vs
巴里克黄金(B)与PILGRIMS PRIDE CORP(PPC)财务数据对比。点击上方公司名可切换其他公司
PILGRIMS PRIDE CORP的季度营收约是巴里克黄金的1.2倍($4.5B vs $3.7B),巴里克黄金净利率更高(34.1% vs 2.2%,领先31.9%),巴里克黄金同比增速更快(16.4% vs 1.6%)
巴里克黄金是一家主营黄金、铜开采生产的矿业企业,业务布局覆盖阿根廷、加拿大、智利、刚果(金)等全球近二十个国家和地区。2024年该公司黄金产量达391万盎司,全维持成本为每盎司1484美元;铜产量19.5万吨,全维持成本为每磅3.45美元。
Pilgrim's Pride是美国跨国食品企业,为美国及波多黎各最大的鸡肉生产商之一,同时是墨西哥第二大鸡肉生产商。公司2009年12月脱离破产状态,2011年将美国总部迁至科罗拉多州格里利,由JBS集团控股,2016年11月底以3.5亿美元收购Gold'n Plump。
B vs PPC — 直观对比
营收规模更大
PPC
是对方的1.2倍
$3.7B
营收增速更快
B
高出14.9%
1.6%
净利率更高
B
高出31.9%
2.2%
损益表 — Q2 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $3.7B | $4.5B |
| 净利润 | $1.3B | $101.5M |
| 毛利率 | 49.0% | 7.6% |
| 营业利润率 | 38.5% | 3.6% |
| 净利率 | 34.1% | 2.2% |
| 营收同比 | 16.4% | 1.6% |
| 净利润同比 | 98.1% | — |
| 每股收益(稀释后) | $0.47 | $0.43 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
B
PPC
| Q1 26 | — | $4.5B | ||
| Q4 25 | — | $4.5B | ||
| Q3 25 | — | $4.8B | ||
| Q2 25 | $3.7B | $4.8B | ||
| Q1 25 | — | $4.5B | ||
| Q4 24 | — | $4.4B | ||
| Q3 24 | — | $4.6B | ||
| Q2 24 | $3.2B | $4.6B |
净利润
B
PPC
| Q1 26 | — | $101.5M | ||
| Q4 25 | — | $88.0M | ||
| Q3 25 | — | $342.8M | ||
| Q2 25 | $1.3B | $355.5M | ||
| Q1 25 | — | $296.0M | ||
| Q4 24 | — | $235.9M | ||
| Q3 24 | — | $349.9M | ||
| Q2 24 | $634.0M | $326.3M |
毛利率
B
PPC
| Q1 26 | — | 7.6% | ||
| Q4 25 | — | 9.5% | ||
| Q3 25 | — | 13.9% | ||
| Q2 25 | 49.0% | 15.0% | ||
| Q1 25 | — | 12.4% | ||
| Q4 24 | — | 12.7% | ||
| Q3 24 | — | 14.9% | ||
| Q2 24 | 37.4% | 15.2% |
营业利润率
B
PPC
| Q1 26 | — | 3.6% | ||
| Q4 25 | — | 4.5% | ||
| Q3 25 | — | 10.4% | ||
| Q2 25 | 38.5% | 10.8% | ||
| Q1 25 | — | 9.1% | ||
| Q4 24 | — | 7.0% | ||
| Q3 24 | — | 11.1% | ||
| Q2 24 | 34.5% | 9.7% |
净利率
B
PPC
| Q1 26 | — | 2.2% | ||
| Q4 25 | — | 1.9% | ||
| Q3 25 | — | 7.2% | ||
| Q2 25 | 34.1% | 7.5% | ||
| Q1 25 | — | 6.6% | ||
| Q4 24 | — | 5.4% | ||
| Q3 24 | — | 7.6% | ||
| Q2 24 | 20.1% | 7.2% |
每股收益(稀释后)
B
PPC
| Q1 26 | — | $0.43 | ||
| Q4 25 | — | $0.37 | ||
| Q3 25 | — | $1.44 | ||
| Q2 25 | $0.47 | $1.49 | ||
| Q1 25 | — | $1.24 | ||
| Q4 24 | — | $1.00 | ||
| Q3 24 | — | $1.47 | ||
| Q2 24 | $0.21 | $1.37 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $4.8B | $542.4M |
| 总债务越低越好 | — | $3.1B |
| 股东权益账面价值 | $33.4B | $3.7B |
| 总资产 | $47.3B | $10.2B |
| 负债/权益比越低杠杆越低 | — | 0.83× |
8季度趋势,按日历期对齐
现金及短期投资
B
PPC
| Q1 26 | — | $542.4M | ||
| Q4 25 | — | $640.2M | ||
| Q3 25 | — | $612.6M | ||
| Q2 25 | $4.8B | $849.0M | ||
| Q1 25 | — | $2.1B | ||
| Q4 24 | — | $2.0B | ||
| Q3 24 | — | $1.9B | ||
| Q2 24 | $4.0B | $1.3B |
总债务
B
PPC
| Q1 26 | — | $3.1B | ||
| Q4 25 | — | $3.1B | ||
| Q3 25 | — | $3.1B | ||
| Q2 25 | — | $3.1B | ||
| Q1 25 | — | $3.2B | ||
| Q4 24 | — | $3.2B | ||
| Q3 24 | — | $3.2B | ||
| Q2 24 | — | $3.2B |
股东权益
B
PPC
| Q1 26 | — | $3.7B | ||
| Q4 25 | — | $3.7B | ||
| Q3 25 | — | $3.5B | ||
| Q2 25 | $33.4B | $3.7B | ||
| Q1 25 | — | $3.1B | ||
| Q4 24 | — | $4.2B | ||
| Q3 24 | — | $4.2B | ||
| Q2 24 | $32.5B | $3.7B |
总资产
B
PPC
| Q1 26 | — | $10.2B | ||
| Q4 25 | — | $10.3B | ||
| Q3 25 | — | $10.0B | ||
| Q2 25 | $47.3B | $10.1B | ||
| Q1 25 | — | $11.0B | ||
| Q4 24 | — | $10.7B | ||
| Q3 24 | — | $10.7B | ||
| Q2 24 | $46.2B | $10.1B |
负债/权益比
B
PPC
| Q1 26 | — | 0.83× | ||
| Q4 25 | — | 0.84× | ||
| Q3 25 | — | 0.87× | ||
| Q2 25 | — | 0.83× | ||
| Q1 25 | — | 1.02× | ||
| Q4 24 | — | 0.76× | ||
| Q3 24 | — | 0.76× | ||
| Q2 24 | — | 0.85× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $1.3B | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 1.06× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
B
PPC
| Q1 26 | — | — | ||
| Q4 25 | — | $291.2M | ||
| Q3 25 | — | $458.3M | ||
| Q2 25 | $1.3B | $495.2M | ||
| Q1 25 | — | $126.9M | ||
| Q4 24 | — | $349.3M | ||
| Q3 24 | — | $651.1M | ||
| Q2 24 | $1.2B | $718.6M |
自由现金流
B
PPC
| Q1 26 | — | — | ||
| Q4 25 | — | $10.0M | ||
| Q3 25 | — | $275.9M | ||
| Q2 25 | — | $339.1M | ||
| Q1 25 | — | $28.1M | ||
| Q4 24 | — | $176.6M | ||
| Q3 24 | — | $565.3M | ||
| Q2 24 | — | $617.7M |
自由现金流率
B
PPC
| Q1 26 | — | — | ||
| Q4 25 | — | 0.2% | ||
| Q3 25 | — | 5.8% | ||
| Q2 25 | — | 7.1% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 4.0% | ||
| Q3 24 | — | 12.3% | ||
| Q2 24 | — | 13.5% |
资本支出强度
B
PPC
| Q1 26 | — | — | ||
| Q4 25 | — | 6.2% | ||
| Q3 25 | — | 3.8% | ||
| Q2 25 | — | 3.3% | ||
| Q1 25 | — | 2.2% | ||
| Q4 24 | — | 4.0% | ||
| Q3 24 | — | 1.9% | ||
| Q2 24 | — | 2.2% |
现金转化率
B
PPC
| Q1 26 | — | — | ||
| Q4 25 | — | 3.31× | ||
| Q3 25 | — | 1.34× | ||
| Q2 25 | 1.06× | 1.39× | ||
| Q1 25 | — | 0.43× | ||
| Q4 24 | — | 1.48× | ||
| Q3 24 | — | 1.86× | ||
| Q2 24 | 1.83× | 2.20× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
B
暂无分部数据
PPC
| U.S | $2.6B | 58% |
| Europe | $1.4B | 30% |
| Mexico | $545.5M | 12% |