vs
Bridger Aerospace Group Holdings, Inc.（BAER）与Finward Bancorp（FNWD）财务数据对比。点击上方公司名可切换其他公司
Finward Bancorp的季度营收约是Bridger Aerospace Group Holdings, Inc.的1.9倍（$16.5M vs $8.5M），Finward Bancorp净利率更高（12.0% vs -177.2%，领先189.3%），Finward Bancorp同比增速更快（1.1% vs -45.2%），Finward Bancorp自由现金流更多（$9.0M vs $-78.4M），过去两年Bridger Aerospace Group Holdings, Inc.的营收复合增速更高（24.6% vs -19.1%）
布里杰航空集团控股公司是一家美国航空企业，主营业务为航空消防及野火管理服务，目前已在美国24个州和加拿大2个省提供消防作业支持，服务覆盖北美多林火高发区域，在航空消防领域积累了丰富的实践经验。
Finward Bancorp是一家总部位于美国的区域性银行控股公司，主要面向本土运营区域内的个人消费者与中小企业，提供储蓄账户、各类贷款、商业融资及财富管理等零售与商业金融服务。
BAER vs FNWD — 直观对比
营收规模更大
FNWD
是对方的1.9倍
$8.5M
营收增速更快
FNWD
高出46.2%
-45.2%
净利率更高
FNWD
高出189.3%
-177.2%
自由现金流更多
FNWD
多$87.4M
$-78.4M
两年增速更快
BAER
近两年复合增速
-19.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $8.5M | $16.5M |
| 净利润 | $-15.1M | $2.0M |
| 毛利率 | -65.1% | — |
| 营业利润率 | -175.0% | 11.0% |
| 净利率 | -177.2% | 12.0% |
| 营收同比 | -45.2% | 1.1% |
| 净利润同比 | -17.9% | -5.6% |
| 每股收益（稀释后） | $-0.26 | $0.46 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BAERFNWD
| Q4 25 | $8.5M | $16.5M | ||
| Q3 25 | $67.9M | $17.4M | ||
| Q2 25 | $30.8M | $16.6M | ||
| Q1 25 | $15.6M | $15.5M | ||
| Q4 24 | $15.6M | $16.3M | ||
| Q3 24 | $64.5M | $14.9M | ||
| Q2 24 | $13.0M | $14.6M | ||
| Q1 24 | $5.5M | $25.3M |
净利润BAERFNWD
| Q4 25 | $-15.1M | $2.0M | ||
| Q3 25 | $34.5M | $3.5M | ||
| Q2 25 | $308.0K | $2.2M | ||
| Q1 25 | $-15.5M | $455.0K | ||
| Q4 24 | $-12.8M | $2.1M | ||
| Q3 24 | $27.3M | $606.0K | ||
| Q2 24 | $-10.0M | $143.0K | ||
| Q1 24 | $-20.1M | $9.3M |
毛利率BAERFNWD
| Q4 25 | -65.1% | — | ||
| Q3 25 | 68.9% | — | ||
| Q2 25 | 39.2% | — | ||
| Q1 25 | -10.0% | — | ||
| Q4 24 | 1.2% | — | ||
| Q3 24 | 64.3% | — | ||
| Q2 24 | 24.2% | — | ||
| Q1 24 | — | — |
营业利润率BAERFNWD
| Q4 25 | -175.0% | 11.0% | ||
| Q3 25 | 57.5% | 20.5% | ||
| Q2 25 | 18.0% | 12.7% | ||
| Q1 25 | -64.9% | 4.0% | ||
| Q4 24 | -48.0% | 16.3% | ||
| Q3 24 | 50.9% | 2.7% | ||
| Q2 24 | -36.5% | 0.9% | ||
| Q1 24 | -278.0% | 40.6% |
净利率BAERFNWD
| Q4 25 | -177.2% | 12.0% | ||
| Q3 25 | 50.8% | 20.1% | ||
| Q2 25 | 1.0% | 12.9% | ||
| Q1 25 | -99.3% | 2.9% | ||
| Q4 24 | -82.4% | 12.9% | ||
| Q3 24 | 42.4% | 4.1% | ||
| Q2 24 | -76.7% | 1.0% | ||
| Q1 24 | -364.8% | 36.7% |
每股收益（稀释后）BAERFNWD
| Q4 25 | $-0.26 | $0.46 | ||
| Q3 25 | $0.37 | $0.81 | ||
| Q2 25 | $-0.12 | $0.50 | ||
| Q1 25 | $-0.41 | $0.11 | ||
| Q4 24 | $-0.24 | $0.50 | ||
| Q3 24 | $0.31 | $0.14 | ||
| Q2 24 | $-0.33 | $0.03 | ||
| Q1 24 | $-0.55 | $2.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $31.4M | — |
| 总债务越低越好 | $222.5M | — |
| 股东权益账面价值 | $-342.6M | $174.7M |
| 总资产 | $330.3M | $2.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BAERFNWD
| Q4 25 | $31.4M | — | ||
| Q3 25 | $55.1M | — | ||
| Q2 25 | $17.0M | — | ||
| Q1 25 | $22.3M | — | ||
| Q4 24 | $39.3M | — | ||
| Q3 24 | $33.3M | — | ||
| Q2 24 | $8.5M | — | ||
| Q1 24 | $6.8M | — |
总债务BAERFNWD
| Q4 25 | $222.5M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $208.4M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益BAERFNWD
| Q4 25 | $-342.6M | $174.7M | ||
| Q3 25 | $-322.4M | $165.5M | ||
| Q2 25 | $-351.0M | $154.3M | ||
| Q1 25 | $-347.4M | $151.8M | ||
| Q4 24 | $-326.7M | $151.4M | ||
| Q3 24 | $-304.4M | $159.6M | ||
| Q2 24 | $-328.0M | $148.6M | ||
| Q1 24 | $-348.7M | $151.6M |
总资产BAERFNWD
| Q4 25 | $330.3M | $2.0B | ||
| Q3 25 | $311.0M | $2.1B | ||
| Q2 25 | $279.0M | $2.1B | ||
| Q1 25 | $275.6M | $2.0B | ||
| Q4 24 | $290.8M | $2.1B | ||
| Q3 24 | $307.3M | $2.1B | ||
| Q2 24 | $281.7M | $2.1B | ||
| Q1 24 | $252.4M | $2.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-8.0M | $9.9M |
| 自由现金流经营现金流 - 资本支出 | $-78.4M | $9.0M |
| 自由现金流率自由现金流/营收 | -917.3% | 54.8% |
| 资本支出强度资本支出/营收 | 823.4% | 5.2% |
| 现金转化率经营现金流/净利润 | — | 4.99× |
| 过去12个月自由现金流最近4个季度 | $-64.2M | $10.6M |
8季度趋势，按日历期对齐
经营现金流BAERFNWD
| Q4 25 | $-8.0M | $9.9M | ||
| Q3 25 | $41.0M | $1.2M | ||
| Q2 25 | $1.4M | $4.8M | ||
| Q1 25 | $-17.7M | $-3.8M | ||
| Q4 24 | $54.5M | $9.8M | ||
| Q3 24 | $200.0K | $-3.7M | ||
| Q2 24 | $-22.6M | $2.8M | ||
| Q1 24 | $-22.8M | $-25.0K |
自由现金流BAERFNWD
| Q4 25 | $-78.4M | $9.0M | ||
| Q3 25 | $34.6M | $1.0M | ||
| Q2 25 | $515.0K | $4.5M | ||
| Q1 25 | $-21.0M | $-4.0M | ||
| Q4 24 | $53.5M | $6.7M | ||
| Q3 24 | $-951.0K | $-4.2M | ||
| Q2 24 | $-23.6M | $1.1M | ||
| Q1 24 | $-23.7M | $-736.0K |
自由现金流率BAERFNWD
| Q4 25 | -917.3% | 54.8% | ||
| Q3 25 | 51.0% | 6.0% | ||
| Q2 25 | 1.7% | 27.0% | ||
| Q1 25 | -134.0% | -25.7% | ||
| Q4 24 | 343.5% | 41.2% | ||
| Q3 24 | -1.5% | -28.5% | ||
| Q2 24 | -181.3% | 7.6% | ||
| Q1 24 | -430.7% | -2.9% |
资本支出强度BAERFNWD
| Q4 25 | 823.4% | 5.2% | ||
| Q3 25 | 9.3% | 0.9% | ||
| Q2 25 | 3.0% | 1.7% | ||
| Q1 25 | 21.2% | 1.2% | ||
| Q4 24 | 6.3% | 18.8% | ||
| Q3 24 | 1.8% | 3.4% | ||
| Q2 24 | 7.6% | 11.2% | ||
| Q1 24 | 17.4% | 2.8% |
现金转化率BAERFNWD
| Q4 25 | — | 4.99× | ||
| Q3 25 | 1.19× | 0.34× | ||
| Q2 25 | 4.68× | 2.22× | ||
| Q1 25 | — | -8.37× | ||
| Q4 24 | — | 4.66× | ||
| Q3 24 | 0.01× | -6.15× | ||
| Q2 24 | — | 19.23× | ||
| Q1 24 | — | -0.00× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
