vs
波尔公司（BALL）与Fidelity National Information Services（FIS）财务数据对比。点击上方公司名可切换其他公司
波尔公司的季度营收约是Fidelity National Information Services的1.2倍（$3.3B vs $2.8B），Fidelity National Information Services净利率更高（18.2% vs 6.0%，领先12.2%），波尔公司同比增速更快（16.2% vs 8.1%），波尔公司自由现金流更多（$1.0B vs $739.0M），过去两年波尔公司的营收复合增速更高（7.9% vs 6.8%）
波尔公司是全球领先的可持续铝制包装解决方案供应商，为饮料、个护、家居产品领域的品牌提供创新包装产品，同时旗下航空航天板块为政府及商业客户提供先进技术、系统与相关服务，全业务线高度重视环保责任与产品可靠性。
FIS是总部位于美国的跨国企业，深耕金融科技领域，提供多元金融产品及服务。该公司每年处理约750亿笔交易，支撑约9万亿美元的资金流转，为全球超过2万家客户提供服务。
BALL vs FIS — 直观对比
营收规模更大
BALL
是对方的1.2倍
$2.8B
营收增速更快
BALL
高出8.1%
8.1%
净利率更高
FIS
高出12.2%
6.0%
自由现金流更多
BALL
多$302.0M
$739.0M
两年增速更快
BALL
近两年复合增速
6.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $3.3B | $2.8B |
| 净利润 | $200.0M | $511.0M |
| 毛利率 | — | 38.3% |
| 营业利润率 | 7.2% | 18.8% |
| 净利率 | 6.0% | 18.2% |
| 营收同比 | 16.2% | 8.1% |
| 净利润同比 | 766.7% | 97.3% |
| 每股收益（稀释后） | $0.73 | $0.98 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BALLFIS
| Q4 25 | $3.3B | $2.8B | ||
| Q3 25 | $3.4B | $2.7B | ||
| Q2 25 | $3.3B | $2.6B | ||
| Q1 25 | $3.1B | $2.5B | ||
| Q4 24 | $2.9B | $2.6B | ||
| Q3 24 | $3.1B | $2.6B | ||
| Q2 24 | $3.0B | $2.5B | ||
| Q1 24 | $2.9B | $2.5B |
净利润BALLFIS
| Q4 25 | $200.0M | $511.0M | ||
| Q3 25 | $321.0M | $264.0M | ||
| Q2 25 | $215.0M | $-470.0M | ||
| Q1 25 | $179.0M | $77.0M | ||
| Q4 24 | $-30.0M | $259.0M | ||
| Q3 24 | $199.0M | $224.0M | ||
| Q2 24 | $159.0M | $243.0M | ||
| Q1 24 | $3.7B | $724.0M |
毛利率BALLFIS
| Q4 25 | — | 38.3% | ||
| Q3 25 | — | 37.8% | ||
| Q2 25 | — | 36.4% | ||
| Q1 25 | — | 34.7% | ||
| Q4 24 | — | 36.9% | ||
| Q3 24 | 17.7% | 38.0% | ||
| Q2 24 | 16.5% | 38.2% | ||
| Q1 24 | 16.6% | 37.1% |
营业利润率BALLFIS
| Q4 25 | 7.2% | 18.8% | ||
| Q3 25 | 11.6% | 16.8% | ||
| Q2 25 | 8.0% | 15.6% | ||
| Q1 25 | 7.4% | 13.7% | ||
| Q4 24 | 0.2% | 18.5% | ||
| Q3 24 | 7.4% | 19.1% | ||
| Q2 24 | 6.8% | 15.2% | ||
| Q1 24 | 6.8% | 14.6% |
净利率BALLFIS
| Q4 25 | 6.0% | 18.2% | ||
| Q3 25 | 9.5% | 9.7% | ||
| Q2 25 | 6.4% | -18.0% | ||
| Q1 25 | 5.8% | 3.0% | ||
| Q4 24 | -1.0% | 10.0% | ||
| Q3 24 | 6.5% | 8.7% | ||
| Q2 24 | 5.4% | 9.8% | ||
| Q1 24 | 128.3% | 29.3% |
每股收益（稀释后）BALLFIS
| Q4 25 | $0.73 | $0.98 | ||
| Q3 25 | $1.18 | $0.50 | ||
| Q2 25 | $0.76 | $-0.90 | ||
| Q1 25 | $0.63 | $0.15 | ||
| Q4 24 | $0.23 | $0.51 | ||
| Q3 24 | $0.65 | $0.41 | ||
| Q2 24 | $0.51 | $0.44 | ||
| Q1 24 | $11.61 | $1.25 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $599.0M |
| 总债务越低越好 | $7.0B | $9.1B |
| 股东权益账面价值 | $5.4B | $13.9B |
| 总资产 | $19.5B | $33.5B |
| 负债/权益比越低杠杆越低 | 1.29× | 0.65× |
8季度趋势，按日历期对齐
现金及短期投资BALLFIS
| Q4 25 | $1.2B | $599.0M | ||
| Q3 25 | $568.0M | $571.0M | ||
| Q2 25 | $296.0M | $581.0M | ||
| Q1 25 | $449.0M | $805.0M | ||
| Q4 24 | $885.0M | $834.0M | ||
| Q3 24 | $1.4B | $1.3B | ||
| Q2 24 | $1.3B | $2.1B | ||
| Q1 24 | $1.7B | $3.3B |
总债务BALLFIS
| Q4 25 | $7.0B | $9.1B | ||
| Q3 25 | $6.9B | $8.9B | ||
| Q2 25 | $6.5B | $8.9B | ||
| Q1 25 | $6.1B | $8.7B | ||
| Q4 24 | $5.3B | $9.7B | ||
| Q3 24 | $5.4B | $10.5B | ||
| Q2 24 | $5.5B | $10.6B | ||
| Q1 24 | $5.5B | $10.6B |
股东权益BALLFIS
| Q4 25 | $5.4B | $13.9B | ||
| Q3 25 | $5.4B | $13.9B | ||
| Q2 25 | $5.2B | $14.2B | ||
| Q1 25 | $5.5B | $15.1B | ||
| Q4 24 | $5.9B | $15.7B | ||
| Q3 24 | $6.7B | $16.6B | ||
| Q2 24 | $6.9B | $17.0B | ||
| Q1 24 | $7.3B | $18.0B |
总资产BALLFIS
| Q4 25 | $19.5B | $33.5B | ||
| Q3 25 | $18.7B | $33.0B | ||
| Q2 25 | $18.6B | $33.4B | ||
| Q1 25 | $18.0B | $32.8B | ||
| Q4 24 | $17.6B | $33.8B | ||
| Q3 24 | $18.8B | $34.3B | ||
| Q2 24 | $19.0B | $34.6B | ||
| Q1 24 | $19.9B | $35.9B |
负债/权益比BALLFIS
| Q4 25 | 1.29× | 0.65× | ||
| Q3 25 | 1.26× | 0.64× | ||
| Q2 25 | 1.24× | 0.63× | ||
| Q1 25 | 1.12× | 0.57× | ||
| Q4 24 | 0.91× | 0.62× | ||
| Q3 24 | 0.80× | 0.63× | ||
| Q2 24 | 0.80× | 0.62× | ||
| Q1 24 | 0.76× | 0.59× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.2B | $758.0M |
| 自由现金流经营现金流 - 资本支出 | $1.0B | $739.0M |
| 自由现金流率自由现金流/营收 | 31.1% | 26.3% |
| 资本支出强度资本支出/营收 | 5.1% | 0.7% |
| 现金转化率经营现金流/净利润 | 6.05× | 1.48× |
| 过去12个月自由现金流最近4个季度 | $788.0M | $2.5B |
8季度趋势，按日历期对齐
经营现金流BALLFIS
| Q4 25 | $1.2B | $758.0M | ||
| Q3 25 | $384.0M | $1.0B | ||
| Q2 25 | $332.0M | $382.0M | ||
| Q1 25 | $-665.0M | $457.0M | ||
| Q4 24 | $500.0M | $782.0M | ||
| Q3 24 | $610.0M | $641.0M | ||
| Q2 24 | $252.0M | $546.0M | ||
| Q1 24 | $-1.2B | $206.0M |
自由现金流BALLFIS
| Q4 25 | $1.0B | $739.0M | ||
| Q3 25 | $257.0M | $952.0M | ||
| Q2 25 | $236.0M | $343.0M | ||
| Q1 25 | $-746.0M | $420.0M | ||
| Q4 24 | $393.0M | $764.0M | ||
| Q3 24 | $493.0M | $605.0M | ||
| Q2 24 | $146.0M | $530.0M | ||
| Q1 24 | $-1.4B | $179.0M |
自由现金流率BALLFIS
| Q4 25 | 31.1% | 26.3% | ||
| Q3 25 | 7.6% | 35.0% | ||
| Q2 25 | 7.1% | 13.1% | ||
| Q1 25 | -24.1% | 16.6% | ||
| Q4 24 | 13.6% | 29.4% | ||
| Q3 24 | 16.0% | 23.5% | ||
| Q2 24 | 4.9% | 21.3% | ||
| Q1 24 | -48.7% | 7.3% |
资本支出强度BALLFIS
| Q4 25 | 5.1% | 0.7% | ||
| Q3 25 | 3.8% | 2.2% | ||
| Q2 25 | 2.9% | 1.5% | ||
| Q1 25 | 2.6% | 1.5% | ||
| Q4 24 | 3.7% | 0.7% | ||
| Q3 24 | 3.8% | 1.4% | ||
| Q2 24 | 3.6% | 0.6% | ||
| Q1 24 | 5.4% | 1.1% |
现金转化率BALLFIS
| Q4 25 | 6.05× | 1.48× | ||
| Q3 25 | 1.20× | 3.83× | ||
| Q2 25 | 1.54× | — | ||
| Q1 25 | -3.72× | 5.94× | ||
| Q4 24 | — | 3.02× | ||
| Q3 24 | 3.07× | 2.86× | ||
| Q2 24 | 1.58× | 2.25× | ||
| Q1 24 | -0.34× | 0.28× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BALL
| Transferred Over Time | $2.7B | 82% |
| Transferred At Point In Time | $602.0M | 18% |
FIS
| Banking Solutions | $1.6B | 57% |
| Other | $701.0M | 25% |
| Capital Market Solutions | $508.0M | 18% |
