vs
博思艾伦汉密尔顿(BAH)与PVH CORP.(PVH)财务数据对比。点击上方公司名可切换其他公司
博思艾伦汉密尔顿的季度营收约是PVH CORP.的1.1倍($2.6B vs $2.3B),博思艾伦汉密尔顿净利率更高(7.6% vs 0.2%,领先7.5%),PVH CORP.同比增速更快(1.7% vs -10.2%),博思艾伦汉密尔顿自由现金流更多($248.0M vs $-85.1M)
博思艾伦汉密尔顿控股集团是美国知名专业服务企业,深耕数字化转型与人工智能领域,为公共部门、私营机构及非营利组织提供咨询、分析与工程服务,总部位于弗吉尼亚州麦克莱恩,属华盛顿大都会区,在全球另设有80个办事处。
PVH集团是源自美国的知名服饰企业,前身为Phillips-Van Heusen公司,旗下拥有Tommy Hilfiger、Calvin Klein等标志性时尚品牌,同时还获得Kenneth Cole New York、Michael Kors等品牌的授权经营许可,在全球服饰消费市场拥有广泛影响力。
BAH vs PVH — 直观对比
营收规模更大
BAH
是对方的1.1倍
$2.3B
营收增速更快
PVH
高出11.9%
-10.2%
净利率更高
BAH
高出7.5%
0.2%
自由现金流更多
BAH
多$333.1M
$-85.1M
损益表 — Q3 FY2026 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $2.6B | $2.3B |
| 净利润 | $200.0M | $4.2M |
| 毛利率 | 51.9% | 56.3% |
| 营业利润率 | 8.8% | 7.9% |
| 净利率 | 7.6% | 0.2% |
| 营收同比 | -10.2% | 1.7% |
| 净利润同比 | 7.0% | -96.8% |
| 每股收益(稀释后) | $1.63 | $0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BAH
PVH
| Q4 25 | $2.6B | $2.3B | ||
| Q3 25 | $2.9B | $2.2B | ||
| Q2 25 | $2.9B | $2.0B | ||
| Q1 25 | $3.0B | — | ||
| Q4 24 | $2.9B | — | ||
| Q3 24 | $3.1B | — | ||
| Q2 24 | $2.9B | — | ||
| Q1 24 | $2.8B | — |
净利润
BAH
PVH
| Q4 25 | $200.0M | $4.2M | ||
| Q3 25 | $175.0M | $224.2M | ||
| Q2 25 | $271.0M | $-44.8M | ||
| Q1 25 | $192.7M | — | ||
| Q4 24 | $186.9M | — | ||
| Q3 24 | $390.1M | — | ||
| Q2 24 | $165.2M | — | ||
| Q1 24 | $128.0M | — |
毛利率
BAH
PVH
| Q4 25 | 51.9% | 56.3% | ||
| Q3 25 | 53.6% | 57.7% | ||
| Q2 25 | 51.3% | 58.6% | ||
| Q1 25 | 53.6% | — | ||
| Q4 24 | 55.2% | — | ||
| Q3 24 | 56.7% | — | ||
| Q2 24 | 53.4% | — | ||
| Q1 24 | 54.7% | — |
营业利润率
BAH
PVH
| Q4 25 | 8.8% | 7.9% | ||
| Q3 25 | 9.8% | 6.1% | ||
| Q2 25 | 8.8% | -16.7% | ||
| Q1 25 | 9.2% | — | ||
| Q4 24 | 10.0% | — | ||
| Q3 24 | 17.4% | — | ||
| Q2 24 | 8.7% | — | ||
| Q1 24 | 9.5% | — |
净利率
BAH
PVH
| Q4 25 | 7.6% | 0.2% | ||
| Q3 25 | 6.1% | 10.3% | ||
| Q2 25 | 9.3% | -2.3% | ||
| Q1 25 | 6.5% | — | ||
| Q4 24 | 6.4% | — | ||
| Q3 24 | 12.4% | — | ||
| Q2 24 | 5.6% | — | ||
| Q1 24 | 4.6% | — |
每股收益(稀释后)
BAH
PVH
| Q4 25 | $1.63 | $0.09 | ||
| Q3 25 | $1.42 | $4.63 | ||
| Q2 25 | $2.16 | $-0.88 | ||
| Q1 25 | $1.52 | — | ||
| Q4 24 | $1.45 | — | ||
| Q3 24 | $3.01 | — | ||
| Q2 24 | $1.27 | — | ||
| Q1 24 | $0.97 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $882.0M | $158.2M |
| 总债务越低越好 | $3.9B | $2.3B |
| 股东权益账面价值 | $1.0B | $4.9B |
| 总资产 | $7.1B | $11.4B |
| 负债/权益比越低杠杆越低 | 3.84× | 0.46× |
8季度趋势,按日历期对齐
现金及短期投资
BAH
PVH
| Q4 25 | $882.0M | $158.2M | ||
| Q3 25 | $816.0M | $248.8M | ||
| Q2 25 | $711.0M | $191.0M | ||
| Q1 25 | $885.0M | — | ||
| Q4 24 | $453.5M | — | ||
| Q3 24 | $558.7M | — | ||
| Q2 24 | $297.7M | — | ||
| Q1 24 | $554.3M | — |
总债务
BAH
PVH
| Q4 25 | $3.9B | $2.3B | ||
| Q3 25 | $4.0B | $2.3B | ||
| Q2 25 | $4.0B | $2.2B | ||
| Q1 25 | $4.0B | — | ||
| Q4 24 | $3.4B | — | ||
| Q3 24 | $3.4B | — | ||
| Q2 24 | $3.4B | — | ||
| Q1 24 | $3.4B | — |
股东权益
BAH
PVH
| Q4 25 | $1.0B | $4.9B | ||
| Q3 25 | $996.0M | $4.9B | ||
| Q2 25 | $1.1B | $4.6B | ||
| Q1 25 | $1.0B | — | ||
| Q4 24 | $1.2B | — | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $1.1B | — | ||
| Q1 24 | $1.0B | — |
总资产
BAH
PVH
| Q4 25 | $7.1B | $11.4B | ||
| Q3 25 | $7.2B | $11.6B | ||
| Q2 25 | $7.2B | $10.7B | ||
| Q1 25 | $7.3B | — | ||
| Q4 24 | $6.8B | — | ||
| Q3 24 | $6.9B | — | ||
| Q2 24 | $6.6B | — | ||
| Q1 24 | $6.6B | — |
负债/权益比
BAH
PVH
| Q4 25 | 3.84× | 0.46× | ||
| Q3 25 | 3.98× | 0.47× | ||
| Q2 25 | 3.74× | 0.48× | ||
| Q1 25 | 3.99× | — | ||
| Q4 24 | 2.79× | — | ||
| Q3 24 | 2.83× | — | ||
| Q2 24 | 3.14× | — | ||
| Q1 24 | 3.26× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $261.0M | $-44.5M |
| 自由现金流经营现金流 - 资本支出 | $248.0M | $-85.1M |
| 自由现金流率自由现金流/营收 | 9.5% | -3.7% |
| 资本支出强度资本支出/营收 | 0.5% | 1.8% |
| 现金转化率经营现金流/净利润 | 1.30× | -10.60× |
| 过去12个月自由现金流最近4个季度 | $933.4M | — |
8季度趋势,按日历期对齐
经营现金流
BAH
PVH
| Q4 25 | $261.0M | $-44.5M | ||
| Q3 25 | $421.0M | $213.1M | ||
| Q2 25 | $119.0M | $-71.4M | ||
| Q1 25 | $219.0M | — | ||
| Q4 24 | $150.8M | — | ||
| Q3 24 | $587.1M | — | ||
| Q2 24 | $52.1M | — | ||
| Q1 24 | $143.8M | — |
自由现金流
BAH
PVH
| Q4 25 | $248.0M | $-85.1M | ||
| Q3 25 | $395.0M | $181.9M | ||
| Q2 25 | $96.0M | $-98.1M | ||
| Q1 25 | $194.4M | — | ||
| Q4 24 | $133.6M | — | ||
| Q3 24 | $563.3M | — | ||
| Q2 24 | $19.7M | — | ||
| Q1 24 | $127.6M | — |
自由现金流率
BAH
PVH
| Q4 25 | 9.5% | -3.7% | ||
| Q3 25 | 13.7% | 8.4% | ||
| Q2 25 | 3.3% | -4.9% | ||
| Q1 25 | 6.5% | — | ||
| Q4 24 | 4.6% | — | ||
| Q3 24 | 17.9% | — | ||
| Q2 24 | 0.7% | — | ||
| Q1 24 | 4.6% | — |
资本支出强度
BAH
PVH
| Q4 25 | 0.5% | 1.8% | ||
| Q3 25 | 0.9% | 1.4% | ||
| Q2 25 | 0.8% | 1.3% | ||
| Q1 25 | 0.8% | — | ||
| Q4 24 | 0.6% | — | ||
| Q3 24 | 0.8% | — | ||
| Q2 24 | 1.1% | — | ||
| Q1 24 | 0.6% | — |
现金转化率
BAH
PVH
| Q4 25 | 1.30× | -10.60× | ||
| Q3 25 | 2.41× | 0.95× | ||
| Q2 25 | 0.44× | — | ||
| Q1 25 | 1.14× | — | ||
| Q4 24 | 0.81× | — | ||
| Q3 24 | 1.50× | — | ||
| Q2 24 | 0.32× | — | ||
| Q1 24 | 1.12× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BAH
| Defense Clients | $1.5B | 55% |
| Civil Clients | $732.0M | 28% |
| Intelligence Clients | $434.0M | 17% |
PVH
| Sales Channel Salesto Wholesale Customers | $1.0B | 44% |
| Sales Channel Sales To Owned And Operated Retail Customers | $868.0M | 38% |
| Sales Channel Sales To Owned And Operated Digital Retail Customers | $186.6M | 8% |
| Licensing | $99.5M | 4% |
| Other | $75.8M | 3% |
| Heritage Brands | $51.3M | 2% |