vs
波音（BA）与NORTHERN TECHNOLOGIES INTERNATIONAL CORP（NTIC）财务数据对比。点击上方公司名可切换其他公司
波音的季度营收约是NORTHERN TECHNOLOGIES INTERNATIONAL CORP的953.2倍（$22.2B vs $23.3M）。NORTHERN TECHNOLOGIES INTERNATIONAL CORP净利率更高（1.0% vs -0.0%，领先1.1%）。波音同比增速更快（14.0% vs 9.2%）。NORTHERN TECHNOLOGIES INTERNATIONAL CORP自由现金流更多（$-479.7K vs $-1.5B）。过去两年波音的营收复合增速更高（14.8% vs 5.8%）
波音公司是美国跨国航空航天企业，1916年成立，业务覆盖民用飞机、旋翼机、火箭、卫星、导弹的设计、制造与全球销售，同时提供租赁及产品配套支持服务。作为全球头部航空航天制造商，按2022年营收计为全球第四大国防承包商，也是美国按金额计算的最大出口企业。
该企业为一家美国航天科技公司，专注于地理空间情报、地球观测、在轨卫星服务业务，同时提供卫星产品及相关配套服务。其由数字地球公司与MDA控股公司合并而成，于2017年10月5日正式完成合并组建。
BA vs NTIC — 直观对比
营收规模更大
BA
是对方的953.2倍
$23.3M
营收增速更快
BA
高出4.8%
9.2%
净利率更高
NTIC
高出1.1%
-0.0%
自由现金流更多
NTIC
多$1.5B
$-1.5B
两年增速更快
BA
近两年复合增速
5.8%
损益表 — Q1 2026 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $22.2B | $23.3M |
| 净利润 | $-7.0M | $237.8K |
| 毛利率 | — | 36.0% |
| 营业利润率 | 2.0% | 4.0% |
| 净利率 | -0.0% | 1.0% |
| 营收同比 | 14.0% | 9.2% |
| 净利润同比 | 77.4% | -57.6% |
| 每股收益（稀释后） | $-0.11 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BANTIC
| Q1 26 | $22.2B | — | ||
| Q4 25 | $23.9B | $23.3M | ||
| Q3 25 | $23.3B | $22.3M | ||
| Q2 25 | $22.7B | $21.5M | ||
| Q1 25 | $19.5B | $19.1M | ||
| Q4 24 | $15.2B | $21.3M | ||
| Q3 24 | $17.8B | $23.3M | ||
| Q2 24 | $16.9B | $20.7M |
净利润BANTIC
| Q1 26 | $-7.0M | — | ||
| Q4 25 | $8.2B | $237.8K | ||
| Q3 25 | $-5.3B | $-1.1M | ||
| Q2 25 | $-611.0M | $121.8K | ||
| Q1 25 | $-37.0M | $434.3K | ||
| Q4 24 | $-3.9B | $561.1K | ||
| Q3 24 | $-6.2B | $1.8M | ||
| Q2 24 | $-1.4B | $976.6K |
毛利率BANTIC
| Q1 26 | — | — | ||
| Q4 25 | 7.6% | 36.0% | ||
| Q3 25 | -10.2% | 37.9% | ||
| Q2 25 | 10.7% | 38.4% | ||
| Q1 25 | 12.4% | 35.6% | ||
| Q4 24 | -10.4% | 38.3% | ||
| Q3 24 | -19.7% | 43.8% | ||
| Q2 24 | 7.3% | 38.2% |
营业利润率BANTIC
| Q1 26 | 2.0% | — | ||
| Q4 25 | 36.7% | 4.0% | ||
| Q3 25 | -20.5% | 4.2% | ||
| Q2 25 | -0.8% | 4.0% | ||
| Q1 25 | 2.4% | -1.7% | ||
| Q4 24 | -24.7% | 5.2% | ||
| Q3 24 | -32.3% | 11.8% | ||
| Q2 24 | -6.5% | 7.4% |
净利率BANTIC
| Q1 26 | -0.0% | — | ||
| Q4 25 | 34.3% | 1.0% | ||
| Q3 25 | -22.9% | -4.9% | ||
| Q2 25 | -2.7% | 0.6% | ||
| Q1 25 | -0.2% | 2.3% | ||
| Q4 24 | -25.4% | 2.6% | ||
| Q3 24 | -34.6% | 7.9% | ||
| Q2 24 | -8.5% | 4.7% |
每股收益（稀释后）BANTIC
| Q1 26 | $-0.11 | — | ||
| Q4 25 | $10.70 | $0.03 | ||
| Q3 25 | $-7.14 | $-0.11 | ||
| Q2 25 | $-0.92 | $0.01 | ||
| Q1 25 | $-0.16 | $0.04 | ||
| Q4 24 | $-5.50 | $0.06 | ||
| Q3 24 | $-9.97 | $0.19 | ||
| Q2 24 | $-2.33 | $0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $9.4B | $6.4M |
| 总债务越低越好 | $44.4B | — |
| 股东权益账面价值 | $6.0B | $72.4M |
| 总资产 | $164.8B | $104.0M |
| 负债/权益比越低杠杆越低 | 7.41× | — |
8季度趋势，按日历期对齐
现金及短期投资BANTIC
| Q1 26 | $9.4B | — | ||
| Q4 25 | $29.4B | $6.4M | ||
| Q3 25 | $23.0B | $7.3M | ||
| Q2 25 | $23.0B | $6.8M | ||
| Q1 25 | $23.7B | $5.1M | ||
| Q4 24 | $26.3B | $5.6M | ||
| Q3 24 | $10.5B | $5.0M | ||
| Q2 24 | $12.6B | $5.8M |
总债务BANTIC
| Q1 26 | $44.4B | — | ||
| Q4 25 | $45.6B | — | ||
| Q3 25 | $44.6B | — | ||
| Q2 25 | $44.6B | — | ||
| Q1 25 | $45.7B | — | ||
| Q4 24 | $52.6B | — | ||
| Q3 24 | $53.2B | — | ||
| Q2 24 | $53.2B | — |
股东权益BANTIC
| Q1 26 | $6.0B | — | ||
| Q4 25 | $5.5B | $72.4M | ||
| Q3 25 | $-8.3B | $72.1M | ||
| Q2 25 | $-3.3B | $72.4M | ||
| Q1 25 | $-3.3B | $69.7M | ||
| Q4 24 | $-3.9B | $70.2M | ||
| Q3 24 | $-23.6B | $71.2M | ||
| Q2 24 | $-18.0B | $68.9M |
总资产BANTIC
| Q1 26 | $164.8B | — | ||
| Q4 25 | $168.2B | $104.0M | ||
| Q3 25 | $150.0B | $102.7M | ||
| Q2 25 | $155.1B | $99.3M | ||
| Q1 25 | $156.5B | $93.7M | ||
| Q4 24 | $156.4B | $94.0M | ||
| Q3 24 | $137.7B | $94.7M | ||
| Q2 24 | $142.7B | $89.3M |
负债/权益比BANTIC
| Q1 26 | 7.41× | — | ||
| Q4 25 | 8.37× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $341.9K |
| 自由现金流经营现金流 - 资本支出 | $-1.5B | $-479.7K |
| 自由现金流率自由现金流/营收 | -6.5% | -2.1% |
| 资本支出强度资本支出/营收 | — | 3.5% |
| 现金转化率经营现金流/净利润 | — | 1.44× |
| 过去12个月自由现金流最近4个季度 | $-1.0B | $-1.8M |
8季度趋势，按日历期对齐
经营现金流BANTIC
| Q1 26 | — | — | ||
| Q4 25 | $1.3B | $341.9K | ||
| Q3 25 | $1.1B | $-1.4M | ||
| Q2 25 | $227.0M | $609.7K | ||
| Q1 25 | $-1.6B | $803.7K | ||
| Q4 24 | $-3.5B | $2.4M | ||
| Q3 24 | $-1.3B | — | ||
| Q2 24 | $-3.9B | $1.9M |
自由现金流BANTIC
| Q1 26 | $-1.5B | — | ||
| Q4 25 | $375.0M | $-479.7K | ||
| Q3 25 | $238.0M | $-1.4M | ||
| Q2 25 | $-200.0M | $-171.2K | ||
| Q1 25 | $-2.3B | $293.1K | ||
| Q4 24 | $-4.1B | $1.2M | ||
| Q3 24 | $-2.0B | — | ||
| Q2 24 | $-4.3B | $869.4K |
自由现金流率BANTIC
| Q1 26 | -6.5% | — | ||
| Q4 25 | 1.6% | -2.1% | ||
| Q3 25 | 1.0% | -6.3% | ||
| Q2 25 | -0.9% | -0.8% | ||
| Q1 25 | -11.7% | 1.5% | ||
| Q4 24 | -26.9% | 5.5% | ||
| Q3 24 | -11.0% | — | ||
| Q2 24 | -25.7% | 4.2% |
资本支出强度BANTIC
| Q1 26 | — | — | ||
| Q4 25 | 4.0% | 3.5% | ||
| Q3 25 | 3.8% | 0.2% | ||
| Q2 25 | 1.9% | 3.6% | ||
| Q1 25 | 3.5% | 2.7% | ||
| Q4 24 | 4.3% | 5.7% | ||
| Q3 24 | 3.4% | — | ||
| Q2 24 | 2.4% | 5.2% |
现金转化率BANTIC
| Q1 26 | — | — | ||
| Q4 25 | 0.16× | 1.44× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 5.01× | ||
| Q1 25 | — | 1.85× | ||
| Q4 24 | — | 4.27× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 1.99× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BA
| Commercial Airplanes | $9.2B | 41% |
| Defense, Space & Security | $7.6B | 34% |
| Global Services | $5.4B | 24% |
NTIC
| Inside The USA To Unaffiliated Customers | $7.5M | 32% |
| Natur Tec | $6.0M | 26% |
| Acobal | $3.6M | 15% |
| Other | $2.7M | 12% |
| BR | $2.1M | 9% |
| Zerust OY | $1.4M | 6% |
