vs
波音（BA）与BADGER METER INC（BMI）财务数据对比。点击上方公司名可切换其他公司
波音的季度营收约是BADGER METER INC的94.9倍（$22.2B vs $234.1M）。BADGER METER INC净利率更高（14.3% vs -0.0%，领先14.4%）。BADGER METER INC同比增速更快（14.1% vs 14.0%）。BADGER METER INC自由现金流更多（$50.8M vs $-1.5B）。过去两年波音的营收复合增速更高（14.8% vs 9.2%）
波音公司是美国跨国航空航天企业，1916年成立，业务覆盖民用飞机、旋翼机、火箭、卫星、导弹的设计、制造与全球销售，同时提供租赁及产品配套支持服务。作为全球头部航空航天制造商，按2022年营收计为全球第四大国防承包商，也是美国按金额计算的最大出口企业。
Badger Meter Inc是全球领先的流量测量与控制解决方案供应商，主要服务水务企业、工业、商业及住宅客户群体，核心产品包括智能水表、物联网使用监测系统及配套软件，可帮助客户追踪资源消耗、减少浪费、提升运营效率，核心市场覆盖北美、欧洲及亚太地区。
BA vs BMI — 直观对比
营收规模更大
BA
是对方的94.9倍
$234.1M
营收增速更快
BMI
高出0.1%
14.0%
净利率更高
BMI
高出14.4%
-0.0%
自由现金流更多
BMI
多$1.5B
$-1.5B
两年增速更快
BA
近两年复合增速
9.2%
损益表 — Q1 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $22.2B | $234.1M |
| 净利润 | $-7.0M | $33.6M |
| 毛利率 | — | 39.7% |
| 营业利润率 | 2.0% | 18.4% |
| 净利率 | -0.0% | 14.3% |
| 营收同比 | 14.0% | 14.1% |
| 净利润同比 | 77.4% | 9.3% |
| 每股收益（稀释后） | $-0.11 | $1.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BABMI
| Q1 26 | $22.2B | — | ||
| Q4 25 | $23.9B | $234.1M | ||
| Q3 25 | $23.3B | $222.2M | ||
| Q2 25 | $22.7B | $238.1M | ||
| Q1 25 | $19.5B | $222.2M | ||
| Q4 24 | $15.2B | $205.2M | ||
| Q3 24 | $17.8B | $208.4M | ||
| Q2 24 | $16.9B | $216.7M |
净利润BABMI
| Q1 26 | $-7.0M | — | ||
| Q4 25 | $8.2B | $33.6M | ||
| Q3 25 | $-5.3B | $35.1M | ||
| Q2 25 | $-611.0M | $34.6M | ||
| Q1 25 | $-37.0M | $38.4M | ||
| Q4 24 | $-3.9B | $30.7M | ||
| Q3 24 | $-6.2B | $32.0M | ||
| Q2 24 | $-1.4B | $33.1M |
毛利率BABMI
| Q1 26 | — | — | ||
| Q4 25 | 7.6% | 39.7% | ||
| Q3 25 | -10.2% | 43.1% | ||
| Q2 25 | 10.7% | 41.1% | ||
| Q1 25 | 12.4% | 42.9% | ||
| Q4 24 | -10.4% | 40.3% | ||
| Q3 24 | -19.7% | 40.2% | ||
| Q2 24 | 7.3% | 39.4% |
营业利润率BABMI
| Q1 26 | 2.0% | — | ||
| Q4 25 | 36.7% | 18.4% | ||
| Q3 25 | -20.5% | 20.7% | ||
| Q2 25 | -0.8% | 18.8% | ||
| Q1 25 | 2.4% | 22.2% | ||
| Q4 24 | -24.7% | 19.1% | ||
| Q3 24 | -32.3% | 19.5% | ||
| Q2 24 | -6.5% | 19.2% |
净利率BABMI
| Q1 26 | -0.0% | — | ||
| Q4 25 | 34.3% | 14.3% | ||
| Q3 25 | -22.9% | 15.8% | ||
| Q2 25 | -2.7% | 14.5% | ||
| Q1 25 | -0.2% | 17.3% | ||
| Q4 24 | -25.4% | 15.0% | ||
| Q3 24 | -34.6% | 15.4% | ||
| Q2 24 | -8.5% | 15.3% |
每股收益（稀释后）BABMI
| Q1 26 | $-0.11 | — | ||
| Q4 25 | $10.70 | $1.13 | ||
| Q3 25 | $-7.14 | $1.19 | ||
| Q2 25 | $-0.92 | $1.17 | ||
| Q1 25 | $-0.16 | $1.30 | ||
| Q4 24 | $-5.50 | $1.04 | ||
| Q3 24 | $-9.97 | $1.08 | ||
| Q2 24 | $-2.33 | $1.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $9.4B | — |
| 总债务越低越好 | $44.4B | — |
| 股东权益账面价值 | $6.0B | $713.3M |
| 总资产 | $164.8B | $973.6M |
| 负债/权益比越低杠杆越低 | 7.41× | — |
8季度趋势，按日历期对齐
现金及短期投资BABMI
| Q1 26 | $9.4B | — | ||
| Q4 25 | $29.4B | — | ||
| Q3 25 | $23.0B | — | ||
| Q2 25 | $23.0B | — | ||
| Q1 25 | $23.7B | — | ||
| Q4 24 | $26.3B | — | ||
| Q3 24 | $10.5B | — | ||
| Q2 24 | $12.6B | — |
总债务BABMI
| Q1 26 | $44.4B | — | ||
| Q4 25 | $45.6B | — | ||
| Q3 25 | $44.6B | — | ||
| Q2 25 | $44.6B | — | ||
| Q1 25 | $45.7B | — | ||
| Q4 24 | $52.6B | — | ||
| Q3 24 | $53.2B | — | ||
| Q2 24 | $53.2B | — |
股东权益BABMI
| Q1 26 | $6.0B | — | ||
| Q4 25 | $5.5B | $713.3M | ||
| Q3 25 | $-8.3B | $702.5M | ||
| Q2 25 | $-3.3B | $677.6M | ||
| Q1 25 | $-3.3B | $641.7M | ||
| Q4 24 | $-3.9B | $606.2M | ||
| Q3 24 | $-23.6B | $591.2M | ||
| Q2 24 | $-18.0B | $563.1M |
总资产BABMI
| Q1 26 | $164.8B | — | ||
| Q4 25 | $168.2B | $973.6M | ||
| Q3 25 | $150.0B | $978.3M | ||
| Q2 25 | $155.1B | $936.4M | ||
| Q1 25 | $156.5B | $899.6M | ||
| Q4 24 | $156.4B | $816.4M | ||
| Q3 24 | $137.7B | $802.9M | ||
| Q2 24 | $142.7B | $781.3M |
负债/权益比BABMI
| Q1 26 | 7.41× | — | ||
| Q4 25 | 8.37× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $54.8M |
| 自由现金流经营现金流 - 资本支出 | $-1.5B | $50.8M |
| 自由现金流率自由现金流/营收 | -6.5% | 21.7% |
| 资本支出强度资本支出/营收 | — | 1.7% |
| 现金转化率经营现金流/净利润 | — | 1.63× |
| 过去12个月自由现金流最近4个季度 | $-1.0B | $169.7M |
8季度趋势，按日历期对齐
经营现金流BABMI
| Q1 26 | — | — | ||
| Q4 25 | $1.3B | $54.8M | ||
| Q3 25 | $1.1B | $51.3M | ||
| Q2 25 | $227.0M | $44.6M | ||
| Q1 25 | $-1.6B | $33.0M | ||
| Q4 24 | $-3.5B | $52.1M | ||
| Q3 24 | $-1.3B | $45.1M | ||
| Q2 24 | $-3.9B | $36.4M |
自由现金流BABMI
| Q1 26 | $-1.5B | — | ||
| Q4 25 | $375.0M | $50.8M | ||
| Q3 25 | $238.0M | $48.2M | ||
| Q2 25 | $-200.0M | $40.6M | ||
| Q1 25 | $-2.3B | $30.1M | ||
| Q4 24 | $-4.1B | $47.4M | ||
| Q3 24 | $-2.0B | $42.0M | ||
| Q2 24 | $-4.3B | $34.1M |
自由现金流率BABMI
| Q1 26 | -6.5% | — | ||
| Q4 25 | 1.6% | 21.7% | ||
| Q3 25 | 1.0% | 21.7% | ||
| Q2 25 | -0.9% | 17.1% | ||
| Q1 25 | -11.7% | 13.5% | ||
| Q4 24 | -26.9% | 23.1% | ||
| Q3 24 | -11.0% | 20.1% | ||
| Q2 24 | -25.7% | 15.7% |
资本支出强度BABMI
| Q1 26 | — | — | ||
| Q4 25 | 4.0% | 1.7% | ||
| Q3 25 | 3.8% | 1.4% | ||
| Q2 25 | 1.9% | 1.7% | ||
| Q1 25 | 3.5% | 1.3% | ||
| Q4 24 | 4.3% | 2.3% | ||
| Q3 24 | 3.4% | 1.5% | ||
| Q2 24 | 2.4% | 1.1% |
现金转化率BABMI
| Q1 26 | — | — | ||
| Q4 25 | 0.16× | 1.63× | ||
| Q3 25 | — | 1.46× | ||
| Q2 25 | — | 1.29× | ||
| Q1 25 | — | 0.86× | ||
| Q4 24 | — | 1.70× | ||
| Q3 24 | — | 1.41× | ||
| Q2 24 | — | 1.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BA
| Commercial Airplanes | $9.2B | 41% |
| Defense, Space & Security | $7.6B | 34% |
| Global Services | $5.4B | 24% |
BMI
| Transferred At Point In Time | $198.6M | 85% |
| Transferred Over Time | $22.1M | 9% |
| Other | $13.4M | 6% |
