vs
巴里克黄金（B）与罗克韦尔自动化（ROK）财务数据对比。点击上方公司名可切换其他公司
巴里克黄金的季度营收约是罗克韦尔自动化的1.7倍（$3.7B vs $2.1B），巴里克黄金净利率更高（34.1% vs 14.5%，领先19.6%），巴里克黄金同比增速更快（16.4% vs 11.9%）
巴里克黄金是一家主营黄金、铜开采生产的矿业企业，业务布局覆盖阿根廷、加拿大、智利、刚果（金）等全球近二十个国家和地区。2024年该公司黄金产量达391万盎司，全维持成本为每盎司1484美元；铜产量19.5万吨，全维持成本为每磅3.45美元。
罗克韦尔自动化是总部位于美国威斯康星州密尔沃基的工业自动化及数字化转型技术提供商，旗下拥有Allen-Bradley、FactoryTalk软件、LifecycleIQ服务等核心品牌，全球员工约2.7万人，服务覆盖100多个国家和地区的客户。
B vs ROK — 直观对比
营收规模更大
B
是对方的1.7倍
$2.1B
营收增速更快
B
高出4.5%
11.9%
净利率更高
B
高出19.6%
14.5%
损益表 — Q2 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $3.7B | $2.1B |
| 净利润 | $1.3B | $305.0M |
| 毛利率 | 49.0% | 48.3% |
| 营业利润率 | 38.5% | 20.7% |
| 净利率 | 34.1% | 14.5% |
| 营收同比 | 16.4% | 11.9% |
| 净利润同比 | 98.1% | 65.8% |
| 每股收益（稀释后） | $0.47 | $2.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BROK
| Q4 25 | — | $2.1B | ||
| Q3 25 | — | $2.3B | ||
| Q2 25 | $3.7B | $2.1B | ||
| Q1 25 | — | $2.0B | ||
| Q4 24 | — | $1.9B | ||
| Q3 24 | — | $2.0B | ||
| Q2 24 | $3.2B | $2.1B | ||
| Q1 24 | — | $2.1B |
净利润BROK
| Q4 25 | — | $305.0M | ||
| Q3 25 | — | $138.0M | ||
| Q2 25 | $1.3B | $295.0M | ||
| Q1 25 | — | $252.0M | ||
| Q4 24 | — | $184.0M | ||
| Q3 24 | — | $239.1M | ||
| Q2 24 | $634.0M | $232.0M | ||
| Q1 24 | — | $266.2M |
毛利率BROK
| Q4 25 | — | 48.3% | ||
| Q3 25 | — | 69.4% | ||
| Q2 25 | 49.0% | 40.9% | ||
| Q1 25 | — | 40.5% | ||
| Q4 24 | — | 38.4% | ||
| Q3 24 | — | 37.9% | ||
| Q2 24 | 37.4% | 38.8% | ||
| Q1 24 | — | 39.2% |
营业利润率BROK
| Q4 25 | — | 20.7% | ||
| Q3 25 | — | 2.7% | ||
| Q2 25 | 38.5% | 16.0% | ||
| Q1 25 | — | 14.9% | ||
| Q4 24 | — | 17.1% | ||
| Q3 24 | — | 13.5% | ||
| Q2 24 | 34.5% | 12.4% | ||
| Q1 24 | — | 14.6% |
净利率BROK
| Q4 25 | — | 14.5% | ||
| Q3 25 | — | 6.0% | ||
| Q2 25 | 34.1% | 13.8% | ||
| Q1 25 | — | 12.6% | ||
| Q4 24 | — | 9.8% | ||
| Q3 24 | — | 11.7% | ||
| Q2 24 | 20.1% | 11.3% | ||
| Q1 24 | — | 12.5% |
每股收益（稀释后）BROK
| Q4 25 | — | $2.69 | ||
| Q3 25 | — | $1.24 | ||
| Q2 25 | $0.47 | $2.60 | ||
| Q1 25 | — | $2.22 | ||
| Q4 24 | — | $1.61 | ||
| Q3 24 | — | $2.09 | ||
| Q2 24 | $0.21 | $2.02 | ||
| Q1 24 | — | $2.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.8B | $444.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $33.4B | $3.7B |
| 总资产 | $47.3B | $11.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BROK
| Q4 25 | — | $444.0M | ||
| Q3 25 | — | $468.0M | ||
| Q2 25 | $4.8B | $495.0M | ||
| Q1 25 | — | $456.0M | ||
| Q4 24 | — | $477.0M | ||
| Q3 24 | — | $471.3M | ||
| Q2 24 | $4.0B | $407.0M | ||
| Q1 24 | — | $470.5M |
总债务BROK
| Q4 25 | — | — | ||
| Q3 25 | — | $2.6B | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $2.6B | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益BROK
| Q4 25 | — | $3.7B | ||
| Q3 25 | — | $3.7B | ||
| Q2 25 | $33.4B | $3.5B | ||
| Q1 25 | — | $3.4B | ||
| Q4 24 | — | $3.4B | ||
| Q3 24 | — | $3.5B | ||
| Q2 24 | $32.5B | $3.3B | ||
| Q1 24 | — | $3.5B |
总资产BROK
| Q4 25 | — | $11.2B | ||
| Q3 25 | — | $11.2B | ||
| Q2 25 | $47.3B | $11.2B | ||
| Q1 25 | — | $11.0B | ||
| Q4 24 | — | $10.9B | ||
| Q3 24 | — | $11.2B | ||
| Q2 24 | $46.2B | $11.2B | ||
| Q1 24 | — | $11.4B |
负债/权益比BROK
| Q4 25 | — | — | ||
| Q3 25 | — | 0.72× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.73× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.3B | $234.0M |
| 自由现金流经营现金流 - 资本支出 | — | $170.0M |
| 自由现金流率自由现金流/营收 | — | 8.1% |
| 资本支出强度资本支出/营收 | — | 3.0% |
| 现金转化率经营现金流/净利润 | 1.06× | 0.77× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BROK
| Q4 25 | — | $234.0M | ||
| Q3 25 | — | $454.0M | ||
| Q2 25 | $1.3B | $527.0M | ||
| Q1 25 | — | $199.0M | ||
| Q4 24 | — | $364.0M | ||
| Q3 24 | — | $432.3M | ||
| Q2 24 | $1.2B | $279.1M | ||
| Q1 24 | — | $119.8M |
自由现金流BROK
| Q4 25 | — | $170.0M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $489.0M | ||
| Q1 25 | — | $171.0M | ||
| Q4 24 | — | $293.0M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $238.4M | ||
| Q1 24 | — | $68.6M |
自由现金流率BROK
| Q4 25 | — | 8.1% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 22.8% | ||
| Q1 25 | — | 8.5% | ||
| Q4 24 | — | 15.6% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 11.6% | ||
| Q1 24 | — | 3.2% |
资本支出强度BROK
| Q4 25 | — | 3.0% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 1.8% | ||
| Q1 25 | — | 1.4% | ||
| Q4 24 | — | 3.8% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 2.0% | ||
| Q1 24 | — | 2.4% |
现金转化率BROK
| Q4 25 | — | 0.77× | ||
| Q3 25 | — | 3.29× | ||
| Q2 25 | 1.06× | 1.79× | ||
| Q1 25 | — | 0.79× | ||
| Q4 24 | — | 1.98× | ||
| Q3 24 | — | 1.81× | ||
| Q2 24 | 1.83× | 1.20× | ||
| Q1 24 | — | 0.45× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
B
暂无分部数据
ROK
| Productsand Solutions | $1.9B | 89% |
| Lifecycle Services Segment | $259.0M | 12% |
