vs
波音(BA)与NEOGENOMICS INC(NEO)财务数据对比。点击上方公司名可切换其他公司
波音的季度营收约是NEOGENOMICS INC的116.8倍($22.2B vs $190.2M)。波音同比增速更快(14.0% vs 10.6%)。NEOGENOMICS INC自由现金流更多($-6.5M vs $-1.5B)。过去两年波音的营收复合增速更高(14.8% vs 10.3%)
波音公司是美国跨国航空航天企业,1916年成立,业务覆盖民用飞机、旋翼机、火箭、卫星、导弹的设计、制造与全球销售,同时提供租赁及产品配套支持服务。作为全球头部航空航天制造商,按2022年营收计为全球第四大国防承包商,也是美国按金额计算的最大出口企业。
新基因组公司(NeoGenomics)是美国一家经CLIA认证的临床实验室企业,提供药企服务与信息服务,专注于癌症基因诊断检测,旗下检测服务涵盖细胞遗传学、荧光原位杂交(FISH)、流式细胞术、免疫组化、解剖病理学及分子遗传学等多个领域,为肿瘤相关诊断提供专业支持。
BA vs NEO — 直观对比
营收规模更大
BA
是对方的116.8倍
$190.2M
营收增速更快
BA
高出3.4%
10.6%
自由现金流更多
NEO
多$1.4B
$-1.5B
两年增速更快
BA
近两年复合增速
10.3%
损益表 — Q1 2026 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $22.2B | $190.2M |
| 净利润 | $-7.0M | — |
| 毛利率 | — | 43.8% |
| 营业利润率 | 2.0% | -7.1% |
| 净利率 | -0.0% | — |
| 营收同比 | 14.0% | 10.6% |
| 净利润同比 | 77.4% | — |
| 每股收益(稀释后) | $-0.11 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BA
NEO
| Q1 26 | $22.2B | — | ||
| Q4 25 | $23.9B | $190.2M | ||
| Q3 25 | $23.3B | $187.8M | ||
| Q2 25 | $22.7B | $181.3M | ||
| Q1 25 | $19.5B | $168.0M | ||
| Q4 24 | $15.2B | $172.0M | ||
| Q3 24 | $17.8B | $167.8M | ||
| Q2 24 | $16.9B | $164.5M |
净利润
BA
NEO
| Q1 26 | $-7.0M | — | ||
| Q4 25 | $8.2B | — | ||
| Q3 25 | $-5.3B | $-27.1M | ||
| Q2 25 | $-611.0M | $-45.1M | ||
| Q1 25 | $-37.0M | $-25.9M | ||
| Q4 24 | $-3.9B | — | ||
| Q3 24 | $-6.2B | $-17.7M | ||
| Q2 24 | $-1.4B | $-18.6M |
毛利率
BA
NEO
| Q1 26 | — | — | ||
| Q4 25 | 7.6% | 43.8% | ||
| Q3 25 | -10.2% | 42.8% | ||
| Q2 25 | 10.7% | 42.6% | ||
| Q1 25 | 12.4% | 43.6% | ||
| Q4 24 | -10.4% | 44.9% | ||
| Q3 24 | -19.7% | 44.6% | ||
| Q2 24 | 7.3% | 44.1% |
营业利润率
BA
NEO
| Q1 26 | 2.0% | — | ||
| Q4 25 | 36.7% | -7.1% | ||
| Q3 25 | -20.5% | -14.4% | ||
| Q2 25 | -0.8% | -26.3% | ||
| Q1 25 | 2.4% | -16.6% | ||
| Q4 24 | -24.7% | -10.7% | ||
| Q3 24 | -32.3% | -12.6% | ||
| Q2 24 | -6.5% | -13.3% |
净利率
BA
NEO
| Q1 26 | -0.0% | — | ||
| Q4 25 | 34.3% | — | ||
| Q3 25 | -22.9% | -14.4% | ||
| Q2 25 | -2.7% | -24.9% | ||
| Q1 25 | -0.2% | -15.4% | ||
| Q4 24 | -25.4% | — | ||
| Q3 24 | -34.6% | -10.5% | ||
| Q2 24 | -8.5% | -11.3% |
每股收益(稀释后)
BA
NEO
| Q1 26 | $-0.11 | — | ||
| Q4 25 | $10.70 | — | ||
| Q3 25 | $-7.14 | — | ||
| Q2 25 | $-0.92 | — | ||
| Q1 25 | $-0.16 | — | ||
| Q4 24 | $-5.50 | — | ||
| Q3 24 | $-9.97 | — | ||
| Q2 24 | $-2.33 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $9.4B | $159.6M |
| 总债务越低越好 | $44.4B | $341.9M |
| 股东权益账面价值 | $6.0B | $836.6M |
| 总资产 | $164.8B | $1.4B |
| 负债/权益比越低杠杆越低 | 7.41× | 0.41× |
8季度趋势,按日历期对齐
现金及短期投资
BA
NEO
| Q1 26 | $9.4B | — | ||
| Q4 25 | $29.4B | $159.6M | ||
| Q3 25 | $23.0B | $164.1M | ||
| Q2 25 | $23.0B | $154.7M | ||
| Q1 25 | $23.7B | $346.2M | ||
| Q4 24 | $26.3B | $367.0M | ||
| Q3 24 | $10.5B | $362.0M | ||
| Q2 24 | $12.6B | $355.1M |
总债务
BA
NEO
| Q1 26 | $44.4B | — | ||
| Q4 25 | $45.6B | $341.9M | ||
| Q3 25 | $44.6B | — | ||
| Q2 25 | $44.6B | — | ||
| Q1 25 | $45.7B | — | ||
| Q4 24 | $52.6B | $541.1M | ||
| Q3 24 | $53.2B | — | ||
| Q2 24 | $53.2B | — |
股东权益
BA
NEO
| Q1 26 | $6.0B | — | ||
| Q4 25 | $5.5B | $836.6M | ||
| Q3 25 | $-8.3B | $838.3M | ||
| Q2 25 | $-3.3B | $854.0M | ||
| Q1 25 | $-3.3B | $888.3M | ||
| Q4 24 | $-3.9B | $902.3M | ||
| Q3 24 | $-23.6B | $908.2M | ||
| Q2 24 | $-18.0B | $915.9M |
总资产
BA
NEO
| Q1 26 | $164.8B | — | ||
| Q4 25 | $168.2B | $1.4B | ||
| Q3 25 | $150.0B | $1.4B | ||
| Q2 25 | $155.1B | $1.4B | ||
| Q1 25 | $156.5B | $1.6B | ||
| Q4 24 | $156.4B | $1.6B | ||
| Q3 24 | $137.7B | $1.6B | ||
| Q2 24 | $142.7B | $1.6B |
负债/权益比
BA
NEO
| Q1 26 | 7.41× | — | ||
| Q4 25 | 8.37× | 0.41× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.60× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $1.3M |
| 自由现金流经营现金流 - 资本支出 | $-1.5B | $-6.5M |
| 自由现金流率自由现金流/营收 | -6.5% | -3.4% |
| 资本支出强度资本支出/营收 | — | 4.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-1.0B | $-21.8M |
8季度趋势,按日历期对齐
经营现金流
BA
NEO
| Q1 26 | — | — | ||
| Q4 25 | $1.3B | $1.3M | ||
| Q3 25 | $1.1B | $8.9M | ||
| Q2 25 | $227.0M | $20.3M | ||
| Q1 25 | $-1.6B | $-25.3M | ||
| Q4 24 | $-3.5B | $9.8M | ||
| Q3 24 | $-1.3B | $9.2M | ||
| Q2 24 | $-3.9B | $13.9M |
自由现金流
BA
NEO
| Q1 26 | $-1.5B | — | ||
| Q4 25 | $375.0M | $-6.5M | ||
| Q3 25 | $238.0M | $570.0K | ||
| Q2 25 | $-200.0M | $14.0M | ||
| Q1 25 | $-2.3B | $-29.8M | ||
| Q4 24 | $-4.1B | $-1.8M | ||
| Q3 24 | $-2.0B | $-1.6M | ||
| Q2 24 | $-4.3B | $814.0K |
自由现金流率
BA
NEO
| Q1 26 | -6.5% | — | ||
| Q4 25 | 1.6% | -3.4% | ||
| Q3 25 | 1.0% | 0.3% | ||
| Q2 25 | -0.9% | 7.7% | ||
| Q1 25 | -11.7% | -17.8% | ||
| Q4 24 | -26.9% | -1.0% | ||
| Q3 24 | -11.0% | -0.9% | ||
| Q2 24 | -25.7% | 0.5% |
资本支出强度
BA
NEO
| Q1 26 | — | — | ||
| Q4 25 | 4.0% | 4.1% | ||
| Q3 25 | 3.8% | 4.4% | ||
| Q2 25 | 1.9% | 3.5% | ||
| Q1 25 | 3.5% | 2.7% | ||
| Q4 24 | 4.3% | 6.7% | ||
| Q3 24 | 3.4% | 6.4% | ||
| Q2 24 | 2.4% | 8.0% |
现金转化率
BA
NEO
| Q1 26 | — | — | ||
| Q4 25 | 0.16× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BA
| Commercial Airplanes | $9.2B | 41% |
| Defense, Space & Security | $7.6B | 34% |
| Global Services | $5.4B | 24% |
NEO
| Client Direct Billing | $133.4M | 70% |
| Commercial Insurance | $31.4M | 17% |
| Medicare And Other Governmental | $25.4M | 13% |