vs
波尔公司（BALL）与INNO HOLDINGS INC.（INHD）财务数据对比。点击上方公司名可切换其他公司
波尔公司的季度营收约是INNO HOLDINGS INC.的2298.0倍（$3.3B vs $1.5M）。波尔公司净利率更高（6.0% vs -2.0%，领先7.9%）。INNO HOLDINGS INC.同比增速更快（635.6% vs 16.2%）。过去两年INNO HOLDINGS INC.的营收复合增速更高（182.0% vs 7.9%）
波尔公司是全球领先的可持续铝制包装解决方案供应商，为饮料、个护、家居产品领域的品牌提供创新包装产品，同时旗下航空航天板块为政府及商业客户提供先进技术、系统与相关服务，全业务线高度重视环保责任与产品可靠性。
INNO HOLDINGS旗下的INNOvative Retail BV是比利时高端连锁百货公司，在比利时全国共运营有16家门店，专注为消费者提供高品质的零售商品与购物体验。
BALL vs INHD — 直观对比
营收规模更大
BALL
是对方的2298.0倍
$1.5M
营收增速更快
INHD
高出619.4%
16.2%
净利率更高
BALL
高出7.9%
-2.0%
两年增速更快
INHD
近两年复合增速
7.9%
损益表 — Q4 2025 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $3.3B | $1.5M |
| 净利润 | $200.0M | $-28.6K |
| 毛利率 | — | 5.1% |
| 营业利润率 | 7.2% | -33.4% |
| 净利率 | 6.0% | -2.0% |
| 营收同比 | 16.2% | 635.6% |
| 净利润同比 | 766.7% | 95.3% |
| 每股收益（稀释后） | $0.73 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BALLINHD
| Q4 25 | $3.3B | $1.5M | ||
| Q3 25 | $3.4B | $1.1M | ||
| Q2 25 | $3.3B | $1.1M | ||
| Q1 25 | $3.1B | $478.1K | ||
| Q4 24 | $2.9B | $196.0K | ||
| Q3 24 | $3.1B | $490.0K | ||
| Q2 24 | $3.0B | $45.7K | ||
| Q1 24 | $2.9B | $183.2K |
净利润BALLINHD
| Q4 25 | $200.0M | $-28.6K | ||
| Q3 25 | $321.0M | $-1.3M | ||
| Q2 25 | $215.0M | $-1.5M | ||
| Q1 25 | $179.0M | $-3.6M | ||
| Q4 24 | $-30.0M | $-603.7K | ||
| Q3 24 | $199.0M | $-287.2K | ||
| Q2 24 | $159.0M | $-1.1M | ||
| Q1 24 | $3.7B | $-1.1M |
毛利率BALLINHD
| Q4 25 | — | 5.1% | ||
| Q3 25 | — | 1.3% | ||
| Q2 25 | — | -1.5% | ||
| Q1 25 | — | 8.7% | ||
| Q4 24 | — | 8.2% | ||
| Q3 24 | 17.7% | — | ||
| Q2 24 | 16.5% | — | ||
| Q1 24 | 16.6% | — |
营业利润率BALLINHD
| Q4 25 | 7.2% | -33.4% | ||
| Q3 25 | 11.6% | -89.7% | ||
| Q2 25 | 8.0% | -143.7% | ||
| Q1 25 | 7.4% | -286.4% | ||
| Q4 24 | 0.2% | -233.7% | ||
| Q3 24 | 7.4% | 87.7% | ||
| Q2 24 | 6.8% | -413.0% | ||
| Q1 24 | 6.8% | -150.9% |
净利率BALLINHD
| Q4 25 | 6.0% | -2.0% | ||
| Q3 25 | 9.5% | -120.5% | ||
| Q2 25 | 6.4% | -142.4% | ||
| Q1 25 | 5.8% | -757.3% | ||
| Q4 24 | -1.0% | -308.0% | ||
| Q3 24 | 6.5% | -58.6% | ||
| Q2 24 | 5.4% | -2330.7% | ||
| Q1 24 | 128.3% | -578.9% |
每股收益（稀释后）BALLINHD
| Q4 25 | $0.73 | $-0.01 | ||
| Q3 25 | $1.18 | $5.03 | ||
| Q2 25 | $0.76 | $-0.30 | ||
| Q1 25 | $0.63 | $-0.83 | ||
| Q4 24 | $0.23 | $-5.21 | ||
| Q3 24 | $0.65 | $-0.14 | ||
| Q2 24 | $0.51 | $-0.51 | ||
| Q1 24 | $11.61 | $-0.51 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $37.1M |
| 总债务越低越好 | $7.0B | — |
| 股东权益账面价值 | $5.4B | $47.2M |
| 总资产 | $19.5B | $47.3M |
| 负债/权益比越低杠杆越低 | 1.29× | — |
8季度趋势，按日历期对齐
现金及短期投资BALLINHD
| Q4 25 | $1.2B | $37.1M | ||
| Q3 25 | $568.0M | $10.1M | ||
| Q2 25 | $296.0M | $4.4M | ||
| Q1 25 | $449.0M | $3.9M | ||
| Q4 24 | $885.0M | $4.8M | ||
| Q3 24 | $1.4B | $1.1M | ||
| Q2 24 | $1.3B | $1.9M | ||
| Q1 24 | $1.7B | $4.0M |
总债务BALLINHD
| Q4 25 | $7.0B | — | ||
| Q3 25 | $6.9B | — | ||
| Q2 25 | $6.5B | — | ||
| Q1 25 | $6.1B | — | ||
| Q4 24 | $5.3B | — | ||
| Q3 24 | $5.4B | — | ||
| Q2 24 | $5.5B | — | ||
| Q1 24 | $5.5B | — |
股东权益BALLINHD
| Q4 25 | $5.4B | $47.2M | ||
| Q3 25 | $5.4B | $15.2M | ||
| Q2 25 | $5.2B | $8.0M | ||
| Q1 25 | $5.5B | $7.1M | ||
| Q4 24 | $5.9B | $9.4M | ||
| Q3 24 | $6.7B | $2.8M | ||
| Q2 24 | $6.9B | $3.0M | ||
| Q1 24 | $7.3B | $4.1M |
总资产BALLINHD
| Q4 25 | $19.5B | $47.3M | ||
| Q3 25 | $18.7B | $16.0M | ||
| Q2 25 | $18.6B | $8.8M | ||
| Q1 25 | $18.0B | $7.3M | ||
| Q4 24 | $17.6B | $10.7M | ||
| Q3 24 | $18.8B | $4.2M | ||
| Q2 24 | $19.0B | $4.4M | ||
| Q1 24 | $19.9B | $7.1M |
负债/权益比BALLINHD
| Q4 25 | 1.29× | — | ||
| Q3 25 | 1.26× | — | ||
| Q2 25 | 1.24× | — | ||
| Q1 25 | 1.12× | — | ||
| Q4 24 | 0.91× | — | ||
| Q3 24 | 0.80× | — | ||
| Q2 24 | 0.80× | — | ||
| Q1 24 | 0.76× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.2B | $-5.0M |
| 自由现金流经营现金流 - 资本支出 | $1.0B | — |
| 自由现金流率自由现金流/营收 | 31.1% | — |
| 资本支出强度资本支出/营收 | 5.1% | — |
| 现金转化率经营现金流/净利润 | 6.05× | — |
| 过去12个月自由现金流最近4个季度 | $788.0M | — |
8季度趋势，按日历期对齐
经营现金流BALLINHD
| Q4 25 | $1.2B | $-5.0M | ||
| Q3 25 | $384.0M | $-1.0M | ||
| Q2 25 | $332.0M | $-594.8K | ||
| Q1 25 | $-665.0M | $-1.0M | ||
| Q4 24 | $500.0M | $-2.1M | ||
| Q3 24 | $610.0M | $-660.2K | ||
| Q2 24 | $252.0M | $-1.7M | ||
| Q1 24 | $-1.2B | $-2.9M |
自由现金流BALLINHD
| Q4 25 | $1.0B | — | ||
| Q3 25 | $257.0M | — | ||
| Q2 25 | $236.0M | — | ||
| Q1 25 | $-746.0M | — | ||
| Q4 24 | $393.0M | $-2.1M | ||
| Q3 24 | $493.0M | $-795.1K | ||
| Q2 24 | $146.0M | $-1.9M | ||
| Q1 24 | $-1.4B | $-3.2M |
自由现金流率BALLINHD
| Q4 25 | 31.1% | — | ||
| Q3 25 | 7.6% | — | ||
| Q2 25 | 7.1% | — | ||
| Q1 25 | -24.1% | — | ||
| Q4 24 | 13.6% | -1083.3% | ||
| Q3 24 | 16.0% | -162.3% | ||
| Q2 24 | 4.9% | -4124.8% | ||
| Q1 24 | -48.7% | -1720.9% |
资本支出强度BALLINHD
| Q4 25 | 5.1% | — | ||
| Q3 25 | 3.8% | — | ||
| Q2 25 | 2.9% | — | ||
| Q1 25 | 2.6% | — | ||
| Q4 24 | 3.7% | 13.7% | ||
| Q3 24 | 3.8% | 27.5% | ||
| Q2 24 | 3.6% | 337.1% | ||
| Q1 24 | 5.4% | 118.1% |
现金转化率BALLINHD
| Q4 25 | 6.05× | — | ||
| Q3 25 | 1.20× | — | ||
| Q2 25 | 1.54× | — | ||
| Q1 25 | -3.72× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.07× | — | ||
| Q2 24 | 1.58× | — | ||
| Q1 24 | -0.34× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BALL
| Transferred Over Time | $2.7B | 82% |
| Transferred At Point In Time | $602.0M | 18% |
INHD
暂无分部数据
