vs
波音(BA)与GOLAR LNG LTD(GLNG)财务数据对比。点击上方公司名可切换其他公司
波音的季度营收约是GOLAR LNG LTD的181.3倍($22.2B vs $122.5M)。GOLAR LNG LTD净利率更高(25.7% vs -0.0%,领先25.7%)。GOLAR LNG LTD同比增速更快(89.1% vs 14.0%)
波音公司是美国跨国航空航天企业,1916年成立,业务覆盖民用飞机、旋翼机、火箭、卫星、导弹的设计、制造与全球销售,同时提供租赁及产品配套支持服务。作为全球头部航空航天制造商,按2022年营收计为全球第四大国防承包商,也是美国按金额计算的最大出口企业。
Golar LNG是全球知名的海上液化天然气基础设施运营商,依托现有LNG运输船改造技术,开发出浮式LNG液化终端(FLNG)及浮式储存再气化装置(FSRU)项目,目前已完成大型新建FLNG方案的前端工程设计(FEED)工作,同时还正与行业头部企业合作,探索浮式蓝氨、绿氨生产及碳相关解决方案。
BA vs GLNG — 直观对比
营收规模更大
BA
是对方的181.3倍
$122.5M
营收增速更快
GLNG
高出75.1%
14.0%
净利率更高
GLNG
高出25.7%
-0.0%
损益表 — Q1 2026 vs Q3 2025
| 指标 | ||
|---|---|---|
| 营收 | $22.2B | $122.5M |
| 净利润 | $-7.0M | $31.5M |
| 毛利率 | — | — |
| 营业利润率 | 2.0% | 39.4% |
| 净利率 | -0.0% | 25.7% |
| 营收同比 | 14.0% | 89.1% |
| 净利润同比 | 77.4% | 190.5% |
| 每股收益(稀释后) | $-0.11 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BA
GLNG
| Q1 26 | $22.2B | — | ||
| Q4 25 | $23.9B | — | ||
| Q3 25 | $23.3B | $122.5M | ||
| Q2 25 | $22.7B | — | ||
| Q1 25 | $19.5B | — | ||
| Q4 24 | $15.2B | — | ||
| Q3 24 | $17.8B | $64.8M | ||
| Q2 24 | $16.9B | — |
净利润
BA
GLNG
| Q1 26 | $-7.0M | — | ||
| Q4 25 | $8.2B | — | ||
| Q3 25 | $-5.3B | $31.5M | ||
| Q2 25 | $-611.0M | — | ||
| Q1 25 | $-37.0M | — | ||
| Q4 24 | $-3.9B | — | ||
| Q3 24 | $-6.2B | $-34.8M | ||
| Q2 24 | $-1.4B | — |
毛利率
BA
GLNG
| Q1 26 | — | — | ||
| Q4 25 | 7.6% | — | ||
| Q3 25 | -10.2% | — | ||
| Q2 25 | 10.7% | — | ||
| Q1 25 | 12.4% | — | ||
| Q4 24 | -10.4% | — | ||
| Q3 24 | -19.7% | — | ||
| Q2 24 | 7.3% | — |
营业利润率
BA
GLNG
| Q1 26 | 2.0% | — | ||
| Q4 25 | 36.7% | — | ||
| Q3 25 | -20.5% | 39.4% | ||
| Q2 25 | -0.8% | — | ||
| Q1 25 | 2.4% | — | ||
| Q4 24 | -24.7% | — | ||
| Q3 24 | -32.3% | -43.7% | ||
| Q2 24 | -6.5% | — |
净利率
BA
GLNG
| Q1 26 | -0.0% | — | ||
| Q4 25 | 34.3% | — | ||
| Q3 25 | -22.9% | 25.7% | ||
| Q2 25 | -2.7% | — | ||
| Q1 25 | -0.2% | — | ||
| Q4 24 | -25.4% | — | ||
| Q3 24 | -34.6% | -53.7% | ||
| Q2 24 | -8.5% | — |
每股收益(稀释后)
BA
GLNG
| Q1 26 | $-0.11 | — | ||
| Q4 25 | $10.70 | — | ||
| Q3 25 | $-7.14 | — | ||
| Q2 25 | $-0.92 | — | ||
| Q1 25 | $-0.16 | — | ||
| Q4 24 | $-5.50 | — | ||
| Q3 24 | $-9.97 | — | ||
| Q2 24 | $-2.33 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $9.4B | $611.2M |
| 总债务越低越好 | $44.4B | $1.9B |
| 股东权益账面价值 | $6.0B | $1.9B |
| 总资产 | $164.8B | $4.7B |
| 负债/权益比越低杠杆越低 | 7.41× | 1.01× |
8季度趋势,按日历期对齐
现金及短期投资
BA
GLNG
| Q1 26 | $9.4B | — | ||
| Q4 25 | $29.4B | — | ||
| Q3 25 | $23.0B | $611.2M | ||
| Q2 25 | $23.0B | — | ||
| Q1 25 | $23.7B | — | ||
| Q4 24 | $26.3B | — | ||
| Q3 24 | $10.5B | $732.1M | ||
| Q2 24 | $12.6B | — |
总债务
BA
GLNG
| Q1 26 | $44.4B | — | ||
| Q4 25 | $45.6B | — | ||
| Q3 25 | $44.6B | $1.9B | ||
| Q2 25 | $44.6B | — | ||
| Q1 25 | $45.7B | — | ||
| Q4 24 | $52.6B | — | ||
| Q3 24 | $53.2B | $1.4B | ||
| Q2 24 | $53.2B | — |
股东权益
BA
GLNG
| Q1 26 | $6.0B | — | ||
| Q4 25 | $5.5B | — | ||
| Q3 25 | $-8.3B | $1.9B | ||
| Q2 25 | $-3.3B | — | ||
| Q1 25 | $-3.3B | — | ||
| Q4 24 | $-3.9B | — | ||
| Q3 24 | $-23.6B | $2.0B | ||
| Q2 24 | $-18.0B | — |
总资产
BA
GLNG
| Q1 26 | $164.8B | — | ||
| Q4 25 | $168.2B | — | ||
| Q3 25 | $150.0B | $4.7B | ||
| Q2 25 | $155.1B | — | ||
| Q1 25 | $156.5B | — | ||
| Q4 24 | $156.4B | — | ||
| Q3 24 | $137.7B | $4.3B | ||
| Q2 24 | $142.7B | — |
负债/权益比
BA
GLNG
| Q1 26 | 7.41× | — | ||
| Q4 25 | 8.37× | — | ||
| Q3 25 | — | 1.01× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.70× | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $149.0M |
| 自由现金流经营现金流 - 资本支出 | $-1.5B | — |
| 自由现金流率自由现金流/营收 | -6.5% | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 4.73× |
| 过去12个月自由现金流最近4个季度 | $-1.0B | — |
8季度趋势,按日历期对齐
经营现金流
BA
GLNG
| Q1 26 | — | — | ||
| Q4 25 | $1.3B | — | ||
| Q3 25 | $1.1B | $149.0M | ||
| Q2 25 | $227.0M | — | ||
| Q1 25 | $-1.6B | — | ||
| Q4 24 | $-3.5B | — | ||
| Q3 24 | $-1.3B | $62.6M | ||
| Q2 24 | $-3.9B | — |
自由现金流
BA
GLNG
| Q1 26 | $-1.5B | — | ||
| Q4 25 | $375.0M | — | ||
| Q3 25 | $238.0M | — | ||
| Q2 25 | $-200.0M | — | ||
| Q1 25 | $-2.3B | — | ||
| Q4 24 | $-4.1B | — | ||
| Q3 24 | $-2.0B | — | ||
| Q2 24 | $-4.3B | — |
自由现金流率
BA
GLNG
| Q1 26 | -6.5% | — | ||
| Q4 25 | 1.6% | — | ||
| Q3 25 | 1.0% | — | ||
| Q2 25 | -0.9% | — | ||
| Q1 25 | -11.7% | — | ||
| Q4 24 | -26.9% | — | ||
| Q3 24 | -11.0% | — | ||
| Q2 24 | -25.7% | — |
资本支出强度
BA
GLNG
| Q1 26 | — | — | ||
| Q4 25 | 4.0% | — | ||
| Q3 25 | 3.8% | — | ||
| Q2 25 | 1.9% | — | ||
| Q1 25 | 3.5% | — | ||
| Q4 24 | 4.3% | — | ||
| Q3 24 | 3.4% | — | ||
| Q2 24 | 2.4% | — |
现金转化率
BA
GLNG
| Q1 26 | — | — | ||
| Q4 25 | 0.16× | — | ||
| Q3 25 | — | 4.73× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BA
| Commercial Airplanes | $9.2B | 41% |
| Defense, Space & Security | $7.6B | 34% |
| Global Services | $5.4B | 24% |
GLNG
暂无分部数据