vs
波尔公司（BALL）与MPLX LP（MPLX）财务数据对比。点击上方公司名可切换其他公司
波尔公司的季度营收约是MPLX LP的1.5倍（$3.6B vs $2.5B），MPLX LP净利率更高（49.1% vs 5.7%，领先43.4%），波尔公司同比增速更快（16.3% vs 1.4%），MPLX LP自由现金流更多（$782.0M vs $-938.0M），过去两年波尔公司的营收复合增速更高（10.3% vs 6.2%）
波尔公司是全球领先的可持续铝制包装解决方案供应商，为饮料、个护、家居产品领域的品牌提供创新包装产品，同时旗下航空航天板块为政府及商业客户提供先进技术、系统与相关服务，全业务线高度重视环保责任与产品可靠性。
MPLX LP旗下子公司MarkWest Energy Partners是美国业主有限合伙企业，主营天然气收集、加工及运输业务。该公司1988年成立于科罗拉多州丹佛市，曾发展为科罗拉多州第13大企业，2015年被马拉松石油旗下的MPLX收购。
BALL vs MPLX — 直观对比
营收规模更大
BALL
是对方的1.5倍
$2.5B
营收增速更快
BALL
高出14.9%
1.4%
净利率更高
MPLX
高出43.4%
5.7%
自由现金流更多
MPLX
多$1.7B
$-938.0M
两年增速更快
BALL
近两年复合增速
6.2%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $3.6B | $2.5B |
| 净利润 | $205.0M | $1.2B |
| 毛利率 | — | — |
| 营业利润率 | — | 60.5% |
| 净利率 | 5.7% | 49.1% |
| 营收同比 | 16.3% | 1.4% |
| 净利润同比 | 14.5% | 8.5% |
| 每股收益（稀释后） | $0.77 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BALLMPLX
| Q1 26 | $3.6B | — | ||
| Q4 25 | $3.3B | $2.5B | ||
| Q3 25 | $3.4B | $2.5B | ||
| Q2 25 | $3.3B | $2.4B | ||
| Q1 25 | $3.1B | $2.5B | ||
| Q4 24 | $2.9B | $2.4B | ||
| Q3 24 | $3.1B | $2.3B | ||
| Q2 24 | $3.0B | $2.3B |
净利润BALLMPLX
| Q1 26 | $205.0M | — | ||
| Q4 25 | $200.0M | $1.2B | ||
| Q3 25 | $321.0M | $1.6B | ||
| Q2 25 | $215.0M | $1.1B | ||
| Q1 25 | $179.0M | $1.1B | ||
| Q4 24 | $-30.0M | $1.1B | ||
| Q3 24 | $199.0M | $1.0B | ||
| Q2 24 | $159.0M | $1.2B |
毛利率BALLMPLX
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 17.7% | — | ||
| Q2 24 | 16.5% | — |
营业利润率BALLMPLX
| Q1 26 | — | — | ||
| Q4 25 | 7.2% | 60.5% | ||
| Q3 25 | 11.6% | 73.2% | ||
| Q2 25 | 8.0% | 54.9% | ||
| Q1 25 | 7.4% | 55.5% | ||
| Q4 24 | 0.2% | 55.6% | ||
| Q3 24 | 7.4% | 54.4% | ||
| Q2 24 | 6.8% | 62.9% |
净利率BALLMPLX
| Q1 26 | 5.7% | — | ||
| Q4 25 | 6.0% | 49.1% | ||
| Q3 25 | 9.5% | 63.2% | ||
| Q2 25 | 6.4% | 44.9% | ||
| Q1 25 | 5.8% | 46.2% | ||
| Q4 24 | -1.0% | 45.9% | ||
| Q3 24 | 6.5% | 44.6% | ||
| Q2 24 | 5.4% | 52.6% |
每股收益（稀释后）BALLMPLX
| Q1 26 | $0.77 | — | ||
| Q4 25 | $0.73 | — | ||
| Q3 25 | $1.18 | — | ||
| Q2 25 | $0.76 | — | ||
| Q1 25 | $0.63 | — | ||
| Q4 24 | $0.23 | — | ||
| Q3 24 | $0.65 | — | ||
| Q2 24 | $0.51 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $730.0M | $2.1B |
| 总债务越低越好 | $7.0B | $24.2B |
| 股东权益账面价值 | $5.6B | — |
| 总资产 | $19.8B | $43.0B |
| 负债/权益比越低杠杆越低 | 1.25× | — |
8季度趋势，按日历期对齐
现金及短期投资BALLMPLX
| Q1 26 | $730.0M | — | ||
| Q4 25 | $1.2B | $2.1B | ||
| Q3 25 | $568.0M | $1.8B | ||
| Q2 25 | $296.0M | $1.4B | ||
| Q1 25 | $449.0M | $2.5B | ||
| Q4 24 | $885.0M | $1.5B | ||
| Q3 24 | $1.4B | $2.4B | ||
| Q2 24 | $1.3B | $2.5B |
总债务BALLMPLX
| Q1 26 | $7.0B | — | ||
| Q4 25 | $7.0B | $24.2B | ||
| Q3 25 | $6.9B | $24.1B | ||
| Q2 25 | $6.5B | $19.7B | ||
| Q1 25 | $6.1B | $19.7B | ||
| Q4 24 | $5.3B | $19.3B | ||
| Q3 24 | $5.4B | $19.3B | ||
| Q2 24 | $5.5B | $19.2B |
股东权益BALLMPLX
| Q1 26 | $5.6B | — | ||
| Q4 25 | $5.4B | — | ||
| Q3 25 | $5.4B | — | ||
| Q2 25 | $5.2B | — | ||
| Q1 25 | $5.5B | — | ||
| Q4 24 | $5.9B | — | ||
| Q3 24 | $6.7B | — | ||
| Q2 24 | $6.9B | — |
总资产BALLMPLX
| Q1 26 | $19.8B | — | ||
| Q4 25 | $19.5B | $43.0B | ||
| Q3 25 | $18.7B | $43.2B | ||
| Q2 25 | $18.6B | $37.8B | ||
| Q1 25 | $18.0B | $39.0B | ||
| Q4 24 | $17.6B | $37.5B | ||
| Q3 24 | $18.8B | $38.5B | ||
| Q2 24 | $19.0B | $38.4B |
负债/权益比BALLMPLX
| Q1 26 | 1.25× | — | ||
| Q4 25 | 1.29× | — | ||
| Q3 25 | 1.26× | — | ||
| Q2 25 | 1.24× | — | ||
| Q1 25 | 1.12× | — | ||
| Q4 24 | 0.91× | — | ||
| Q3 24 | 0.80× | — | ||
| Q2 24 | 0.80× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $1.5B |
| 自由现金流经营现金流 - 资本支出 | $-938.0M | $782.0M |
| 自由现金流率自由现金流/营收 | -26.0% | 31.9% |
| 资本支出强度资本支出/营收 | 4.5% | 29.1% |
| 现金转化率经营现金流/净利润 | — | 1.24× |
| 过去12个月自由现金流最近4个季度 | $596.0M | $4.1B |
8季度趋势，按日历期对齐
经营现金流BALLMPLX
| Q1 26 | — | — | ||
| Q4 25 | $1.2B | $1.5B | ||
| Q3 25 | $384.0M | $1.4B | ||
| Q2 25 | $332.0M | $1.7B | ||
| Q1 25 | $-665.0M | $1.2B | ||
| Q4 24 | $500.0M | $1.7B | ||
| Q3 24 | $610.0M | $1.4B | ||
| Q2 24 | $252.0M | $1.6B |
自由现金流BALLMPLX
| Q1 26 | $-938.0M | — | ||
| Q4 25 | $1.0B | $782.0M | ||
| Q3 25 | $257.0M | $905.0M | ||
| Q2 25 | $236.0M | $1.4B | ||
| Q1 25 | $-746.0M | $979.0M | ||
| Q4 24 | $393.0M | $1.4B | ||
| Q3 24 | $493.0M | $1.1B | ||
| Q2 24 | $146.0M | $1.4B |
自由现金流率BALLMPLX
| Q1 26 | -26.0% | — | ||
| Q4 25 | 31.1% | 31.9% | ||
| Q3 25 | 7.6% | 36.8% | ||
| Q2 25 | 7.1% | 60.9% | ||
| Q1 25 | -24.1% | 39.8% | ||
| Q4 24 | 13.6% | 56.6% | ||
| Q3 24 | 16.0% | 48.4% | ||
| Q2 24 | 4.9% | 60.0% |
资本支出强度BALLMPLX
| Q1 26 | 4.5% | — | ||
| Q4 25 | 5.1% | 29.1% | ||
| Q3 25 | 3.8% | 21.4% | ||
| Q2 25 | 2.9% | 12.8% | ||
| Q1 25 | 2.6% | 10.9% | ||
| Q4 24 | 3.7% | 12.7% | ||
| Q3 24 | 3.8% | 11.9% | ||
| Q2 24 | 3.6% | 9.4% |
现金转化率BALLMPLX
| Q1 26 | — | — | ||
| Q4 25 | 6.05× | 1.24× | ||
| Q3 25 | 1.20× | 0.92× | ||
| Q2 25 | 1.54× | 1.64× | ||
| Q1 25 | -3.72× | 1.10× | ||
| Q4 24 | — | 1.51× | ||
| Q3 24 | 3.07× | 1.35× | ||
| Q2 24 | 1.58× | 1.32× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BALL
| Beverage packaging, North and Central America | $1.8B | 49% |
| Beverage packaging, EMEA | $1.1B | 31% |
| Beverage packaging, South America | $585.0M | 16% |
| Other | $131.0M | 4% |
MPLX
| Services | $746.0M | 30% |
| Other | $675.0M | 28% |
| Products | $492.0M | 20% |
| Nonrelated Party | $186.0M | 8% |
| Related Party | $151.0M | 6% |
| Crude Oil And Products Logistics | $104.0M | 4% |
| Service Other | $56.0M | 2% |
| Natural Gas And NGL Services | $41.0M | 2% |
