.6%），ROGERS CORP同比增速更快（5.2% vs 0.8%），Azenta, Inc.自由现金流更多（$14.7M vs $1.1M），过去两年Azenta, Inc.的营收复合增速更高（4.4% vs -3.3%）
Azenta成立于1978年，总部位于美国马萨诸塞州切姆斯福德，是全球知名的生命科学服务提供商，核心业务覆盖基因组学、低温存储、自动化解决方案及信息学服务，为生命科学领域研究及产业客户提供专业技术支持。
罗杰斯公司是一家专注于特种工程材料研发生产的企业，总部位于美国亚利桑那州钱德勒市，其产品广泛应用于先进电子、移动通信、清洁能源、航空航天等多个高科技领域，为全球客户提供高性能材料解决方案。
AZTA vs ROG — 直观对比
营收规模更大
ROG
是对方的1.3倍
$148.6M
营收增速更快
ROG
高出4.5%
0.8%
净利率更高
ROG
高出12.6%
-10.4%
自由现金流更多
AZTA
多$13.6M
$1.1M
两年增速更快
AZTA
近两年复合增速
-3.3%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $148.6M | $200.5M |
| 净利润 | $-15.4M | $4.5M |
| 毛利率 | 42.9% | 32.2% |
| 营业利润率 | -4.9% | — |
| 净利率 | -10.4% | 2.2% |
| 营收同比 | 0.8% | 5.2% |
| 净利润同比 | -15.7% | 421.4% |
| 每股收益（稀释后） | $-0.34 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AZTAROG
| Q1 26 | — | $200.5M | ||
| Q4 25 | $148.6M | $201.5M | ||
| Q3 25 | $159.2M | $216.0M | ||
| Q2 25 | $143.9M | $202.8M | ||
| Q1 25 | $143.3M | $190.5M | ||
| Q4 24 | $147.4M | $192.2M | ||
| Q3 24 | $150.6M | $210.3M | ||
| Q2 24 | $144.3M | $214.2M |
净利润AZTAROG
| Q1 26 | — | $4.5M | ||
| Q4 25 | $-15.4M | $4.6M | ||
| Q3 25 | $50.9M | $8.6M | ||
| Q2 25 | $-48.0M | $-73.6M | ||
| Q1 25 | $-47.7M | $-1.4M | ||
| Q4 24 | $-11.0M | $-500.0K | ||
| Q3 24 | $-6.6M | $10.7M | ||
| Q2 24 | $-6.6M | $8.1M |
毛利率AZTAROG
| Q1 26 | — | 32.2% | ||
| Q4 25 | 42.9% | 31.5% | ||
| Q3 25 | 45.4% | 33.5% | ||
| Q2 25 | 46.2% | 31.6% | ||
| Q1 25 | 43.8% | 29.9% | ||
| Q4 24 | 46.7% | 32.1% | ||
| Q3 24 | 45.5% | 35.2% | ||
| Q2 24 | 44.8% | 34.1% |
营业利润率AZTAROG
| Q1 26 | — | — | ||
| Q4 25 | -4.9% | 3.5% | ||
| Q3 25 | 1.2% | 7.3% | ||
| Q2 25 | -1.3% | -33.3% | ||
| Q1 25 | -12.7% | -0.2% | ||
| Q4 24 | -5.9% | -6.6% | ||
| Q3 24 | -3.1% | 6.9% | ||
| Q2 24 | -4.9% | 5.3% |
净利率AZTAROG
| Q1 26 | — | 2.2% | ||
| Q4 25 | -10.4% | 2.3% | ||
| Q3 25 | 32.0% | 4.0% | ||
| Q2 25 | -33.4% | -36.3% | ||
| Q1 25 | -33.3% | -0.7% | ||
| Q4 24 | -7.5% | -0.3% | ||
| Q3 24 | -4.4% | 5.1% | ||
| Q2 24 | -4.5% | 3.8% |
每股收益（稀释后）AZTAROG
| Q1 26 | — | $0.25 | ||
| Q4 25 | $-0.34 | $0.20 | ||
| Q3 25 | $1.12 | $0.48 | ||
| Q2 25 | $-1.05 | $-4.00 | ||
| Q1 25 | $-1.04 | $-0.08 | ||
| Q4 24 | $-0.25 | $-0.04 | ||
| Q3 24 | $-0.25 | $0.58 | ||
| Q2 24 | $-0.12 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $336.6M | $195.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.7B | $1.2B |
| 总资产 | $2.1B | $1.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AZTAROG
| Q1 26 | — | $195.8M | ||
| Q4 25 | $336.6M | $197.0M | ||
| Q3 25 | $279.8M | $167.8M | ||
| Q2 25 | $270.0M | $157.2M | ||
| Q1 25 | $253.6M | $175.6M | ||
| Q4 24 | $377.5M | $159.8M | ||
| Q3 24 | $280.0M | $146.4M | ||
| Q2 24 | $336.5M | $119.9M |
股东权益AZTAROG
| Q1 26 | — | $1.2B | ||
| Q4 25 | $1.7B | $1.2B | ||
| Q3 25 | $1.7B | $1.2B | ||
| Q2 25 | $1.7B | $1.2B | ||
| Q1 25 | $1.7B | $1.3B | ||
| Q4 24 | $1.7B | $1.3B | ||
| Q3 24 | $1.8B | $1.3B | ||
| Q2 24 | $2.0B | $1.3B |
总资产AZTAROG
| Q1 26 | — | $1.4B | ||
| Q4 25 | $2.1B | $1.4B | ||
| Q3 25 | $2.1B | $1.4B | ||
| Q2 25 | $2.0B | $1.5B | ||
| Q1 25 | $2.0B | $1.5B | ||
| Q4 24 | $2.0B | $1.5B | ||
| Q3 24 | $2.1B | $1.5B | ||
| Q2 24 | $2.3B | $1.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $20.8M | $5.8M |
| 自由现金流经营现金流 - 资本支出 | $14.7M | $1.1M |
| 自由现金流率自由现金流/营收 | 9.9% | 0.5% |
| 资本支出强度资本支出/营收 | 4.2% | 2.3% |
| 现金转化率经营现金流/净利润 | — | 1.29× |
| 过去12个月自由现金流最近4个季度 | $30.9M | $70.1M |
8季度趋势，按日历期对齐
经营现金流AZTAROG
| Q1 26 | — | $5.8M | ||
| Q4 25 | $20.8M | $46.9M | ||
| Q3 25 | $2.2M | $28.9M | ||
| Q2 25 | $25.8M | $13.7M | ||
| Q1 25 | $14.4M | $11.7M | ||
| Q4 24 | $29.8M | $33.7M | ||
| Q3 24 | $17.7M | $42.4M | ||
| Q2 24 | $9.8M | $22.9M |
自由现金流AZTAROG
| Q1 26 | — | $1.1M | ||
| Q4 25 | $14.7M | $42.2M | ||
| Q3 25 | $-5.7M | $21.2M | ||
| Q2 25 | $15.0M | $5.6M | ||
| Q1 25 | $7.0M | $2.1M | ||
| Q4 24 | $22.0M | $18.3M | ||
| Q3 24 | $8.3M | $25.2M | ||
| Q2 24 | $1.3M | $8.8M |
自由现金流率AZTAROG
| Q1 26 | — | 0.5% | ||
| Q4 25 | 9.9% | 20.9% | ||
| Q3 25 | -3.6% | 9.8% | ||
| Q2 25 | 10.4% | 2.8% | ||
| Q1 25 | 4.9% | 1.1% | ||
| Q4 24 | 15.0% | 9.5% | ||
| Q3 24 | 5.5% | 12.0% | ||
| Q2 24 | 0.9% | 4.1% |
资本支出强度AZTAROG
| Q1 26 | — | 2.3% | ||
| Q4 25 | 4.2% | 2.3% | ||
| Q3 25 | 4.9% | 3.6% | ||
| Q2 25 | 7.5% | 4.0% | ||
| Q1 25 | 5.2% | 5.0% | ||
| Q4 24 | 5.3% | 8.0% | ||
| Q3 24 | 6.2% | 8.2% | ||
| Q2 24 | 5.9% | 6.6% |
现金转化率AZTAROG
| Q1 26 | — | 1.29× | ||
| Q4 25 | — | 10.20× | ||
| Q3 25 | 0.04× | 3.36× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.96× | ||
| Q2 24 | — | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AZTA
| Multiomics | $67.2M | 45% |
| Core Products | $47.6M | 32% |
| Sample Repository Solutions | $33.8M | 23% |
ROG
暂无分部数据
