vs
巴里克黄金(B)与Live Nation Entertainment(LYV)财务数据对比。点击上方公司名可切换其他公司
Live Nation Entertainment的季度营收约是巴里克黄金的1.7倍($6.3B vs $3.7B),巴里克黄金净利率更高(34.1% vs -3.2%,领先37.3%),巴里克黄金同比增速更快(16.4% vs 11.1%)
巴里克黄金是一家主营黄金、铜开采生产的矿业企业,业务布局覆盖阿根廷、加拿大、智利、刚果(金)等全球近二十个国家和地区。2024年该公司黄金产量达391万盎司,全维持成本为每盎司1484美元;铜产量19.5万吨,全维持成本为每磅3.45美元。
Live Nation Entertainment是美国跨国娱乐企业,2010年由Live Nation与Ticketmaster合并成立,旗下保留运营两大原有品牌。公司业务覆盖全球,主营现场娱乐活动宣发、票务销售,同时持有并运营多家娱乐场馆,还为音乐人提供艺人经纪管理服务。
B vs LYV — 直观对比
营收规模更大
LYV
是对方的1.7倍
$3.7B
营收增速更快
B
高出5.3%
11.1%
净利率更高
B
高出37.3%
-3.2%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $3.7B | $6.3B |
| 净利润 | $1.3B | $-202.1M |
| 毛利率 | 49.0% | — |
| 营业利润率 | 38.5% | -2.3% |
| 净利率 | 34.1% | -3.2% |
| 营收同比 | 16.4% | 11.1% |
| 净利润同比 | 98.1% | -204.6% |
| 每股收益(稀释后) | $0.47 | $-1.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
B
LYV
| Q4 25 | — | $6.3B | ||
| Q3 25 | — | $8.5B | ||
| Q2 25 | $3.7B | $7.0B | ||
| Q1 25 | — | $3.4B | ||
| Q4 24 | — | $5.7B | ||
| Q3 24 | — | $7.7B | ||
| Q2 24 | $3.2B | $6.0B | ||
| Q1 24 | — | $3.8B |
净利润
B
LYV
| Q4 25 | — | $-202.1M | ||
| Q3 25 | — | $431.5M | ||
| Q2 25 | $1.3B | $243.4M | ||
| Q1 25 | — | $23.2M | ||
| Q4 24 | — | $193.2M | ||
| Q3 24 | — | $451.8M | ||
| Q2 24 | $634.0M | $298.0M | ||
| Q1 24 | — | $-46.7M |
毛利率
B
LYV
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 49.0% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 37.4% | — | ||
| Q1 24 | — | — |
营业利润率
B
LYV
| Q4 25 | — | -2.3% | ||
| Q3 25 | — | 9.3% | ||
| Q2 25 | 38.5% | 6.9% | ||
| Q1 25 | — | 3.4% | ||
| Q4 24 | — | -4.3% | ||
| Q3 24 | — | 8.4% | ||
| Q2 24 | 34.5% | 7.7% | ||
| Q1 24 | — | -1.0% |
净利率
B
LYV
| Q4 25 | — | -3.2% | ||
| Q3 25 | — | 5.1% | ||
| Q2 25 | 34.1% | 3.5% | ||
| Q1 25 | — | 0.7% | ||
| Q4 24 | — | 3.4% | ||
| Q3 24 | — | 5.9% | ||
| Q2 24 | 20.1% | 4.9% | ||
| Q1 24 | — | -1.2% |
每股收益(稀释后)
B
LYV
| Q4 25 | — | $-1.06 | ||
| Q3 25 | — | $0.73 | ||
| Q2 25 | $0.47 | $0.41 | ||
| Q1 25 | — | $-0.32 | ||
| Q4 24 | — | $0.58 | ||
| Q3 24 | — | $1.66 | ||
| Q2 24 | $0.21 | $1.03 | ||
| Q1 24 | — | $-0.53 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $4.8B | $7.1B |
| 总债务越低越好 | — | $7.6B |
| 股东权益账面价值 | $33.4B | $271.0M |
| 总资产 | $47.3B | $22.9B |
| 负债/权益比越低杠杆越低 | — | 28.09× |
8季度趋势,按日历期对齐
现金及短期投资
B
LYV
| Q4 25 | — | $7.1B | ||
| Q3 25 | — | $6.8B | ||
| Q2 25 | $4.8B | $7.1B | ||
| Q1 25 | — | $7.2B | ||
| Q4 24 | — | $6.1B | ||
| Q3 24 | — | $5.5B | ||
| Q2 24 | $4.0B | $6.4B | ||
| Q1 24 | — | $6.5B |
总债务
B
LYV
| Q4 25 | — | $7.6B | ||
| Q3 25 | — | $6.1B | ||
| Q2 25 | — | $5.0B | ||
| Q1 25 | — | $5.9B | ||
| Q4 24 | — | $6.2B | ||
| Q3 24 | — | $5.7B | ||
| Q2 24 | — | $5.1B | ||
| Q1 24 | — | $5.1B |
股东权益
B
LYV
| Q4 25 | — | $271.0M | ||
| Q3 25 | — | $521.3M | ||
| Q2 25 | $33.4B | $360.1M | ||
| Q1 25 | — | $106.0M | ||
| Q4 24 | — | $173.3M | ||
| Q3 24 | — | $288.0M | ||
| Q2 24 | $32.5B | $-43.3M | ||
| Q1 24 | — | $-114.8M |
总资产
B
LYV
| Q4 25 | — | $22.9B | ||
| Q3 25 | — | $22.9B | ||
| Q2 25 | $47.3B | $23.2B | ||
| Q1 25 | — | $21.8B | ||
| Q4 24 | — | $19.6B | ||
| Q3 24 | — | $19.7B | ||
| Q2 24 | $46.2B | $20.5B | ||
| Q1 24 | — | $20.0B |
负债/权益比
B
LYV
| Q4 25 | — | 28.09× | ||
| Q3 25 | — | 11.71× | ||
| Q2 25 | — | 13.86× | ||
| Q1 25 | — | 55.93× | ||
| Q4 24 | — | 35.65× | ||
| Q3 24 | — | 19.70× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $1.3B | $-53.7M |
| 自由现金流经营现金流 - 资本支出 | — | $-405.6M |
| 自由现金流率自由现金流/营收 | — | -6.4% |
| 资本支出强度资本支出/营收 | — | 5.6% |
| 现金转化率经营现金流/净利润 | 1.06× | — |
| 过去12个月自由现金流最近4个季度 | — | $333.6M |
8季度趋势,按日历期对齐
经营现金流
B
LYV
| Q4 25 | — | $-53.7M | ||
| Q3 25 | — | $-95.7M | ||
| Q2 25 | $1.3B | $223.5M | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | — | $1.0B | ||
| Q3 24 | — | $-720.9M | ||
| Q2 24 | $1.2B | $412.1M | ||
| Q1 24 | — | $988.9M |
自由现金流
B
LYV
| Q4 25 | — | $-405.6M | ||
| Q3 25 | — | $-371.3M | ||
| Q2 25 | — | $-39.9M | ||
| Q1 25 | — | $1.2B | ||
| Q4 24 | — | $890.2M | ||
| Q3 24 | — | $-879.0M | ||
| Q2 24 | — | $212.4M | ||
| Q1 24 | — | $854.8M |
自由现金流率
B
LYV
| Q4 25 | — | -6.4% | ||
| Q3 25 | — | -4.4% | ||
| Q2 25 | — | -0.6% | ||
| Q1 25 | — | 34.0% | ||
| Q4 24 | — | 15.7% | ||
| Q3 24 | — | -11.5% | ||
| Q2 24 | — | 3.5% | ||
| Q1 24 | — | 22.5% |
资本支出强度
B
LYV
| Q4 25 | — | 5.6% | ||
| Q3 25 | — | 3.2% | ||
| Q2 25 | — | 3.8% | ||
| Q1 25 | — | 5.0% | ||
| Q4 24 | — | 2.7% | ||
| Q3 24 | — | 2.1% | ||
| Q2 24 | — | 3.3% | ||
| Q1 24 | — | 3.5% |
现金转化率
B
LYV
| Q4 25 | — | — | ||
| Q3 25 | — | -0.22× | ||
| Q2 25 | 1.06× | 0.92× | ||
| Q1 25 | — | 56.94× | ||
| Q4 24 | — | 5.41× | ||
| Q3 24 | — | -1.60× | ||
| Q2 24 | 1.83× | 1.38× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
B
暂无分部数据
LYV
| Concerts | $5.1B | 82% |
| Ticketing | $846.2M | 13% |
| Sponsorship And Advertising | $329.9M | 5% |