vs
波尔公司（BALL）与NWPX Infrastructure, Inc.（NWPX）财务数据对比。点击上方公司名可切换其他公司
波尔公司的季度营收约是NWPX Infrastructure, Inc.的26.6倍（$3.3B vs $125.6M）。NWPX Infrastructure, Inc.净利率更高（7.1% vs 6.0%，领先1.1%）。波尔公司同比增速更快（16.2% vs 5.0%）。波尔公司自由现金流更多（$1.0B vs $30.8M）。过去两年波尔公司的营收复合增速更高（7.9% vs 5.3%）
波尔公司是全球领先的可持续铝制包装解决方案供应商，为饮料、个护、家居产品领域的品牌提供创新包装产品，同时旗下航空航天板块为政府及商业客户提供先进技术、系统与相关服务，全业务线高度重视环保责任与产品可靠性。
BALL vs NWPX — 直观对比
营收规模更大
BALL
是对方的26.6倍
$125.6M
营收增速更快
BALL
高出11.2%
5.0%
净利率更高
NWPX
高出1.1%
6.0%
自由现金流更多
BALL
多$1.0B
$30.8M
两年增速更快
BALL
近两年复合增速
5.3%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $3.3B | $125.6M |
| 净利润 | $200.0M | $8.9M |
| 毛利率 | — | 21.3% |
| 营业利润率 | 7.2% | 10.4% |
| 净利率 | 6.0% | 7.1% |
| 营收同比 | 16.2% | 5.0% |
| 净利润同比 | 766.7% | -12.1% |
| 每股收益（稀释后） | $0.73 | $0.88 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BALLNWPX
| Q4 25 | $3.3B | $125.6M | ||
| Q3 25 | $3.4B | $151.1M | ||
| Q2 25 | $3.3B | $133.2M | ||
| Q1 25 | $3.1B | $116.1M | ||
| Q4 24 | $2.9B | $119.6M | ||
| Q3 24 | $3.1B | $130.2M | ||
| Q2 24 | $3.0B | $129.5M | ||
| Q1 24 | $2.9B | $113.2M |
净利润BALLNWPX
| Q4 25 | $200.0M | $8.9M | ||
| Q3 25 | $321.0M | $13.5M | ||
| Q2 25 | $215.0M | $9.1M | ||
| Q1 25 | $179.0M | $4.0M | ||
| Q4 24 | $-30.0M | $10.1M | ||
| Q3 24 | $199.0M | $10.3M | ||
| Q2 24 | $159.0M | $8.6M | ||
| Q1 24 | $3.7B | $5.2M |
毛利率BALLNWPX
| Q4 25 | — | 21.3% | ||
| Q3 25 | — | 21.3% | ||
| Q2 25 | — | 19.0% | ||
| Q1 25 | — | 16.7% | ||
| Q4 24 | — | 18.8% | ||
| Q3 24 | 17.7% | 20.8% | ||
| Q2 24 | 16.5% | 19.9% | ||
| Q1 24 | 16.6% | 17.8% |
营业利润率BALLNWPX
| Q4 25 | 7.2% | 10.4% | ||
| Q3 25 | 11.6% | 12.6% | ||
| Q2 25 | 8.0% | 9.9% | ||
| Q1 25 | 7.4% | 4.8% | ||
| Q4 24 | 0.2% | 8.8% | ||
| Q3 24 | 7.4% | 11.9% | ||
| Q2 24 | 6.8% | 10.5% | ||
| Q1 24 | 6.8% | 7.7% |
净利率BALLNWPX
| Q4 25 | 6.0% | 7.1% | ||
| Q3 25 | 9.5% | 8.9% | ||
| Q2 25 | 6.4% | 6.8% | ||
| Q1 25 | 5.8% | 3.4% | ||
| Q4 24 | -1.0% | 8.4% | ||
| Q3 24 | 6.5% | 7.9% | ||
| Q2 24 | 5.4% | 6.7% | ||
| Q1 24 | 128.3% | 4.6% |
每股收益（稀释后）BALLNWPX
| Q4 25 | $0.73 | $0.88 | ||
| Q3 25 | $1.18 | $1.38 | ||
| Q2 25 | $0.76 | $0.91 | ||
| Q1 25 | $0.63 | $0.39 | ||
| Q4 24 | $0.23 | $1.00 | ||
| Q3 24 | $0.65 | $1.02 | ||
| Q2 24 | $0.51 | $0.86 | ||
| Q1 24 | $11.61 | $0.52 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $2.3M |
| 总债务越低越好 | $7.0B | — |
| 股东权益账面价值 | $5.4B | $394.8M |
| 总资产 | $19.5B | $579.6M |
| 负债/权益比越低杠杆越低 | 1.29× | — |
8季度趋势，按日历期对齐
现金及短期投资BALLNWPX
| Q4 25 | $1.2B | $2.3M | ||
| Q3 25 | $568.0M | $2.7M | ||
| Q2 25 | $296.0M | $2.0M | ||
| Q1 25 | $449.0M | $5.3M | ||
| Q4 24 | $885.0M | $5.0M | ||
| Q3 24 | $1.4B | $5.7M | ||
| Q2 24 | $1.3B | $4.5M | ||
| Q1 24 | $1.7B | $4.3M |
总债务BALLNWPX
| Q4 25 | $7.0B | — | ||
| Q3 25 | $6.9B | — | ||
| Q2 25 | $6.5B | — | ||
| Q1 25 | $6.1B | — | ||
| Q4 24 | $5.3B | — | ||
| Q3 24 | $5.4B | — | ||
| Q2 24 | $5.5B | — | ||
| Q1 24 | $5.5B | — |
股东权益BALLNWPX
| Q4 25 | $5.4B | $394.8M | ||
| Q3 25 | $5.4B | $386.4M | ||
| Q2 25 | $5.2B | $379.5M | ||
| Q1 25 | $5.5B | $378.5M | ||
| Q4 24 | $5.9B | $374.0M | ||
| Q3 24 | $6.7B | $362.4M | ||
| Q2 24 | $6.9B | $351.2M | ||
| Q1 24 | $7.3B | $342.6M |
总资产BALLNWPX
| Q4 25 | $19.5B | $579.6M | ||
| Q3 25 | $18.7B | $605.2M | ||
| Q2 25 | $18.6B | $592.6M | ||
| Q1 25 | $18.0B | $582.2M | ||
| Q4 24 | $17.6B | $589.7M | ||
| Q3 24 | $18.8B | $617.2M | ||
| Q2 24 | $19.0B | $631.7M | ||
| Q1 24 | $19.9B | $621.3M |
负债/权益比BALLNWPX
| Q4 25 | 1.29× | — | ||
| Q3 25 | 1.26× | — | ||
| Q2 25 | 1.24× | — | ||
| Q1 25 | 1.12× | — | ||
| Q4 24 | 0.91× | — | ||
| Q3 24 | 0.80× | — | ||
| Q2 24 | 0.80× | — | ||
| Q1 24 | 0.76× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.2B | $36.0M |
| 自由现金流经营现金流 - 资本支出 | $1.0B | $30.8M |
| 自由现金流率自由现金流/营收 | 31.1% | 24.5% |
| 资本支出强度资本支出/营收 | 5.1% | 4.1% |
| 现金转化率经营现金流/净利润 | 6.05× | 4.06× |
| 过去12个月自由现金流最近4个季度 | $788.0M | $47.1M |
8季度趋势，按日历期对齐
经营现金流BALLNWPX
| Q4 25 | $1.2B | $36.0M | ||
| Q3 25 | $384.0M | $21.0M | ||
| Q2 25 | $332.0M | $5.4M | ||
| Q1 25 | $-665.0M | $4.8M | ||
| Q4 24 | $500.0M | $36.1M | ||
| Q3 24 | $610.0M | $22.7M | ||
| Q2 24 | $252.0M | $22.3M | ||
| Q1 24 | $-1.2B | $-26.1M |
自由现金流BALLNWPX
| Q4 25 | $1.0B | $30.8M | ||
| Q3 25 | $257.0M | $13.2M | ||
| Q2 25 | $236.0M | $1.9M | ||
| Q1 25 | $-746.0M | $1.2M | ||
| Q4 24 | $393.0M | $31.9M | ||
| Q3 24 | $493.0M | $16.8M | ||
| Q2 24 | $146.0M | $16.2M | ||
| Q1 24 | $-1.4B | $-30.7M |
自由现金流率BALLNWPX
| Q4 25 | 31.1% | 24.5% | ||
| Q3 25 | 7.6% | 8.7% | ||
| Q2 25 | 7.1% | 1.4% | ||
| Q1 25 | -24.1% | 1.0% | ||
| Q4 24 | 13.6% | 26.7% | ||
| Q3 24 | 16.0% | 12.9% | ||
| Q2 24 | 4.9% | 12.5% | ||
| Q1 24 | -48.7% | -27.1% |
资本支出强度BALLNWPX
| Q4 25 | 5.1% | 4.1% | ||
| Q3 25 | 3.8% | 5.2% | ||
| Q2 25 | 2.9% | 2.6% | ||
| Q1 25 | 2.6% | 3.2% | ||
| Q4 24 | 3.7% | 3.5% | ||
| Q3 24 | 3.8% | 4.6% | ||
| Q2 24 | 3.6% | 4.7% | ||
| Q1 24 | 5.4% | 4.0% |
现金转化率BALLNWPX
| Q4 25 | 6.05× | 4.06× | ||
| Q3 25 | 1.20× | 1.55× | ||
| Q2 25 | 1.54× | 0.60× | ||
| Q1 25 | -3.72× | 1.22× | ||
| Q4 24 | — | 3.58× | ||
| Q3 24 | 3.07× | 2.22× | ||
| Q2 24 | 1.58× | 2.58× | ||
| Q1 24 | -0.34× | -4.98× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BALL
| Transferred Over Time | $2.7B | 82% |
| Transferred At Point In Time | $602.0M | 18% |
NWPX
| Transferred Over Time | $84.0M | 67% |
| Precast Infrastructure And Engineered Systems | $41.7M | 33% |
