vs
波尔公司（BALL）与BROADWIND, INC.（BWEN）财务数据对比。点击上方公司名可切换其他公司
波尔公司的季度营收约是BROADWIND, INC.的88.7倍（$3.3B vs $37.7M）。波尔公司同比增速更快（16.2% vs 12.4%）。波尔公司自由现金流更多（$1.0B vs $-187.0K）。过去两年波尔公司的营收复合增速更高（7.9% vs 0.2%）
波尔公司是全球领先的可持续铝制包装解决方案供应商，为饮料、个护、家居产品领域的品牌提供创新包装产品，同时旗下航空航天板块为政府及商业客户提供先进技术、系统与相关服务，全业务线高度重视环保责任与产品可靠性。
Broadwind Inc.是一家总部位于美国的工业制造企业，主营重型结构部件、齿轮系统的生产及相关售后服务，业务覆盖可再生能源、基础设施与重工业领域，主要为北美市场的风电项目、公用事业能源工程等供应核心零部件。
BALL vs BWEN — 直观对比
营收规模更大
BALL
是对方的88.7倍
$37.7M
营收增速更快
BALL
高出3.8%
12.4%
自由现金流更多
BALL
多$1.0B
$-187.0K
两年增速更快
BALL
近两年复合增速
0.2%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $3.3B | $37.7M |
| 净利润 | $200.0M | — |
| 毛利率 | — | 8.8% |
| 营业利润率 | 7.2% | -0.2% |
| 净利率 | 6.0% | — |
| 营收同比 | 16.2% | 12.4% |
| 净利润同比 | 766.7% | — |
| 每股收益（稀释后） | $0.73 | $-0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BALLBWEN
| Q4 25 | $3.3B | $37.7M | ||
| Q3 25 | $3.4B | $44.2M | ||
| Q2 25 | $3.3B | $39.2M | ||
| Q1 25 | $3.1B | $36.8M | ||
| Q4 24 | $2.9B | $33.6M | ||
| Q3 24 | $3.1B | $35.5M | ||
| Q2 24 | $3.0B | $36.5M | ||
| Q1 24 | $2.9B | $37.6M |
净利润BALLBWEN
| Q4 25 | $200.0M | — | ||
| Q3 25 | $321.0M | $7.5M | ||
| Q2 25 | $215.0M | $-989.0K | ||
| Q1 25 | $179.0M | $-370.0K | ||
| Q4 24 | $-30.0M | — | ||
| Q3 24 | $199.0M | $74.0K | ||
| Q2 24 | $159.0M | $482.0K | ||
| Q1 24 | $3.7B | $1.5M |
毛利率BALLBWEN
| Q4 25 | — | 8.8% | ||
| Q3 25 | — | 10.2% | ||
| Q2 25 | — | 10.1% | ||
| Q1 25 | — | 11.7% | ||
| Q4 24 | — | 11.3% | ||
| Q3 24 | 17.7% | 14.6% | ||
| Q2 24 | 16.5% | 15.3% | ||
| Q1 24 | 16.6% | 17.6% |
营业利润率BALLBWEN
| Q4 25 | 7.2% | -0.2% | ||
| Q3 25 | 11.6% | 19.7% | ||
| Q2 25 | 8.0% | -0.4% | ||
| Q1 25 | 7.4% | 0.5% | ||
| Q4 24 | 0.2% | -0.9% | ||
| Q3 24 | 7.4% | 3.3% | ||
| Q2 24 | 6.8% | 3.4% | ||
| Q1 24 | 6.8% | 5.5% |
净利率BALLBWEN
| Q4 25 | 6.0% | — | ||
| Q3 25 | 9.5% | 16.9% | ||
| Q2 25 | 6.4% | -2.5% | ||
| Q1 25 | 5.8% | -1.0% | ||
| Q4 24 | -1.0% | — | ||
| Q3 24 | 6.5% | 0.2% | ||
| Q2 24 | 5.4% | 1.3% | ||
| Q1 24 | 128.3% | 4.0% |
每股收益（稀释后）BALLBWEN
| Q4 25 | $0.73 | $-0.03 | ||
| Q3 25 | $1.18 | $0.32 | ||
| Q2 25 | $0.76 | $-0.04 | ||
| Q1 25 | $0.63 | $-0.02 | ||
| Q4 24 | $0.23 | $-0.04 | ||
| Q3 24 | $0.65 | $0.00 | ||
| Q2 24 | $0.51 | $0.02 | ||
| Q1 24 | $11.61 | $0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $456.0K |
| 总债务越低越好 | $7.0B | $10.1M |
| 股东权益账面价值 | $5.4B | $66.3M |
| 总资产 | $19.5B | $116.8M |
| 负债/权益比越低杠杆越低 | 1.29× | 0.15× |
8季度趋势，按日历期对齐
现金及短期投资BALLBWEN
| Q4 25 | $1.2B | $456.0K | ||
| Q3 25 | $568.0M | $1.2M | ||
| Q2 25 | $296.0M | $1.0M | ||
| Q1 25 | $449.0M | $1.2M | ||
| Q4 24 | $885.0M | $7.7M | ||
| Q3 24 | $1.4B | $1.4M | ||
| Q2 24 | $1.3B | $938.0K | ||
| Q1 24 | $1.7B | $1.1M |
总债务BALLBWEN
| Q4 25 | $7.0B | $10.1M | ||
| Q3 25 | $6.9B | $10.3M | ||
| Q2 25 | $6.5B | $26.1M | ||
| Q1 25 | $6.1B | $12.2M | ||
| Q4 24 | $5.3B | $9.2M | ||
| Q3 24 | $5.4B | $16.9M | ||
| Q2 24 | $5.5B | $18.0M | ||
| Q1 24 | $5.5B | $7.7M |
股东权益BALLBWEN
| Q4 25 | $5.4B | $66.3M | ||
| Q3 25 | $5.4B | $66.9M | ||
| Q2 25 | $5.2B | $59.0M | ||
| Q1 25 | $5.5B | $59.3M | ||
| Q4 24 | $5.9B | $59.4M | ||
| Q3 24 | $6.7B | $59.6M | ||
| Q2 24 | $6.9B | $59.1M | ||
| Q1 24 | $7.3B | $58.0M |
总资产BALLBWEN
| Q4 25 | $19.5B | $116.8M | ||
| Q3 25 | $18.7B | $119.6M | ||
| Q2 25 | $18.6B | $130.5M | ||
| Q1 25 | $18.0B | $129.3M | ||
| Q4 24 | $17.6B | $128.3M | ||
| Q3 24 | $18.8B | $125.1M | ||
| Q2 24 | $19.0B | $122.5M | ||
| Q1 24 | $19.9B | $123.1M |
负债/权益比BALLBWEN
| Q4 25 | 1.29× | 0.15× | ||
| Q3 25 | 1.26× | 0.15× | ||
| Q2 25 | 1.24× | 0.44× | ||
| Q1 25 | 1.12× | 0.21× | ||
| Q4 24 | 0.91× | 0.15× | ||
| Q3 24 | 0.80× | 0.28× | ||
| Q2 24 | 0.80× | 0.30× | ||
| Q1 24 | 0.76× | 0.13× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.2B | $857.0K |
| 自由现金流经营现金流 - 资本支出 | $1.0B | $-187.0K |
| 自由现金流率自由现金流/营收 | 31.1% | -0.5% |
| 资本支出强度资本支出/营收 | 5.1% | 2.8% |
| 现金转化率经营现金流/净利润 | 6.05× | — |
| 过去12个月自由现金流最近4个季度 | $788.0M | $-19.0M |
8季度趋势，按日历期对齐
经营现金流BALLBWEN
| Q4 25 | $1.2B | $857.0K | ||
| Q3 25 | $384.0M | $4.3M | ||
| Q2 25 | $332.0M | $-12.5M | ||
| Q1 25 | $-665.0M | $-8.0M | ||
| Q4 24 | $500.0M | $14.8M | ||
| Q3 24 | $610.0M | $2.4M | ||
| Q2 24 | $252.0M | $-9.3M | ||
| Q1 24 | $-1.2B | $5.9M |
自由现金流BALLBWEN
| Q4 25 | $1.0B | $-187.0K | ||
| Q3 25 | $257.0M | $3.8M | ||
| Q2 25 | $236.0M | $-13.7M | ||
| Q1 25 | $-746.0M | $-9.0M | ||
| Q4 24 | $393.0M | $14.5M | ||
| Q3 24 | $493.0M | $1.7M | ||
| Q2 24 | $146.0M | $-10.1M | ||
| Q1 24 | $-1.4B | $4.1M |
自由现金流率BALLBWEN
| Q4 25 | 31.1% | -0.5% | ||
| Q3 25 | 7.6% | 8.6% | ||
| Q2 25 | 7.1% | -34.8% | ||
| Q1 25 | -24.1% | -24.3% | ||
| Q4 24 | 13.6% | 43.1% | ||
| Q3 24 | 16.0% | 4.8% | ||
| Q2 24 | 4.9% | -27.6% | ||
| Q1 24 | -48.7% | 10.9% |
资本支出强度BALLBWEN
| Q4 25 | 5.1% | 2.8% | ||
| Q3 25 | 3.8% | 1.1% | ||
| Q2 25 | 2.9% | 3.1% | ||
| Q1 25 | 2.6% | 2.5% | ||
| Q4 24 | 3.7% | 1.0% | ||
| Q3 24 | 3.8% | 2.1% | ||
| Q2 24 | 3.6% | 2.2% | ||
| Q1 24 | 5.4% | 4.6% |
现金转化率BALLBWEN
| Q4 25 | 6.05× | — | ||
| Q3 25 | 1.20× | 0.57× | ||
| Q2 25 | 1.54× | — | ||
| Q1 25 | -3.72× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.07× | 32.99× | ||
| Q2 24 | 1.58× | -19.26× | ||
| Q1 24 | -0.34× | 3.88× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BALL
| Transferred Over Time | $2.7B | 82% |
| Transferred At Point In Time | $602.0M | 18% |
BWEN
| Heavy Fabrications | $21.6M | 57% |
| Industrial Solutions | $9.4M | 25% |
| Gearing | $7.0M | 19% |
