vs
Bridger Aerospace Group Holdings, Inc.（BAER）与林德（LIN）财务数据对比。点击上方公司名可切换其他公司
林德的季度营收约是Bridger Aerospace Group Holdings, Inc.的1027.4倍（$8.8B vs $8.5M），林德同比增速更快（8.2% vs -45.2%），林德自由现金流更多（$898.0K vs $-78.4M），过去两年Bridger Aerospace Group Holdings, Inc.的营收复合增速更高（24.6% vs 3.1%）
布里杰航空集团控股公司是一家美国航空企业，主营业务为航空消防及野火管理服务，目前已在美国24个州和加拿大2个省提供消防作业支持，服务覆盖北美多林火高发区域，在航空消防领域积累了丰富的实践经验。
林德是全球知名跨国化工企业，按市场份额及营收计为全球最大工业气体供应商。公司1879年由德国科学家、工程师卡尔·冯·林德在德国威斯巴登创立，现总部位于英国沃金，在爱尔兰注册，2018年由原林德股份公司与1907年在美国成立的普莱克斯合并组建。
BAER vs LIN — 直观对比
营收规模更大
LIN
是对方的1027.4倍
$8.5M
营收增速更快
LIN
高出53.4%
-45.2%
自由现金流更多
LIN
多$79.3M
$-78.4M
两年增速更快
BAER
近两年复合增速
3.1%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $8.5M | $8.8B |
| 净利润 | $-15.1M | — |
| 毛利率 | -65.1% | 48.5% |
| 营业利润率 | -175.0% | 27.8% |
| 净利率 | -177.2% | — |
| 营收同比 | -45.2% | 8.2% |
| 净利润同比 | -17.9% | — |
| 每股收益（稀释后） | $-0.26 | $3.98 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BAERLIN
| Q1 26 | — | $8.8B | ||
| Q4 25 | $8.5M | $8.8B | ||
| Q3 25 | $67.9M | $8.6B | ||
| Q2 25 | $30.8M | $8.5B | ||
| Q1 25 | $15.6M | $8.1B | ||
| Q4 24 | $15.6M | $8.3B | ||
| Q3 24 | $64.5M | $8.4B | ||
| Q2 24 | $13.0M | $8.3B |
净利润BAERLIN
| Q1 26 | — | — | ||
| Q4 25 | $-15.1M | $1.5B | ||
| Q3 25 | $34.5M | $1.9B | ||
| Q2 25 | $308.0K | $1.8B | ||
| Q1 25 | $-15.5M | $1.7B | ||
| Q4 24 | $-12.8M | $1.7B | ||
| Q3 24 | $27.3M | $1.6B | ||
| Q2 24 | $-10.0M | $1.7B |
毛利率BAERLIN
| Q1 26 | — | 48.5% | ||
| Q4 25 | -65.1% | — | ||
| Q3 25 | 68.9% | — | ||
| Q2 25 | 39.2% | — | ||
| Q1 25 | -10.0% | — | ||
| Q4 24 | 1.2% | — | ||
| Q3 24 | 64.3% | — | ||
| Q2 24 | 24.2% | — |
营业利润率BAERLIN
| Q1 26 | — | 27.8% | ||
| Q4 25 | -175.0% | 23.0% | ||
| Q3 25 | 57.5% | 27.5% | ||
| Q2 25 | 18.0% | 27.7% | ||
| Q1 25 | -64.9% | 26.9% | ||
| Q4 24 | -48.0% | 27.4% | ||
| Q3 24 | 50.9% | 25.0% | ||
| Q2 24 | -36.5% | 26.4% |
净利率BAERLIN
| Q1 26 | — | — | ||
| Q4 25 | -177.2% | 17.5% | ||
| Q3 25 | 50.8% | 22.4% | ||
| Q2 25 | 1.0% | 20.8% | ||
| Q1 25 | -99.3% | 20.6% | ||
| Q4 24 | -82.4% | 20.8% | ||
| Q3 24 | 42.4% | 18.5% | ||
| Q2 24 | -76.7% | 20.1% |
每股收益（稀释后）BAERLIN
| Q1 26 | — | $3.98 | ||
| Q4 25 | $-0.26 | $3.28 | ||
| Q3 25 | $0.37 | $4.09 | ||
| Q2 25 | $-0.12 | $3.73 | ||
| Q1 25 | $-0.41 | $3.51 | ||
| Q4 24 | $-0.24 | $3.61 | ||
| Q3 24 | $0.31 | $3.22 | ||
| Q2 24 | $-0.33 | $3.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $31.4M | $4.0B |
| 总债务越低越好 | $222.5M | $24.7B |
| 股东权益账面价值 | $-342.6M | $40.1B |
| 总资产 | $330.3M | $86.3B |
| 负债/权益比越低杠杆越低 | — | 0.62× |
8季度趋势，按日历期对齐
现金及短期投资BAERLIN
| Q1 26 | — | $4.0B | ||
| Q4 25 | $31.4M | $5.1B | ||
| Q3 25 | $55.1M | $4.5B | ||
| Q2 25 | $17.0M | $4.8B | ||
| Q1 25 | $22.3M | $5.3B | ||
| Q4 24 | $39.3M | $4.8B | ||
| Q3 24 | $33.3M | $5.2B | ||
| Q2 24 | $8.5M | $4.6B |
总债务BAERLIN
| Q1 26 | — | $24.7B | ||
| Q4 25 | $222.5M | $20.7B | ||
| Q3 25 | — | $18.6B | ||
| Q2 25 | — | $19.7B | ||
| Q1 25 | — | $17.6B | ||
| Q4 24 | $208.4M | $15.3B | ||
| Q3 24 | — | $17.5B | ||
| Q2 24 | — | $16.9B |
股东权益BAERLIN
| Q1 26 | — | $40.1B | ||
| Q4 25 | $-342.6M | $38.2B | ||
| Q3 25 | $-322.4M | $38.6B | ||
| Q2 25 | $-351.0M | $38.5B | ||
| Q1 25 | $-347.4M | $38.0B | ||
| Q4 24 | $-326.7M | $38.1B | ||
| Q3 24 | $-304.4M | $39.2B | ||
| Q2 24 | $-328.0M | $38.2B |
总资产BAERLIN
| Q1 26 | — | $86.3B | ||
| Q4 25 | $330.3M | $86.8B | ||
| Q3 25 | $311.0M | $86.0B | ||
| Q2 25 | $279.0M | $86.1B | ||
| Q1 25 | $275.6M | $82.7B | ||
| Q4 24 | $290.8M | $80.1B | ||
| Q3 24 | $307.3M | $82.5B | ||
| Q2 24 | $281.7M | $80.2B |
负债/权益比BAERLIN
| Q1 26 | — | 0.62× | ||
| Q4 25 | — | 0.54× | ||
| Q3 25 | — | 0.48× | ||
| Q2 25 | — | 0.51× | ||
| Q1 25 | — | 0.46× | ||
| Q4 24 | — | 0.40× | ||
| Q3 24 | — | 0.45× | ||
| Q2 24 | — | 0.44× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-8.0M | — |
| 自由现金流经营现金流 - 资本支出 | $-78.4M | $898.0K |
| 自由现金流率自由现金流/营收 | -917.3% | 0.0% |
| 资本支出强度资本支出/营收 | 823.4% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-64.2M | $4.2B |
8季度趋势，按日历期对齐
经营现金流BAERLIN
| Q1 26 | — | — | ||
| Q4 25 | $-8.0M | $3.0B | ||
| Q3 25 | $41.0M | $2.9B | ||
| Q2 25 | $1.4M | $2.2B | ||
| Q1 25 | $-17.7M | $2.2B | ||
| Q4 24 | $54.5M | $2.8B | ||
| Q3 24 | $200.0K | $2.7B | ||
| Q2 24 | $-22.6M | $1.9B |
自由现金流BAERLIN
| Q1 26 | — | $898.0K | ||
| Q4 25 | $-78.4M | $1.6B | ||
| Q3 25 | $34.6M | $1.7B | ||
| Q2 25 | $515.0K | $954.0M | ||
| Q1 25 | $-21.0M | $891.0M | ||
| Q4 24 | $53.5M | $1.6B | ||
| Q3 24 | $-951.0K | $1.7B | ||
| Q2 24 | $-23.6M | $796.0M |
自由现金流率BAERLIN
| Q1 26 | — | 0.0% | ||
| Q4 25 | -917.3% | 17.9% | ||
| Q3 25 | 51.0% | 19.4% | ||
| Q2 25 | 1.7% | 11.2% | ||
| Q1 25 | -134.0% | 11.0% | ||
| Q4 24 | 343.5% | 18.8% | ||
| Q3 24 | -1.5% | 19.9% | ||
| Q2 24 | -181.3% | 9.6% |
资本支出强度BAERLIN
| Q1 26 | — | — | ||
| Q4 25 | 823.4% | 16.6% | ||
| Q3 25 | 9.3% | 14.8% | ||
| Q2 25 | 3.0% | 14.8% | ||
| Q1 25 | 21.2% | 15.7% | ||
| Q4 24 | 6.3% | 15.1% | ||
| Q3 24 | 1.8% | 12.8% | ||
| Q2 24 | 7.6% | 13.7% |
现金转化率BAERLIN
| Q1 26 | — | — | ||
| Q4 25 | — | 1.98× | ||
| Q3 25 | 1.19× | 1.53× | ||
| Q2 25 | 4.68× | 1.25× | ||
| Q1 25 | — | 1.29× | ||
| Q4 24 | — | 1.63× | ||
| Q3 24 | 0.01× | 1.76× | ||
| Q2 24 | — | 1.16× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
