vs
波尔公司（BALL）与NACCO INDUSTRIES INC（NC）财务数据对比。点击上方公司名可切换其他公司
波尔公司的季度营收约是NACCO INDUSTRIES INC的50.1倍（$3.3B vs $66.8M）。波尔公司净利率更高（6.0% vs -5.8%，领先11.7%）。波尔公司同比增速更快（16.2% vs -5.2%）。过去两年NACCO INDUSTRIES INC的营收复合增速更高（11.9% vs 7.9%）
波尔公司是全球领先的可持续铝制包装解决方案供应商，为饮料、个护、家居产品领域的品牌提供创新包装产品，同时旗下航空航天板块为政府及商业客户提供先进技术、系统与相关服务，全业务线高度重视环保责任与产品可靠性。
纳科工业是一家总部位于美国俄亥俄州克利夫兰的上市控股公司，核心业务聚焦采矿与自然资源领域，旗下划分煤炭开采、北美采矿、矿产管理三大业务板块。其中煤炭开采板块采用服务型商业模式，依据长期合约为发电企业及活性炭生产商运营露天煤矿。
BALL vs NC — 直观对比
营收规模更大
BALL
是对方的50.1倍
$66.8M
营收增速更快
BALL
高出21.4%
-5.2%
净利率更高
BALL
高出11.7%
-5.8%
两年增速更快
NC
近两年复合增速
7.9%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $3.3B | $66.8M |
| 净利润 | $200.0M | $-3.8M |
| 毛利率 | — | 18.0% |
| 营业利润率 | 7.2% | 11.3% |
| 净利率 | 6.0% | -5.8% |
| 营收同比 | 16.2% | -5.2% |
| 净利润同比 | 766.7% | -150.8% |
| 每股收益（稀释后） | $0.73 | $-0.53 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BALLNC
| Q4 25 | $3.3B | $66.8M | ||
| Q3 25 | $3.4B | $76.6M | ||
| Q2 25 | $3.3B | $68.2M | ||
| Q1 25 | $3.1B | $65.6M | ||
| Q4 24 | $2.9B | $70.4M | ||
| Q3 24 | $3.1B | $61.7M | ||
| Q2 24 | $3.0B | $52.3M | ||
| Q1 24 | $2.9B | $53.3M |
净利润BALLNC
| Q4 25 | $200.0M | $-3.8M | ||
| Q3 25 | $321.0M | $13.3M | ||
| Q2 25 | $215.0M | $3.3M | ||
| Q1 25 | $179.0M | $4.9M | ||
| Q4 24 | $-30.0M | $7.6M | ||
| Q3 24 | $199.0M | $15.6M | ||
| Q2 24 | $159.0M | $6.0M | ||
| Q1 24 | $3.7B | $4.6M |
毛利率BALLNC
| Q4 25 | — | 18.0% | ||
| Q3 25 | — | 13.0% | ||
| Q2 25 | — | 10.0% | ||
| Q1 25 | — | 14.7% | ||
| Q4 24 | — | 12.0% | ||
| Q3 24 | 17.7% | 11.7% | ||
| Q2 24 | 16.5% | 13.4% | ||
| Q1 24 | 16.6% | 13.2% |
营业利润率BALLNC
| Q4 25 | 7.2% | 11.3% | ||
| Q3 25 | 11.6% | 8.8% | ||
| Q2 25 | 8.0% | -0.1% | ||
| Q1 25 | 7.4% | 11.7% | ||
| Q4 24 | 0.2% | 5.5% | ||
| Q3 24 | 7.4% | 31.9% | ||
| Q2 24 | 6.8% | 14.1% | ||
| Q1 24 | 6.8% | 8.9% |
净利率BALLNC
| Q4 25 | 6.0% | -5.8% | ||
| Q3 25 | 9.5% | 17.3% | ||
| Q2 25 | 6.4% | 4.8% | ||
| Q1 25 | 5.8% | 7.5% | ||
| Q4 24 | -1.0% | 10.7% | ||
| Q3 24 | 6.5% | 25.4% | ||
| Q2 24 | 5.4% | 11.4% | ||
| Q1 24 | 128.3% | 8.6% |
每股收益（稀释后）BALLNC
| Q4 25 | $0.73 | $-0.53 | ||
| Q3 25 | $1.18 | $1.78 | ||
| Q2 25 | $0.76 | $0.44 | ||
| Q1 25 | $0.63 | $0.66 | ||
| Q4 24 | $0.23 | $0.99 | ||
| Q3 24 | $0.65 | $2.14 | ||
| Q2 24 | $0.51 | $0.81 | ||
| Q1 24 | $11.61 | $0.61 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $49.7M |
| 总债务越低越好 | $7.0B | $100.8M |
| 股东权益账面价值 | $5.4B | $429.2M |
| 总资产 | $19.5B | $661.2M |
| 负债/权益比越低杠杆越低 | 1.29× | 0.23× |
8季度趋势，按日历期对齐
现金及短期投资BALLNC
| Q4 25 | $1.2B | $49.7M | ||
| Q3 25 | $568.0M | $52.7M | ||
| Q2 25 | $296.0M | $49.4M | ||
| Q1 25 | $449.0M | $61.9M | ||
| Q4 24 | $885.0M | $72.8M | ||
| Q3 24 | $1.4B | $63.1M | ||
| Q2 24 | $1.3B | $62.4M | ||
| Q1 24 | $1.7B | $61.8M |
总债务BALLNC
| Q4 25 | $7.0B | $100.8M | ||
| Q3 25 | $6.9B | — | ||
| Q2 25 | $6.5B | — | ||
| Q1 25 | $6.1B | — | ||
| Q4 24 | $5.3B | $99.4M | ||
| Q3 24 | $5.4B | — | ||
| Q2 24 | $5.5B | $29.0M | ||
| Q1 24 | $5.5B | $28.4M |
股东权益BALLNC
| Q4 25 | $5.4B | $429.2M | ||
| Q3 25 | $5.4B | $426.4M | ||
| Q2 25 | $5.2B | $413.1M | ||
| Q1 25 | $5.5B | $409.1M | ||
| Q4 24 | $5.9B | $404.9M | ||
| Q3 24 | $6.7B | $397.3M | ||
| Q2 24 | $6.9B | $384.1M | ||
| Q1 24 | $7.3B | $381.6M |
总资产BALLNC
| Q4 25 | $19.5B | $661.2M | ||
| Q3 25 | $18.7B | $637.6M | ||
| Q2 25 | $18.6B | $631.3M | ||
| Q1 25 | $18.0B | $634.2M | ||
| Q4 24 | $17.6B | $631.7M | ||
| Q3 24 | $18.8B | $597.4M | ||
| Q2 24 | $19.0B | $560.1M | ||
| Q1 24 | $19.9B | $538.0M |
负债/权益比BALLNC
| Q4 25 | 1.29× | 0.23× | ||
| Q3 25 | 1.26× | — | ||
| Q2 25 | 1.24× | — | ||
| Q1 25 | 1.12× | — | ||
| Q4 24 | 0.91× | 0.25× | ||
| Q3 24 | 0.80× | — | ||
| Q2 24 | 0.80× | 0.08× | ||
| Q1 24 | 0.76× | 0.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.2B | $11.4M |
| 自由现金流经营现金流 - 资本支出 | $1.0B | — |
| 自由现金流率自由现金流/营收 | 31.1% | — |
| 资本支出强度资本支出/营收 | 5.1% | — |
| 现金转化率经营现金流/净利润 | 6.05× | — |
| 过去12个月自由现金流最近4个季度 | $788.0M | — |
8季度趋势，按日历期对齐
经营现金流BALLNC
| Q4 25 | $1.2B | $11.4M | ||
| Q3 25 | $384.0M | $42.3M | ||
| Q2 25 | $332.0M | $-7.8M | ||
| Q1 25 | $-665.0M | $5.0M | ||
| Q4 24 | $500.0M | $25.2M | ||
| Q3 24 | $610.0M | $2.8M | ||
| Q2 24 | $252.0M | $4.1M | ||
| Q1 24 | $-1.2B | $-9.8M |
自由现金流BALLNC
| Q4 25 | $1.0B | — | ||
| Q3 25 | $257.0M | — | ||
| Q2 25 | $236.0M | — | ||
| Q1 25 | $-746.0M | — | ||
| Q4 24 | $393.0M | — | ||
| Q3 24 | $493.0M | — | ||
| Q2 24 | $146.0M | — | ||
| Q1 24 | $-1.4B | — |
自由现金流率BALLNC
| Q4 25 | 31.1% | — | ||
| Q3 25 | 7.6% | — | ||
| Q2 25 | 7.1% | — | ||
| Q1 25 | -24.1% | — | ||
| Q4 24 | 13.6% | — | ||
| Q3 24 | 16.0% | — | ||
| Q2 24 | 4.9% | — | ||
| Q1 24 | -48.7% | — |
资本支出强度BALLNC
| Q4 25 | 5.1% | — | ||
| Q3 25 | 3.8% | — | ||
| Q2 25 | 2.9% | — | ||
| Q1 25 | 2.6% | — | ||
| Q4 24 | 3.7% | — | ||
| Q3 24 | 3.8% | — | ||
| Q2 24 | 3.6% | — | ||
| Q1 24 | 5.4% | — |
现金转化率BALLNC
| Q4 25 | 6.05× | — | ||
| Q3 25 | 1.20× | 3.19× | ||
| Q2 25 | 1.54× | -2.39× | ||
| Q1 25 | -3.72× | 1.03× | ||
| Q4 24 | — | 3.33× | ||
| Q3 24 | 3.07× | 0.18× | ||
| Q2 24 | 1.58× | 0.68× | ||
| Q1 24 | -0.34× | -2.14× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BALL
| Transferred Over Time | $2.7B | 82% |
| Transferred At Point In Time | $602.0M | 18% |
NC
| Transferred Over Time | $42.7M | 64% |
| Transferred At Point In Time | $24.1M | 36% |
