vs
博思艾伦汉密尔顿(BAH)与赫兹(HTZ)财务数据对比。点击上方公司名可切换其他公司
博思艾伦汉密尔顿的季度营收约是赫兹的1.3倍($2.6B vs $2.0B),博思艾伦汉密尔顿净利率更高(7.6% vs -9.6%,领先17.2%),赫兹同比增速更快(-0.6% vs -10.2%),过去两年赫兹的营收复合增速更高(-1.3% vs -2.8%)
博思艾伦汉密尔顿控股集团是美国知名专业服务企业,深耕数字化转型与人工智能领域,为公共部门、私营机构及非营利组织提供咨询、分析与工程服务,总部位于弗吉尼亚州麦克莱恩,属华盛顿大都会区,在全球另设有80个办事处。
赫兹全球控股是美国知名汽车租赁企业,总部位于佛罗里达州埃斯特罗。公司运营赫兹同名核心品牌,同时拥有Dollar、Firefly、Thrifty等多个汽车租赁子品牌,业务覆盖全球广泛市场,为客户提供多元出行租赁解决方案。
BAH vs HTZ — 直观对比
营收规模更大
BAH
是对方的1.3倍
$2.0B
营收增速更快
HTZ
高出9.6%
-10.2%
净利率更高
BAH
高出17.2%
-9.6%
两年增速更快
HTZ
近两年复合增速
-2.8%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $2.6B | $2.0B |
| 净利润 | $200.0M | $-194.0M |
| 毛利率 | 51.9% | — |
| 营业利润率 | 8.8% | -11.0% |
| 净利率 | 7.6% | -9.6% |
| 营收同比 | -10.2% | -0.6% |
| 净利润同比 | 7.0% | 59.5% |
| 每股收益(稀释后) | $1.63 | $-0.46 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BAH
HTZ
| Q4 25 | $2.6B | $2.0B | ||
| Q3 25 | $2.9B | $2.5B | ||
| Q2 25 | $2.9B | $2.2B | ||
| Q1 25 | $3.0B | $1.8B | ||
| Q4 24 | $2.9B | $2.0B | ||
| Q3 24 | $3.1B | $2.6B | ||
| Q2 24 | $2.9B | $2.4B | ||
| Q1 24 | $2.8B | $2.1B |
净利润
BAH
HTZ
| Q4 25 | $200.0M | $-194.0M | ||
| Q3 25 | $175.0M | $184.0M | ||
| Q2 25 | $271.0M | $-294.0M | ||
| Q1 25 | $192.7M | $-443.0M | ||
| Q4 24 | $186.9M | $-479.0M | ||
| Q3 24 | $390.1M | $-1.3B | ||
| Q2 24 | $165.2M | $-865.0M | ||
| Q1 24 | $128.0M | $-186.0M |
毛利率
BAH
HTZ
| Q4 25 | 51.9% | — | ||
| Q3 25 | 53.6% | — | ||
| Q2 25 | 51.3% | — | ||
| Q1 25 | 53.6% | — | ||
| Q4 24 | 55.2% | — | ||
| Q3 24 | 56.7% | — | ||
| Q2 24 | 53.4% | — | ||
| Q1 24 | 54.7% | — |
营业利润率
BAH
HTZ
| Q4 25 | 8.8% | -11.0% | ||
| Q3 25 | 9.8% | 9.4% | ||
| Q2 25 | 8.8% | -14.5% | ||
| Q1 25 | 9.2% | -29.0% | ||
| Q4 24 | 10.0% | -27.6% | ||
| Q3 24 | 17.4% | -62.9% | ||
| Q2 24 | 8.7% | -20.1% | ||
| Q1 24 | 9.5% | -27.9% |
净利率
BAH
HTZ
| Q4 25 | 7.6% | -9.6% | ||
| Q3 25 | 6.1% | 7.4% | ||
| Q2 25 | 9.3% | -13.5% | ||
| Q1 25 | 6.5% | -24.4% | ||
| Q4 24 | 6.4% | -23.5% | ||
| Q3 24 | 12.4% | -51.7% | ||
| Q2 24 | 5.6% | -36.8% | ||
| Q1 24 | 4.6% | -8.9% |
每股收益(稀释后)
BAH
HTZ
| Q4 25 | $1.63 | $-0.46 | ||
| Q3 25 | $1.42 | $0.42 | ||
| Q2 25 | $2.16 | $-0.95 | ||
| Q1 25 | $1.52 | $-1.44 | ||
| Q4 24 | $1.45 | $-1.57 | ||
| Q3 24 | $3.01 | $-4.34 | ||
| Q2 24 | $1.27 | $-2.82 | ||
| Q1 24 | $0.97 | $-0.61 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $882.0M | $565.0M |
| 总债务越低越好 | $3.9B | — |
| 股东权益账面价值 | $1.0B | $-459.0M |
| 总资产 | $7.1B | $22.3B |
| 负债/权益比越低杠杆越低 | 3.84× | — |
8季度趋势,按日历期对齐
现金及短期投资
BAH
HTZ
| Q4 25 | $882.0M | $565.0M | ||
| Q3 25 | $816.0M | $1.1B | ||
| Q2 25 | $711.0M | $503.0M | ||
| Q1 25 | $885.0M | $626.0M | ||
| Q4 24 | $453.5M | $592.0M | ||
| Q3 24 | $558.7M | $501.0M | ||
| Q2 24 | $297.7M | $568.0M | ||
| Q1 24 | $554.3M | $465.0M |
总债务
BAH
HTZ
| Q4 25 | $3.9B | — | ||
| Q3 25 | $4.0B | — | ||
| Q2 25 | $4.0B | — | ||
| Q1 25 | $4.0B | — | ||
| Q4 24 | $3.4B | — | ||
| Q3 24 | $3.4B | — | ||
| Q2 24 | $3.4B | — | ||
| Q1 24 | $3.4B | — |
股东权益
BAH
HTZ
| Q4 25 | $1.0B | $-459.0M | ||
| Q3 25 | $996.0M | $-317.0M | ||
| Q2 25 | $1.1B | $-504.0M | ||
| Q1 25 | $1.0B | $-262.0M | ||
| Q4 24 | $1.2B | $153.0M | ||
| Q3 24 | $1.2B | $681.0M | ||
| Q2 24 | $1.1B | $2.0B | ||
| Q1 24 | $1.0B | $2.8B |
总资产
BAH
HTZ
| Q4 25 | $7.1B | $22.3B | ||
| Q3 25 | $7.2B | $23.0B | ||
| Q2 25 | $7.2B | $23.1B | ||
| Q1 25 | $7.3B | $22.0B | ||
| Q4 24 | $6.8B | $21.8B | ||
| Q3 24 | $6.9B | $23.0B | ||
| Q2 24 | $6.6B | $25.2B | ||
| Q1 24 | $6.6B | $24.3B |
负债/权益比
BAH
HTZ
| Q4 25 | 3.84× | — | ||
| Q3 25 | 3.98× | — | ||
| Q2 25 | 3.74× | — | ||
| Q1 25 | 3.99× | — | ||
| Q4 24 | 2.79× | — | ||
| Q3 24 | 2.83× | — | ||
| Q2 24 | 3.14× | — | ||
| Q1 24 | 3.26× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $261.0M | $193.0M |
| 自由现金流经营现金流 - 资本支出 | $248.0M | — |
| 自由现金流率自由现金流/营收 | 9.5% | — |
| 资本支出强度资本支出/营收 | 0.5% | — |
| 现金转化率经营现金流/净利润 | 1.30× | — |
| 过去12个月自由现金流最近4个季度 | $933.4M | — |
8季度趋势,按日历期对齐
经营现金流
BAH
HTZ
| Q4 25 | $261.0M | $193.0M | ||
| Q3 25 | $421.0M | $835.0M | ||
| Q2 25 | $119.0M | $346.0M | ||
| Q1 25 | $219.0M | $251.0M | ||
| Q4 24 | $150.8M | $414.0M | ||
| Q3 24 | $587.1M | $894.0M | ||
| Q2 24 | $52.1M | $546.0M | ||
| Q1 24 | $143.8M | $370.0M |
自由现金流
BAH
HTZ
| Q4 25 | $248.0M | — | ||
| Q3 25 | $395.0M | — | ||
| Q2 25 | $96.0M | — | ||
| Q1 25 | $194.4M | — | ||
| Q4 24 | $133.6M | — | ||
| Q3 24 | $563.3M | — | ||
| Q2 24 | $19.7M | — | ||
| Q1 24 | $127.6M | — |
自由现金流率
BAH
HTZ
| Q4 25 | 9.5% | — | ||
| Q3 25 | 13.7% | — | ||
| Q2 25 | 3.3% | — | ||
| Q1 25 | 6.5% | — | ||
| Q4 24 | 4.6% | — | ||
| Q3 24 | 17.9% | — | ||
| Q2 24 | 0.7% | — | ||
| Q1 24 | 4.6% | — |
资本支出强度
BAH
HTZ
| Q4 25 | 0.5% | — | ||
| Q3 25 | 0.9% | — | ||
| Q2 25 | 0.8% | — | ||
| Q1 25 | 0.8% | — | ||
| Q4 24 | 0.6% | — | ||
| Q3 24 | 0.8% | — | ||
| Q2 24 | 1.1% | — | ||
| Q1 24 | 0.6% | — |
现金转化率
BAH
HTZ
| Q4 25 | 1.30× | — | ||
| Q3 25 | 2.41× | 4.54× | ||
| Q2 25 | 0.44× | — | ||
| Q1 25 | 1.14× | — | ||
| Q4 24 | 0.81× | — | ||
| Q3 24 | 1.50× | — | ||
| Q2 24 | 0.32× | — | ||
| Q1 24 | 1.12× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BAH
| Defense Clients | $1.5B | 55% |
| Civil Clients | $732.0M | 28% |
| Intelligence Clients | $434.0M | 17% |
HTZ
暂无分部数据