vs
Side-by-side financial comparison of Boeing (BA) and Republic Services (RSG), based on the latest 10-Q / 10-K filings. Click either name above to swap in a different company.
Boeing is the larger business by last-quarter revenue ($23.9B vs $4.1B, roughly 5.8× Republic Services). Boeing runs the higher net margin — 34.3% vs 13.2%, a 21.2% gap on every dollar of revenue. On growth, Boeing posted the faster year-over-year revenue change (57.1% vs 2.2%). Republic Services produced more free cash flow last quarter ($404.0M vs $375.0M). Over the past eight quarters, Boeing's revenue compounded faster (20.2% CAGR vs 3.5%).
The Boeing Company is an American multinational corporation that designs, manufactures, and sells airplanes, rotorcraft, rockets, satellites, and missiles worldwide. The company also provides leasing and product support services. Boeing is among the largest global aerospace manufacturers; it is the fourth-largest defense contractor in the world based on 2022 revenue and is the largest exporter in the United States by dollar value. Boeing was founded in 1916 by William E.
Republic Services, Inc. is a North American waste disposal company whose services include non-hazardous solid waste collection, waste transfer, waste disposal, recycling, and energy services. It is the second largest provider of waste disposal in the United States after Waste Management. Its operations primarily consist of providing collection, transfer, and disposal of non-hazardous solid waste, recovering and recycling of certain materials, and energy services. The company is 35.
BA vs RSG — Head-to-Head
Income Statement — Q4 2025 vs Q4 2025
| Metric | | |
|---|---|---|
| Revenue | $23.9B | $4.1B |
| Net Profit | $8.2B | $544.7M |
| Gross Margin | 7.6% | 41.9% |
| Operating Margin | 36.7% | 19.4% |
| Net Margin | 34.3% | 13.2% |
| Revenue YoY | 57.1% | 2.2% |
| Net Profit YoY | 312.7% | 6.3% |
| EPS (diluted) | $10.70 | $1.76 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align — see 8-quarter trend below.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history — bar widths are scaled to the larger of the two companies so you can eyeball the size gap and growth trajectory without doing math. Quarters aligned by calendar period (report date) so offset fiscal years line up.
| Q4 25 | $23.9B | $4.1B | ||
| Q3 25 | $23.3B | $4.2B | ||
| Q2 25 | $22.7B | $4.2B | ||
| Q1 25 | $19.5B | $4.0B | ||
| Q4 24 | $15.2B | $4.0B | ||
| Q3 24 | $17.8B | $4.1B | ||
| Q2 24 | $16.9B | $4.0B | ||
| Q1 24 | $16.6B | $3.9B |
| Q4 25 | $8.2B | $544.7M | ||
| Q3 25 | $-5.3B | $549.7M | ||
| Q2 25 | $-611.0M | $549.9M | ||
| Q1 25 | $-37.0M | $495.0M | ||
| Q4 24 | $-3.9B | $512.2M | ||
| Q3 24 | $-6.2B | $565.7M | ||
| Q2 24 | $-1.4B | $511.5M | ||
| Q1 24 | $-343.0M | $453.8M |
| Q4 25 | 7.6% | 41.9% | ||
| Q3 25 | -10.2% | 41.5% | ||
| Q2 25 | 10.7% | 42.2% | ||
| Q1 25 | 12.4% | 42.3% | ||
| Q4 24 | -10.4% | 42.7% | ||
| Q3 24 | -19.7% | 41.9% | ||
| Q2 24 | 7.3% | 41.1% | ||
| Q1 24 | 11.3% | 40.9% |
| Q4 25 | 36.7% | 19.4% | ||
| Q3 25 | -20.5% | 19.8% | ||
| Q2 25 | -0.8% | 20.3% | ||
| Q1 25 | 2.4% | 20.1% | ||
| Q4 24 | -24.7% | 19.9% | ||
| Q3 24 | -32.3% | 20.8% | ||
| Q2 24 | -6.5% | 20.1% | ||
| Q1 24 | -0.5% | 19.0% |
| Q4 25 | 34.3% | 13.2% | ||
| Q3 25 | -22.9% | 13.1% | ||
| Q2 25 | -2.7% | 13.0% | ||
| Q1 25 | -0.2% | 12.3% | ||
| Q4 24 | -25.4% | 12.7% | ||
| Q3 24 | -34.6% | 13.9% | ||
| Q2 24 | -8.5% | 12.6% | ||
| Q1 24 | -2.1% | 11.8% |
| Q4 25 | $10.70 | $1.76 | ||
| Q3 25 | $-7.14 | $1.76 | ||
| Q2 25 | $-0.92 | $1.75 | ||
| Q1 25 | $-0.16 | $1.58 | ||
| Q4 24 | $-5.50 | $1.63 | ||
| Q3 24 | $-9.97 | $1.80 | ||
| Q2 24 | $-2.33 | $1.62 | ||
| Q1 24 | $-0.56 | $1.44 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest filing — the kind of financial-strength check premium terminals charge for.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $29.4B | $76.0M |
| Total DebtLower is stronger | $45.6B | $13.0B |
| Stockholders' EquityBook value | $5.5B | $12.0B |
| Total Assets | $168.2B | $34.4B |
| Debt / EquityLower = less leverage | 8.37× | 1.08× |
8-quarter trend — quarters aligned by calendar period so offset fiscal years match up.
| Q4 25 | $29.4B | $76.0M | ||
| Q3 25 | $23.0B | $84.0M | ||
| Q2 25 | $23.0B | $122.0M | ||
| Q1 25 | $23.7B | $83.0M | ||
| Q4 24 | $26.3B | $74.0M | ||
| Q3 24 | $10.5B | $83.4M | ||
| Q2 24 | $12.6B | $490.6M | ||
| Q1 24 | $7.5B | $91.6M |
| Q4 25 | $45.6B | $13.0B | ||
| Q3 25 | $44.6B | $12.4B | ||
| Q2 25 | $44.6B | $12.5B | ||
| Q1 25 | $45.7B | $12.9B | ||
| Q4 24 | $52.6B | $11.9B | ||
| Q3 24 | $53.2B | $12.0B | ||
| Q2 24 | $53.2B | $11.5B | ||
| Q1 24 | $46.9B | $11.4B |
| Q4 25 | $5.5B | $12.0B | ||
| Q3 25 | $-8.3B | $11.9B | ||
| Q2 25 | $-3.3B | $12.1B | ||
| Q1 25 | $-3.3B | $11.7B | ||
| Q4 24 | $-3.9B | $11.4B | ||
| Q3 24 | $-23.6B | $11.2B | ||
| Q2 24 | $-18.0B | $11.0B | ||
| Q1 24 | $-17.0B | $10.8B |
| Q4 25 | $168.2B | $34.4B | ||
| Q3 25 | $150.0B | $33.8B | ||
| Q2 25 | $155.1B | $33.4B | ||
| Q1 25 | $156.5B | $33.1B | ||
| Q4 24 | $156.4B | $32.4B | ||
| Q3 24 | $137.7B | $31.8B | ||
| Q2 24 | $142.7B | $31.9B | ||
| Q1 24 | $134.5B | $31.4B |
| Q4 25 | 8.37× | 1.08× | ||
| Q3 25 | — | 1.04× | ||
| Q2 25 | — | 1.04× | ||
| Q1 25 | — | 1.10× | ||
| Q4 24 | — | 1.04× | ||
| Q3 24 | — | 1.07× | ||
| Q2 24 | — | 1.05× | ||
| Q1 24 | — | 1.05× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Net income can be massaged; cash flow is harder to fake.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.3B | $981.0M |
| Free Cash FlowOCF − Capex | $375.0M | $404.0M |
| FCF MarginFCF / Revenue | 1.6% | 9.8% |
| Capex IntensityCapex / Revenue; lower = less reinvestment burden | 4.0% | 14.0% |
| Cash ConversionOCF / Net Profit; >1× = earnings back up with cash | 0.16× | 1.80× |
| TTM Free Cash FlowTrailing 4 quarters | $-1.9B | $2.4B |
8-quarter trend — quarters aligned by calendar period so offset fiscal years match up.
| Q4 25 | $1.3B | $981.0M | ||
| Q3 25 | $1.1B | $1.2B | ||
| Q2 25 | $227.0M | $1.1B | ||
| Q1 25 | $-1.6B | $1.0B | ||
| Q4 24 | $-3.5B | $1.0B | ||
| Q3 24 | $-1.3B | $1.0B | ||
| Q2 24 | $-3.9B | $1.1B | ||
| Q1 24 | $-3.4B | $811.5M |
| Q4 25 | $375.0M | $404.0M | ||
| Q3 25 | $238.0M | $737.0M | ||
| Q2 25 | $-200.0M | $702.0M | ||
| Q1 25 | $-2.3B | $566.0M | ||
| Q4 24 | $-4.1B | $524.4M | ||
| Q3 24 | $-2.0B | $563.6M | ||
| Q2 24 | $-4.3B | $696.0M | ||
| Q1 24 | $-3.9B | $297.0M |
| Q4 25 | 1.6% | 9.8% | ||
| Q3 25 | 1.0% | 17.5% | ||
| Q2 25 | -0.9% | 16.6% | ||
| Q1 25 | -11.7% | 14.1% | ||
| Q4 24 | -26.9% | 13.0% | ||
| Q3 24 | -11.0% | 13.8% | ||
| Q2 24 | -25.7% | 17.2% | ||
| Q1 24 | -23.7% | 7.7% |
| Q4 25 | 4.0% | 14.0% | ||
| Q3 25 | 3.8% | 10.5% | ||
| Q2 25 | 1.9% | 9.6% | ||
| Q1 25 | 3.5% | 11.4% | ||
| Q4 24 | 4.3% | 12.3% | ||
| Q3 24 | 3.4% | 10.8% | ||
| Q2 24 | 2.4% | 10.0% | ||
| Q1 24 | 3.4% | 13.3% |
| Q4 25 | 0.16× | 1.80× | ||
| Q3 25 | — | 2.15× | ||
| Q2 25 | — | 2.02× | ||
| Q1 25 | — | 2.07× | ||
| Q4 24 | — | 2.00× | ||
| Q3 24 | — | 1.77× | ||
| Q2 24 | — | 2.15× | ||
| Q1 24 | — | 1.79× |
Financial Flow Comparison
Sankey diagram of revenue → gross profit → operating profit → net profit for each company. Charts shown full-width and stacked so both segment hierarchies are readable side-by-side on desktop and mobile.
Revenue Breakdown by Segment
BA
| Products | $20.4B | 85% |
| Services | $3.5B | 15% |
RSG
| Other | $1.1B | 26% |
| Landfill Service Line | $780.0M | 19% |
| Collection Service Line Residential | $761.0M | 18% |
| Transfer Service Line | $458.0M | 11% |
| Environmental Solutions Service Line | $435.0M | 11% |
| Group3Segment | $423.0M | 10% |
| Other Service Line Sale Of Recycled Commodities | $104.0M | 3% |
| Other Service Line Other Noncore | $94.0M | 2% |
| Collection Service Line Other | $18.0M | 0% |
