vs
波音（BA）与华米科技（ZEPP）财务数据对比。点击上方公司名可切换其他公司
波音的季度营收约是华米科技的2124.2倍（$22.2B vs $10.5M）。波音净利率更高（-0.0% vs -2.1%，领先2.1%）。过去两年波音的营收复合增速更高（14.8% vs -7.9%）
波音公司是美国跨国航空航天企业，1916年成立，业务覆盖民用飞机、旋翼机、火箭、卫星、导弹的设计、制造与全球销售，同时提供租赁及产品配套支持服务。作为全球头部航空航天制造商，按2022年营收计为全球第四大国防承包商，也是美国按金额计算的最大出口企业。
华米科技（Zepp Health）是全球知名的智能可穿戴设备与数字健康解决方案提供商，核心产品包括智能手表、运动手环、AI健康监测工具，面向个人消费者、体育机构及医疗合作伙伴，提供健康追踪、远程健康管理等服务。
BA vs ZEPP — 直观对比
营收规模更大
BA
是对方的2124.2倍
$10.5M
净利率更高
BA
高出2.1%
-2.1%
两年增速更快
BA
近两年复合增速
-7.9%
损益表 — Q1 2026 vs Q3 2025
| 指标 | | |
|---|---|---|
| 营收 | $22.2B | $10.5M |
| 净利润 | $-7.0M | $-223.0K |
| 毛利率 | — | 38.2% |
| 营业利润率 | 2.0% | -1.2% |
| 净利率 | -0.0% | -2.1% |
| 营收同比 | 14.0% | — |
| 净利润同比 | 77.4% | — |
| 每股收益（稀释后） | $-0.11 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BAZEPP
| Q1 26 | $22.2B | — | ||
| Q4 25 | $23.9B | — | ||
| Q3 25 | $23.3B | $10.5M | ||
| Q2 25 | $22.7B | $8.2M | ||
| Q1 25 | $19.5B | $5.3M | ||
| Q4 24 | $15.2B | — | ||
| Q3 24 | $17.8B | $5.9M | ||
| Q2 24 | $16.9B | $5.6M |
净利润BAZEPP
| Q1 26 | $-7.0M | — | ||
| Q4 25 | $8.2B | — | ||
| Q3 25 | $-5.3B | $-223.0K | ||
| Q2 25 | $-611.0M | $-1.1M | ||
| Q1 25 | $-37.0M | $-2.7M | ||
| Q4 24 | $-3.9B | — | ||
| Q3 24 | $-6.2B | $-1.8M | ||
| Q2 24 | $-1.4B | $-1.5M |
毛利率BAZEPP
| Q1 26 | — | — | ||
| Q4 25 | 7.6% | — | ||
| Q3 25 | -10.2% | 38.2% | ||
| Q2 25 | 10.7% | 36.2% | ||
| Q1 25 | 12.4% | 37.3% | ||
| Q4 24 | -10.4% | — | ||
| Q3 24 | -19.7% | 40.6% | ||
| Q2 24 | 7.3% | 40.3% |
营业利润率BAZEPP
| Q1 26 | 2.0% | — | ||
| Q4 25 | 36.7% | — | ||
| Q3 25 | -20.5% | -1.2% | ||
| Q2 25 | -0.8% | -10.3% | ||
| Q1 25 | 2.4% | -47.7% | ||
| Q4 24 | -24.7% | — | ||
| Q3 24 | -32.3% | -29.5% | ||
| Q2 24 | -6.5% | -24.3% |
净利率BAZEPP
| Q1 26 | -0.0% | — | ||
| Q4 25 | 34.3% | — | ||
| Q3 25 | -22.9% | -2.1% | ||
| Q2 25 | -2.7% | -13.0% | ||
| Q1 25 | -0.2% | -51.2% | ||
| Q4 24 | -25.4% | — | ||
| Q3 24 | -34.6% | -31.2% | ||
| Q2 24 | -8.5% | -26.7% |
每股收益（稀释后）BAZEPP
| Q1 26 | $-0.11 | — | ||
| Q4 25 | $10.70 | — | ||
| Q3 25 | $-7.14 | $-0.01 | ||
| Q2 25 | $-0.92 | $-0.07 | ||
| Q1 25 | $-0.16 | $-0.17 | ||
| Q4 24 | $-5.50 | — | ||
| Q3 24 | $-9.97 | $-0.01 | ||
| Q2 24 | $-2.33 | $-0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $9.4B | $8.7M |
| 总债务越低越好 | $44.4B | $9.6M |
| 股东权益账面价值 | $6.0B | $31.2M |
| 总资产 | $164.8B | $80.9M |
| 负债/权益比越低杠杆越低 | 7.41× | 0.31× |
8季度趋势，按日历期对齐
现金及短期投资BAZEPP
| Q1 26 | $9.4B | — | ||
| Q4 25 | $29.4B | — | ||
| Q3 25 | $23.0B | $8.7M | ||
| Q2 25 | $23.0B | $7.8M | ||
| Q1 25 | $23.7B | $10.7M | ||
| Q4 24 | $26.3B | — | ||
| Q3 24 | $10.5B | $16.4M | ||
| Q2 24 | $12.6B | $17.0M |
总债务BAZEPP
| Q1 26 | $44.4B | — | ||
| Q4 25 | $45.6B | — | ||
| Q3 25 | $44.6B | $9.6M | ||
| Q2 25 | $44.6B | $9.7M | ||
| Q1 25 | $45.7B | $9.6M | ||
| Q4 24 | $52.6B | — | ||
| Q3 24 | $53.2B | $5.7M | ||
| Q2 24 | $53.2B | $7.3M |
股东权益BAZEPP
| Q1 26 | $6.0B | — | ||
| Q4 25 | $5.5B | — | ||
| Q3 25 | $-8.3B | $31.2M | ||
| Q2 25 | $-3.3B | $31.1M | ||
| Q1 25 | $-3.3B | — | ||
| Q4 24 | $-3.9B | — | ||
| Q3 24 | $-23.6B | — | ||
| Q2 24 | $-18.0B | $44.6M |
总资产BAZEPP
| Q1 26 | $164.8B | — | ||
| Q4 25 | $168.2B | — | ||
| Q3 25 | $150.0B | $80.9M | ||
| Q2 25 | $155.1B | $75.8M | ||
| Q1 25 | $156.5B | $71.6M | ||
| Q4 24 | $156.4B | — | ||
| Q3 24 | $137.7B | $81.3M | ||
| Q2 24 | $142.7B | $79.7M |
负债/权益比BAZEPP
| Q1 26 | 7.41× | — | ||
| Q4 25 | 8.37× | — | ||
| Q3 25 | — | 0.31× | ||
| Q2 25 | — | 0.31× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.16× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | $-1.5B | — |
| 自由现金流率自由现金流/营收 | -6.5% | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-1.0B | — |
8季度趋势，按日历期对齐
经营现金流BAZEPP
| Q1 26 | — | — | ||
| Q4 25 | $1.3B | — | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | $227.0M | — | ||
| Q1 25 | $-1.6B | — | ||
| Q4 24 | $-3.5B | — | ||
| Q3 24 | $-1.3B | — | ||
| Q2 24 | $-3.9B | — |
自由现金流BAZEPP
| Q1 26 | $-1.5B | — | ||
| Q4 25 | $375.0M | — | ||
| Q3 25 | $238.0M | — | ||
| Q2 25 | $-200.0M | — | ||
| Q1 25 | $-2.3B | — | ||
| Q4 24 | $-4.1B | — | ||
| Q3 24 | $-2.0B | — | ||
| Q2 24 | $-4.3B | — |
自由现金流率BAZEPP
| Q1 26 | -6.5% | — | ||
| Q4 25 | 1.6% | — | ||
| Q3 25 | 1.0% | — | ||
| Q2 25 | -0.9% | — | ||
| Q1 25 | -11.7% | — | ||
| Q4 24 | -26.9% | — | ||
| Q3 24 | -11.0% | — | ||
| Q2 24 | -25.7% | — |
资本支出强度BAZEPP
| Q1 26 | — | — | ||
| Q4 25 | 4.0% | — | ||
| Q3 25 | 3.8% | — | ||
| Q2 25 | 1.9% | — | ||
| Q1 25 | 3.5% | — | ||
| Q4 24 | 4.3% | — | ||
| Q3 24 | 3.4% | — | ||
| Q2 24 | 2.4% | — |
现金转化率BAZEPP
| Q1 26 | — | — | ||
| Q4 25 | 0.16× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BA
| Commercial Airplanes | $9.2B | 41% |
| Defense, Space & Security | $7.6B | 34% |
| Global Services | $5.4B | 24% |
ZEPP
暂无分部数据
