vs
巴里克黄金（B）与CSX Corporation（CSX）财务数据对比。点击上方公司名可切换其他公司
巴里克黄金的季度营收约是CSX Corporation的1.1倍（$3.7B vs $3.5B），巴里克黄金净利率更高（34.1% vs 23.2%，领先10.9%），巴里克黄金同比增速更快（16.4% vs 1.7%）
巴里克黄金是一家主营黄金、铜开采生产的矿业企业，业务布局覆盖阿根廷、加拿大、智利、刚果（金）等全球近二十个国家和地区。2024年该公司黄金产量达391万盎司，全维持成本为每盎司1484美元；铜产量19.5万吨，全维持成本为每磅3.45美元。
CSX运输是美国一级货运铁路企业，业务覆盖美国东部区域及加拿大安大略省、魁北克省，运营铁路总里程约3.4万公里，隶属于总部位于佛罗里达州杰克逊维尔市的财富500强企业CSX Corporation，是其旗下核心子公司。
B vs CSX — 直观对比
营收规模更大
B
是对方的1.1倍
$3.5B
营收增速更快
B
高出14.7%
1.7%
净利率更高
B
高出10.9%
23.2%
损益表 — Q2 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $3.7B | $3.5B |
| 净利润 | $1.3B | $807.0M |
| 毛利率 | 49.0% | — |
| 营业利润率 | 38.5% | 36.0% |
| 净利率 | 34.1% | 23.2% |
| 营收同比 | 16.4% | 1.7% |
| 净利润同比 | 98.1% | 24.9% |
| 每股收益（稀释后） | $0.47 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BCSX
| Q1 26 | — | $3.5B | ||
| Q4 25 | — | $3.5B | ||
| Q3 25 | — | $3.6B | ||
| Q2 25 | $3.7B | $3.6B | ||
| Q1 25 | — | $3.4B | ||
| Q4 24 | — | $3.5B | ||
| Q3 24 | — | $3.6B | ||
| Q2 24 | $3.2B | $3.7B |
净利润BCSX
| Q1 26 | — | $807.0M | ||
| Q4 25 | — | $720.0M | ||
| Q3 25 | — | $694.0M | ||
| Q2 25 | $1.3B | $829.0M | ||
| Q1 25 | — | $646.0M | ||
| Q4 24 | — | $720.0M | ||
| Q3 24 | — | $894.0M | ||
| Q2 24 | $634.0M | $963.0M |
毛利率BCSX
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 49.0% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 37.4% | — |
营业利润率BCSX
| Q1 26 | — | 36.0% | ||
| Q4 25 | — | 31.6% | ||
| Q3 25 | — | 30.3% | ||
| Q2 25 | 38.5% | 35.9% | ||
| Q1 25 | — | 30.4% | ||
| Q4 24 | — | 30.8% | ||
| Q3 24 | — | 37.4% | ||
| Q2 24 | 34.5% | 39.1% |
净利率BCSX
| Q1 26 | — | 23.2% | ||
| Q4 25 | — | 20.5% | ||
| Q3 25 | — | 19.3% | ||
| Q2 25 | 34.1% | 23.2% | ||
| Q1 25 | — | 18.9% | ||
| Q4 24 | — | 20.3% | ||
| Q3 24 | — | 24.7% | ||
| Q2 24 | 20.1% | 26.0% |
每股收益（稀释后）BCSX
| Q1 26 | — | — | ||
| Q4 25 | — | $0.39 | ||
| Q3 25 | — | $0.37 | ||
| Q2 25 | $0.47 | $0.44 | ||
| Q1 25 | — | $0.34 | ||
| Q4 24 | — | $0.38 | ||
| Q3 24 | — | $0.46 | ||
| Q2 24 | $0.21 | $0.49 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.8B | $1.1B |
| 总债务越低越好 | — | $18.9B |
| 股东权益账面价值 | $33.4B | $13.6B |
| 总资产 | $47.3B | $44.2B |
| 负债/权益比越低杠杆越低 | — | 1.39× |
8季度趋势，按日历期对齐
现金及短期投资BCSX
| Q1 26 | — | $1.1B | ||
| Q4 25 | — | $5.0M | ||
| Q3 25 | — | $6.0M | ||
| Q2 25 | $4.8B | $6.0M | ||
| Q1 25 | — | $8.0M | ||
| Q4 24 | — | $72.0M | ||
| Q3 24 | — | $12.0M | ||
| Q2 24 | $4.0B | $4.0M |
总债务BCSX
| Q1 26 | — | $18.9B | ||
| Q4 25 | — | $18.2B | ||
| Q3 25 | — | $18.6B | ||
| Q2 25 | — | $18.6B | ||
| Q1 25 | — | $18.5B | ||
| Q4 24 | — | $17.9B | ||
| Q3 24 | — | $18.5B | ||
| Q2 24 | — | $18.0B |
股东权益BCSX
| Q1 26 | — | $13.6B | ||
| Q4 25 | — | $13.2B | ||
| Q3 25 | — | $12.8B | ||
| Q2 25 | $33.4B | $12.4B | ||
| Q1 25 | — | $12.2B | ||
| Q4 24 | — | $12.5B | ||
| Q3 24 | — | $12.9B | ||
| Q2 24 | $32.5B | $12.6B |
总资产BCSX
| Q1 26 | — | $44.2B | ||
| Q4 25 | — | $43.7B | ||
| Q3 25 | — | $43.3B | ||
| Q2 25 | $47.3B | $42.9B | ||
| Q1 25 | — | $43.2B | ||
| Q4 24 | — | $42.8B | ||
| Q3 24 | — | $43.1B | ||
| Q2 24 | $46.2B | $42.4B |
负债/权益比BCSX
| Q1 26 | — | 1.39× | ||
| Q4 25 | — | 1.38× | ||
| Q3 25 | — | 1.45× | ||
| Q2 25 | — | 1.50× | ||
| Q1 25 | — | 1.52× | ||
| Q4 24 | — | 1.43× | ||
| Q3 24 | — | 1.43× | ||
| Q2 24 | — | 1.42× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.3B | $1.3B |
| 自由现金流经营现金流 - 资本支出 | — | $793.0M |
| 自由现金流率自由现金流/营收 | — | 22.8% |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 1.06× | 1.58× |
| 过去12个月自由现金流最近4个季度 | — | $2.0B |
8季度趋势，按日历期对齐
经营现金流BCSX
| Q1 26 | — | $1.3B | ||
| Q4 25 | — | $1.4B | ||
| Q3 25 | — | $1.3B | ||
| Q2 25 | $1.3B | $635.0M | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | $1.2B | $1.1B |
自由现金流BCSX
| Q1 26 | — | $793.0M | ||
| Q4 25 | — | $709.0M | ||
| Q3 25 | — | $607.0M | ||
| Q2 25 | — | $-141.0M | ||
| Q1 25 | — | $536.0M | ||
| Q4 24 | — | $550.0M | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | — | $547.0M |
自由现金流率BCSX
| Q1 26 | — | 22.8% | ||
| Q4 25 | — | 20.2% | ||
| Q3 25 | — | 16.9% | ||
| Q2 25 | — | -3.9% | ||
| Q1 25 | — | 15.7% | ||
| Q4 24 | — | 15.5% | ||
| Q3 24 | — | 29.3% | ||
| Q2 24 | — | 14.8% |
资本支出强度BCSX
| Q1 26 | — | — | ||
| Q4 25 | — | 19.3% | ||
| Q3 25 | — | 20.4% | ||
| Q2 25 | — | 21.7% | ||
| Q1 25 | — | 21.0% | ||
| Q4 24 | — | 23.7% | ||
| Q3 24 | — | 17.3% | ||
| Q2 24 | — | 14.6% |
现金转化率BCSX
| Q1 26 | — | 1.58× | ||
| Q4 25 | — | 1.93× | ||
| Q3 25 | — | 1.93× | ||
| Q2 25 | 1.06× | 0.77× | ||
| Q1 25 | — | 1.94× | ||
| Q4 24 | — | 1.93× | ||
| Q3 24 | — | 1.89× | ||
| Q2 24 | 1.83× | 1.13× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
