vs
波音（BA）与Omega Flex, Inc.（OFLX）财务数据对比。点击上方公司名可切换其他公司
波音的季度营收约是Omega Flex, Inc.的881.4倍（$22.2B vs $25.2M）。Omega Flex, Inc.净利率更高（13.5% vs -0.0%，领先13.6%）。波音同比增速更快（14.0% vs -6.5%）。Omega Flex, Inc.自由现金流更多（$7.3M vs $-1.5B）。过去两年波音的营收复合增速更高（14.8% vs -0.0%）
波音公司是美国跨国航空航天企业，1916年成立，业务覆盖民用飞机、旋翼机、火箭、卫星、导弹的设计、制造与全球销售，同时提供租赁及产品配套支持服务。作为全球头部航空航天制造商，按2022年营收计为全球第四大国防承包商，也是美国按金额计算的最大出口企业。
Smart Omega Esports是菲律宾的知名职业电竞战队，前身为PLDT–Smart Omega，战队以加盟制运营，目前参与菲律宾顶级电竞联赛《The Nationals》以及菲律宾移动 legends 职业联赛（MPL Philippines）的赛事。该战队由电竞俱乐部Sterling Global Dragons与菲律宾电信企业PLDT及其移动部门Smart Communications合资成立。
BA vs OFLX — 直观对比
营收规模更大
BA
是对方的881.4倍
$25.2M
营收增速更快
BA
高出20.5%
-6.5%
净利率更高
OFLX
高出13.6%
-0.0%
自由现金流更多
OFLX
多$1.5B
$-1.5B
两年增速更快
BA
近两年复合增速
-0.0%
损益表 — Q1 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $22.2B | $25.2M |
| 净利润 | $-7.0M | $3.4M |
| 毛利率 | — | 59.2% |
| 营业利润率 | 2.0% | 15.8% |
| 净利率 | -0.0% | 13.5% |
| 营收同比 | 14.0% | -6.5% |
| 净利润同比 | 77.4% | -27.1% |
| 每股收益（稀释后） | $-0.11 | $0.34 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BAOFLX
| Q1 26 | $22.2B | — | ||
| Q4 25 | $23.9B | $25.2M | ||
| Q3 25 | $23.3B | $24.2M | ||
| Q2 25 | $22.7B | $25.5M | ||
| Q1 25 | $19.5B | $23.3M | ||
| Q4 24 | $15.2B | $27.0M | ||
| Q3 24 | $17.8B | $24.9M | ||
| Q2 24 | $16.9B | $24.6M |
净利润BAOFLX
| Q1 26 | $-7.0M | — | ||
| Q4 25 | $8.2B | $3.4M | ||
| Q3 25 | $-5.3B | $3.7M | ||
| Q2 25 | $-611.0M | $4.2M | ||
| Q1 25 | $-37.0M | $3.6M | ||
| Q4 24 | $-3.9B | $4.7M | ||
| Q3 24 | $-6.2B | $4.6M | ||
| Q2 24 | $-1.4B | $4.5M |
毛利率BAOFLX
| Q1 26 | — | — | ||
| Q4 25 | 7.6% | 59.2% | ||
| Q3 25 | -10.2% | 60.2% | ||
| Q2 25 | 10.7% | 60.4% | ||
| Q1 25 | 12.4% | 60.3% | ||
| Q4 24 | -10.4% | 61.5% | ||
| Q3 24 | -19.7% | 61.7% | ||
| Q2 24 | 7.3% | 61.8% |
营业利润率BAOFLX
| Q1 26 | 2.0% | — | ||
| Q4 25 | 36.7% | 15.8% | ||
| Q3 25 | -20.5% | 17.3% | ||
| Q2 25 | -0.8% | 18.5% | ||
| Q1 25 | 2.4% | 17.4% | ||
| Q4 24 | -24.7% | 21.4% | ||
| Q3 24 | -32.3% | 22.0% | ||
| Q2 24 | -6.5% | 21.5% |
净利率BAOFLX
| Q1 26 | -0.0% | — | ||
| Q4 25 | 34.3% | 13.5% | ||
| Q3 25 | -22.9% | 15.2% | ||
| Q2 25 | -2.7% | 16.3% | ||
| Q1 25 | -0.2% | 15.3% | ||
| Q4 24 | -25.4% | 17.4% | ||
| Q3 24 | -34.6% | 18.6% | ||
| Q2 24 | -8.5% | 18.3% |
每股收益（稀释后）BAOFLX
| Q1 26 | $-0.11 | — | ||
| Q4 25 | $10.70 | $0.34 | ||
| Q3 25 | $-7.14 | $0.37 | ||
| Q2 25 | $-0.92 | $0.41 | ||
| Q1 25 | $-0.16 | $0.35 | ||
| Q4 24 | $-5.50 | $0.45 | ||
| Q3 24 | $-9.97 | $0.46 | ||
| Q2 24 | $-2.33 | $0.45 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $9.4B | $53.2M |
| 总债务越低越好 | $44.4B | — |
| 股东权益账面价值 | $6.0B | $84.2M |
| 总资产 | $164.8B | $105.0M |
| 负债/权益比越低杠杆越低 | 7.41× | — |
8季度趋势，按日历期对齐
现金及短期投资BAOFLX
| Q1 26 | $9.4B | — | ||
| Q4 25 | $29.4B | $53.2M | ||
| Q3 25 | $23.0B | $49.4M | ||
| Q2 25 | $23.0B | $50.7M | ||
| Q1 25 | $23.7B | $49.2M | ||
| Q4 24 | $26.3B | $51.7M | ||
| Q3 24 | $10.5B | $45.9M | ||
| Q2 24 | $12.6B | $45.7M |
总债务BAOFLX
| Q1 26 | $44.4B | — | ||
| Q4 25 | $45.6B | — | ||
| Q3 25 | $44.6B | — | ||
| Q2 25 | $44.6B | — | ||
| Q1 25 | $45.7B | — | ||
| Q4 24 | $52.6B | — | ||
| Q3 24 | $53.2B | — | ||
| Q2 24 | $53.2B | — |
股东权益BAOFLX
| Q1 26 | $6.0B | — | ||
| Q4 25 | $5.5B | $84.2M | ||
| Q3 25 | $-8.3B | $84.2M | ||
| Q2 25 | $-3.3B | $84.0M | ||
| Q1 25 | $-3.3B | $83.3M | ||
| Q4 24 | $-3.9B | $83.1M | ||
| Q3 24 | $-23.6B | $82.0M | ||
| Q2 24 | $-18.0B | $80.6M |
总资产BAOFLX
| Q1 26 | $164.8B | — | ||
| Q4 25 | $168.2B | $105.0M | ||
| Q3 25 | $150.0B | $103.8M | ||
| Q2 25 | $155.1B | $102.8M | ||
| Q1 25 | $156.5B | $102.8M | ||
| Q4 24 | $156.4B | $105.9M | ||
| Q3 24 | $137.7B | $102.9M | ||
| Q2 24 | $142.7B | $99.6M |
负债/权益比BAOFLX
| Q1 26 | 7.41× | — | ||
| Q4 25 | 8.37× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $7.5M |
| 自由现金流经营现金流 - 资本支出 | $-1.5B | $7.3M |
| 自由现金流率自由现金流/营收 | -6.5% | 28.9% |
| 资本支出强度资本支出/营收 | — | 0.8% |
| 现金转化率经营现金流/净利润 | — | 2.20× |
| 过去12个月自由现金流最近4个季度 | $-1.0B | $15.4M |
8季度趋势，按日历期对齐
经营现金流BAOFLX
| Q1 26 | — | — | ||
| Q4 25 | $1.3B | $7.5M | ||
| Q3 25 | $1.1B | $2.7M | ||
| Q2 25 | $227.0M | $5.5M | ||
| Q1 25 | $-1.6B | $1.6M | ||
| Q4 24 | $-3.5B | $9.8M | ||
| Q3 24 | $-1.3B | $4.0M | ||
| Q2 24 | $-3.9B | $4.4M |
自由现金流BAOFLX
| Q1 26 | $-1.5B | — | ||
| Q4 25 | $375.0M | $7.3M | ||
| Q3 25 | $238.0M | $2.0M | ||
| Q2 25 | $-200.0M | $5.0M | ||
| Q1 25 | $-2.3B | $1.0M | ||
| Q4 24 | $-4.1B | $9.2M | ||
| Q3 24 | $-2.0B | $3.6M | ||
| Q2 24 | $-4.3B | $3.8M |
自由现金流率BAOFLX
| Q1 26 | -6.5% | — | ||
| Q4 25 | 1.6% | 28.9% | ||
| Q3 25 | 1.0% | 8.4% | ||
| Q2 25 | -0.9% | 19.6% | ||
| Q1 25 | -11.7% | 4.3% | ||
| Q4 24 | -26.9% | 34.1% | ||
| Q3 24 | -11.0% | 14.7% | ||
| Q2 24 | -25.7% | 15.3% |
资本支出强度BAOFLX
| Q1 26 | — | — | ||
| Q4 25 | 4.0% | 0.8% | ||
| Q3 25 | 3.8% | 2.5% | ||
| Q2 25 | 1.9% | 1.7% | ||
| Q1 25 | 3.5% | 2.4% | ||
| Q4 24 | 4.3% | 2.1% | ||
| Q3 24 | 3.4% | 1.4% | ||
| Q2 24 | 2.4% | 2.6% |
现金转化率BAOFLX
| Q1 26 | — | — | ||
| Q4 25 | 0.16× | 2.20× | ||
| Q3 25 | — | 0.72× | ||
| Q2 25 | — | 1.31× | ||
| Q1 25 | — | 0.44× | ||
| Q4 24 | — | 2.08× | ||
| Q3 24 | — | 0.86× | ||
| Q2 24 | — | 0.98× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BA
| Commercial Airplanes | $9.2B | 41% |
| Defense, Space & Security | $7.6B | 34% |
| Global Services | $5.4B | 24% |
OFLX
暂无分部数据
