vs
波音（BA）与SILGAN HOLDINGS INC（SLGN）财务数据对比。点击上方公司名可切换其他公司
波音的季度营收约是SILGAN HOLDINGS INC的15.1倍（$22.2B vs $1.5B）。SILGAN HOLDINGS INC净利率更高（1.2% vs -0.0%，领先1.3%）。波音同比增速更快（14.0% vs 4.1%）。SILGAN HOLDINGS INC自由现金流更多（$1.2B vs $-1.5B）。过去两年波音的营收复合增速更高（14.8% vs 5.6%）
波音公司是美国跨国航空航天企业，1916年成立，业务覆盖民用飞机、旋翼机、火箭、卫星、导弹的设计、制造与全球销售，同时提供租赁及产品配套支持服务。作为全球头部航空航天制造商，按2022年营收计为全球第四大国防承包商，也是美国按金额计算的最大出口企业。
西尔根控股是一家总部位于美国康涅狄格州的消费品包装制造企业，1987年由原大陆制罐公司的两名高管菲尔·西尔弗与格雷格·霍里根共同创立，公司名称正是取自两位创始人的名字组合，目前在全球包装供应链中占据重要市场地位，为众多快消品牌提供各类包装解决方案。
BA vs SLGN — 直观对比
营收规模更大
BA
是对方的15.1倍
$1.5B
营收增速更快
BA
高出9.9%
4.1%
净利率更高
SLGN
高出1.3%
-0.0%
自由现金流更多
SLGN
多$2.7B
$-1.5B
两年增速更快
BA
近两年复合增速
5.6%
损益表 — Q1 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $22.2B | $1.5B |
| 净利润 | $-7.0M | $18.2M |
| 毛利率 | — | 17.2% |
| 营业利润率 | 2.0% | 3.6% |
| 净利率 | -0.0% | 1.2% |
| 营收同比 | 14.0% | 4.1% |
| 净利润同比 | 77.4% | -59.6% |
| 每股收益（稀释后） | $-0.11 | $0.18 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BASLGN
| Q1 26 | $22.2B | — | ||
| Q4 25 | $23.9B | $1.5B | ||
| Q3 25 | $23.3B | $2.0B | ||
| Q2 25 | $22.7B | $1.5B | ||
| Q1 25 | $19.5B | $1.5B | ||
| Q4 24 | $15.2B | $1.4B | ||
| Q3 24 | $17.8B | $1.7B | ||
| Q2 24 | $16.9B | $1.4B |
净利润BASLGN
| Q1 26 | $-7.0M | — | ||
| Q4 25 | $8.2B | $18.2M | ||
| Q3 25 | $-5.3B | $113.3M | ||
| Q2 25 | $-611.0M | $88.9M | ||
| Q1 25 | $-37.0M | $68.0M | ||
| Q4 24 | $-3.9B | $45.1M | ||
| Q3 24 | $-6.2B | $100.1M | ||
| Q2 24 | $-1.4B | $76.1M |
毛利率BASLGN
| Q1 26 | — | — | ||
| Q4 25 | 7.6% | 17.2% | ||
| Q3 25 | -10.2% | 16.3% | ||
| Q2 25 | 10.7% | 19.4% | ||
| Q1 25 | 12.4% | 18.4% | ||
| Q4 24 | -10.4% | 16.9% | ||
| Q3 24 | -19.7% | 16.8% | ||
| Q2 24 | 7.3% | 18.5% |
营业利润率BASLGN
| Q1 26 | 2.0% | — | ||
| Q4 25 | 36.7% | 3.6% | ||
| Q3 25 | -20.5% | 7.4% | ||
| Q2 25 | -0.8% | 7.7% | ||
| Q1 25 | 2.4% | 6.0% | ||
| Q4 24 | -24.7% | 3.4% | ||
| Q3 24 | -32.3% | 7.2% | ||
| Q2 24 | -6.5% | 7.3% |
净利率BASLGN
| Q1 26 | -0.0% | — | ||
| Q4 25 | 34.3% | 1.2% | ||
| Q3 25 | -22.9% | 5.6% | ||
| Q2 25 | -2.7% | 5.8% | ||
| Q1 25 | -0.2% | 4.6% | ||
| Q4 24 | -25.4% | 3.2% | ||
| Q3 24 | -34.6% | 5.7% | ||
| Q2 24 | -8.5% | 5.5% |
每股收益（稀释后）BASLGN
| Q1 26 | $-0.11 | — | ||
| Q4 25 | $10.70 | $0.18 | ||
| Q3 25 | $-7.14 | $1.06 | ||
| Q2 25 | $-0.92 | $0.83 | ||
| Q1 25 | $-0.16 | $0.63 | ||
| Q4 24 | $-5.50 | $0.42 | ||
| Q3 24 | $-9.97 | $0.93 | ||
| Q2 24 | $-2.33 | $0.71 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $9.4B | $1.1B |
| 总债务越低越好 | $44.4B | — |
| 股东权益账面价值 | $6.0B | $2.3B |
| 总资产 | $164.8B | $9.4B |
| 负债/权益比越低杠杆越低 | 7.41× | — |
8季度趋势，按日历期对齐
现金及短期投资BASLGN
| Q1 26 | $9.4B | — | ||
| Q4 25 | $29.4B | $1.1B | ||
| Q3 25 | $23.0B | $389.2M | ||
| Q2 25 | $23.0B | $317.5M | ||
| Q1 25 | $23.7B | $353.0M | ||
| Q4 24 | $26.3B | $822.9M | ||
| Q3 24 | $10.5B | $368.5M | ||
| Q2 24 | $12.6B | $302.8M |
总债务BASLGN
| Q1 26 | $44.4B | — | ||
| Q4 25 | $45.6B | — | ||
| Q3 25 | $44.6B | — | ||
| Q2 25 | $44.6B | — | ||
| Q1 25 | $45.7B | — | ||
| Q4 24 | $52.6B | — | ||
| Q3 24 | $53.2B | — | ||
| Q2 24 | $53.2B | — |
股东权益BASLGN
| Q1 26 | $6.0B | — | ||
| Q4 25 | $5.5B | $2.3B | ||
| Q3 25 | $-8.3B | $2.3B | ||
| Q2 25 | $-3.3B | $2.2B | ||
| Q1 25 | $-3.3B | $2.1B | ||
| Q4 24 | $-3.9B | $2.0B | ||
| Q3 24 | $-23.6B | $2.1B | ||
| Q2 24 | $-18.0B | $1.9B |
总资产BASLGN
| Q1 26 | $164.8B | — | ||
| Q4 25 | $168.2B | $9.4B | ||
| Q3 25 | $150.0B | $9.5B | ||
| Q2 25 | $155.1B | $9.4B | ||
| Q1 25 | $156.5B | $8.8B | ||
| Q4 24 | $156.4B | $8.6B | ||
| Q3 24 | $137.7B | $7.7B | ||
| Q2 24 | $142.7B | $7.7B |
负债/权益比BASLGN
| Q1 26 | 7.41× | — | ||
| Q4 25 | 8.37× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $1.3B |
| 自由现金流经营现金流 - 资本支出 | $-1.5B | $1.2B |
| 自由现金流率自由现金流/营收 | -6.5% | 83.2% |
| 资本支出强度资本支出/营收 | — | 4.9% |
| 现金转化率经营现金流/净利润 | — | 71.07× |
| 过去12个月自由现金流最近4个季度 | $-1.0B | $422.7M |
8季度趋势，按日历期对齐
经营现金流BASLGN
| Q1 26 | — | — | ||
| Q4 25 | $1.3B | $1.3B | ||
| Q3 25 | $1.1B | $340.9M | ||
| Q2 25 | $227.0M | $-221.4M | ||
| Q1 25 | $-1.6B | $-683.4M | ||
| Q4 24 | $-3.5B | $935.8M | ||
| Q3 24 | $-1.3B | $313.0M | ||
| Q2 24 | $-3.9B | $20.9M |
自由现金流BASLGN
| Q1 26 | $-1.5B | — | ||
| Q4 25 | $375.0M | $1.2B | ||
| Q3 25 | $238.0M | $260.8M | ||
| Q2 25 | $-200.0M | $-294.2M | ||
| Q1 25 | $-2.3B | $-766.3M | ||
| Q4 24 | $-4.1B | $865.0M | ||
| Q3 24 | $-2.0B | $252.4M | ||
| Q2 24 | $-4.3B | $-35.3M |
自由现金流率BASLGN
| Q1 26 | -6.5% | — | ||
| Q4 25 | 1.6% | 83.2% | ||
| Q3 25 | 1.0% | 13.0% | ||
| Q2 25 | -0.9% | -19.1% | ||
| Q1 25 | -11.7% | -52.2% | ||
| Q4 24 | -26.9% | 61.3% | ||
| Q3 24 | -11.0% | 14.5% | ||
| Q2 24 | -25.7% | -2.6% |
资本支出强度BASLGN
| Q1 26 | — | — | ||
| Q4 25 | 4.0% | 4.9% | ||
| Q3 25 | 3.8% | 4.0% | ||
| Q2 25 | 1.9% | 4.7% | ||
| Q1 25 | 3.5% | 5.7% | ||
| Q4 24 | 4.3% | 5.0% | ||
| Q3 24 | 3.4% | 3.5% | ||
| Q2 24 | 2.4% | 4.1% |
现金转化率BASLGN
| Q1 26 | — | — | ||
| Q4 25 | 0.16× | 71.07× | ||
| Q3 25 | — | 3.01× | ||
| Q2 25 | — | -2.49× | ||
| Q1 25 | — | -10.06× | ||
| Q4 24 | — | 20.77× | ||
| Q3 24 | — | 3.13× | ||
| Q2 24 | — | 0.27× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BA
| Commercial Airplanes | $9.2B | 41% |
| Defense, Space & Security | $7.6B | 34% |
| Global Services | $5.4B | 24% |
SLGN
| Metal Containers | $675.6M | 46% |
| Dispensing And Specialty Closures | $643.6M | 44% |
| Custom Containers | $149.4M | 10% |
