vs
波尔公司（BALL）与Quanex Building Products CORP（NX）财务数据对比。点击上方公司名可切换其他公司
波尔公司的季度营收约是Quanex Building Products CORP的6.8倍（$3.3B vs $495.3M）。波尔公司净利率更高（6.0% vs -55.7%，领先61.7%）。Quanex Building Products CORP同比增速更快（76.7% vs 16.2%）。波尔公司自由现金流更多（$1.0B vs $46.2M）。过去两年Quanex Building Products CORP的营收复合增速更高（29.5% vs 7.9%）
波尔公司是全球领先的可持续铝制包装解决方案供应商，为饮料、个护、家居产品领域的品牌提供创新包装产品，同时旗下航空航天板块为政府及商业客户提供先进技术、系统与相关服务，全业务线高度重视环保责任与产品可靠性。
Quanex Building Products是一家工程建筑组件及材料制造商，核心产品包括中空玻璃间隔条、门窗系统、橱柜及家具部件，服务北美、欧洲的住宅及商业建筑市场，主打节能可持续的建筑解决方案。
BALL vs NX — 直观对比
营收规模更大
BALL
是对方的6.8倍
$495.3M
营收增速更快
NX
高出60.5%
16.2%
净利率更高
BALL
高出61.7%
-55.7%
自由现金流更多
BALL
多$994.8M
$46.2M
两年增速更快
NX
近两年复合增速
7.9%
损益表 — Q4 2025 vs Q3 2025
| 指标 | | |
|---|---|---|
| 营收 | $3.3B | $495.3M |
| 净利润 | $200.0M | $-276.0M |
| 毛利率 | — | 27.9% |
| 营业利润率 | 7.2% | -54.7% |
| 净利率 | 6.0% | -55.7% |
| 营收同比 | 16.2% | 76.7% |
| 净利润同比 | 766.7% | -1188.8% |
| 每股收益（稀释后） | $0.73 | $-6.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BALLNX
| Q4 25 | $3.3B | — | ||
| Q3 25 | $3.4B | $495.3M | ||
| Q2 25 | $3.3B | $452.5M | ||
| Q1 25 | $3.1B | $400.0M | ||
| Q4 24 | $2.9B | $492.2M | ||
| Q3 24 | $3.1B | $280.3M | ||
| Q2 24 | $3.0B | $266.2M | ||
| Q1 24 | $2.9B | $239.2M |
净利润BALLNX
| Q4 25 | $200.0M | — | ||
| Q3 25 | $321.0M | $-276.0M | ||
| Q2 25 | $215.0M | $20.5M | ||
| Q1 25 | $179.0M | $-14.9M | ||
| Q4 24 | $-30.0M | $-13.9M | ||
| Q3 24 | $199.0M | $25.4M | ||
| Q2 24 | $159.0M | $15.4M | ||
| Q1 24 | $3.7B | $6.2M |
毛利率BALLNX
| Q4 25 | — | — | ||
| Q3 25 | — | 27.9% | ||
| Q2 25 | — | 29.0% | ||
| Q1 25 | — | 23.1% | ||
| Q4 24 | — | — | ||
| Q3 24 | 17.7% | 25.3% | ||
| Q2 24 | 16.5% | 24.9% | ||
| Q1 24 | 16.6% | 21.5% |
营业利润率BALLNX
| Q4 25 | 7.2% | — | ||
| Q3 25 | 11.6% | -54.7% | ||
| Q2 25 | 8.0% | 9.0% | ||
| Q1 25 | 7.4% | -1.7% | ||
| Q4 24 | 0.2% | 0.6% | ||
| Q3 24 | 7.4% | 8.4% | ||
| Q2 24 | 6.8% | 7.8% | ||
| Q1 24 | 6.8% | 3.3% |
净利率BALLNX
| Q4 25 | 6.0% | — | ||
| Q3 25 | 9.5% | -55.7% | ||
| Q2 25 | 6.4% | 4.5% | ||
| Q1 25 | 5.8% | -3.7% | ||
| Q4 24 | -1.0% | -2.8% | ||
| Q3 24 | 6.5% | 9.0% | ||
| Q2 24 | 5.4% | 5.8% | ||
| Q1 24 | 128.3% | 2.6% |
每股收益（稀释后）BALLNX
| Q4 25 | $0.73 | — | ||
| Q3 25 | $1.18 | $-6.04 | ||
| Q2 25 | $0.76 | $0.44 | ||
| Q1 25 | $0.63 | $-0.32 | ||
| Q4 24 | $0.23 | $-0.52 | ||
| Q3 24 | $0.65 | $0.77 | ||
| Q2 24 | $0.51 | $0.46 | ||
| Q1 24 | $11.61 | $0.19 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $66.3M |
| 总债务越低越好 | $7.0B | $695.6M |
| 股东权益账面价值 | $5.4B | $717.4M |
| 总资产 | $19.5B | $2.0B |
| 负债/权益比越低杠杆越低 | 1.29× | 0.97× |
8季度趋势，按日历期对齐
现金及短期投资BALLNX
| Q4 25 | $1.2B | — | ||
| Q3 25 | $568.0M | $66.3M | ||
| Q2 25 | $296.0M | $62.6M | ||
| Q1 25 | $449.0M | $50.0M | ||
| Q4 24 | $885.0M | $97.7M | ||
| Q3 24 | $1.4B | $94.0M | ||
| Q2 24 | $1.3B | $56.1M | ||
| Q1 24 | $1.7B | $44.4M |
总债务BALLNX
| Q4 25 | $7.0B | — | ||
| Q3 25 | $6.9B | $695.6M | ||
| Q2 25 | $6.5B | $746.4M | ||
| Q1 25 | $6.1B | $725.2M | ||
| Q4 24 | $5.3B | $737.2M | ||
| Q3 24 | $5.4B | $51.4M | ||
| Q2 24 | $5.5B | $51.5M | ||
| Q1 24 | $5.5B | $61.6M |
股东权益BALLNX
| Q4 25 | $5.4B | — | ||
| Q3 25 | $5.4B | $717.4M | ||
| Q2 25 | $5.2B | $1.0B | ||
| Q1 25 | $5.5B | $972.1M | ||
| Q4 24 | $5.9B | $1.0B | ||
| Q3 24 | $6.7B | $594.1M | ||
| Q2 24 | $6.9B | $566.1M | ||
| Q1 24 | $7.3B | $555.0M |
总资产BALLNX
| Q4 25 | $19.5B | — | ||
| Q3 25 | $18.7B | $2.0B | ||
| Q2 25 | $18.6B | $2.3B | ||
| Q1 25 | $18.0B | $2.2B | ||
| Q4 24 | $17.6B | $2.3B | ||
| Q3 24 | $18.8B | $872.5M | ||
| Q2 24 | $19.0B | $837.2M | ||
| Q1 24 | $19.9B | $813.4M |
负债/权益比BALLNX
| Q4 25 | 1.29× | — | ||
| Q3 25 | 1.26× | 0.97× | ||
| Q2 25 | 1.24× | 0.75× | ||
| Q1 25 | 1.12× | 0.75× | ||
| Q4 24 | 0.91× | 0.73× | ||
| Q3 24 | 0.80× | 0.09× | ||
| Q2 24 | 0.80× | 0.09× | ||
| Q1 24 | 0.76× | 0.11× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.2B | $60.7M |
| 自由现金流经营现金流 - 资本支出 | $1.0B | $46.2M |
| 自由现金流率自由现金流/营收 | 31.1% | 9.3% |
| 资本支出强度资本支出/营收 | 5.1% | 2.9% |
| 现金转化率经营现金流/净利润 | 6.05× | — |
| 过去12个月自由现金流最近4个季度 | $788.0M | $27.5M |
8季度趋势，按日历期对齐
经营现金流BALLNX
| Q4 25 | $1.2B | — | ||
| Q3 25 | $384.0M | $60.7M | ||
| Q2 25 | $332.0M | $28.5M | ||
| Q1 25 | $-665.0M | $-12.5M | ||
| Q4 24 | $500.0M | $5.5M | ||
| Q3 24 | $610.0M | $46.4M | ||
| Q2 24 | $252.0M | $33.1M | ||
| Q1 24 | $-1.2B | $3.9M |
自由现金流BALLNX
| Q4 25 | $1.0B | — | ||
| Q3 25 | $257.0M | $46.2M | ||
| Q2 25 | $236.0M | $13.6M | ||
| Q1 25 | $-746.0M | $-24.1M | ||
| Q4 24 | $393.0M | $-8.2M | ||
| Q3 24 | $493.0M | $40.1M | ||
| Q2 24 | $146.0M | $25.5M | ||
| Q1 24 | $-1.4B | $-5.7M |
自由现金流率BALLNX
| Q4 25 | 31.1% | — | ||
| Q3 25 | 7.6% | 9.3% | ||
| Q2 25 | 7.1% | 3.0% | ||
| Q1 25 | -24.1% | -6.0% | ||
| Q4 24 | 13.6% | -1.7% | ||
| Q3 24 | 16.0% | 14.3% | ||
| Q2 24 | 4.9% | 9.6% | ||
| Q1 24 | -48.7% | -2.4% |
资本支出强度BALLNX
| Q4 25 | 5.1% | — | ||
| Q3 25 | 3.8% | 2.9% | ||
| Q2 25 | 2.9% | 3.3% | ||
| Q1 25 | 2.6% | 2.9% | ||
| Q4 24 | 3.7% | 2.8% | ||
| Q3 24 | 3.8% | 2.2% | ||
| Q2 24 | 3.6% | 2.9% | ||
| Q1 24 | 5.4% | 4.0% |
现金转化率BALLNX
| Q4 25 | 6.05× | — | ||
| Q3 25 | 1.20× | — | ||
| Q2 25 | 1.54× | 1.39× | ||
| Q1 25 | -3.72× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.07× | 1.83× | ||
| Q2 24 | 1.58× | 2.15× | ||
| Q1 24 | -0.34× | 0.62× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BALL
| Transferred Over Time | $2.7B | 82% |
| Transferred At Point In Time | $602.0M | 18% |
NX
| Window And Door Hardware | $150.3M | 30% |
| Screens | $76.8M | 16% |
| Window Profiles | $68.2M | 14% |
| Spacers | $54.7M | 11% |
| Wood Solutions | $53.4M | 11% |
| Seals And Gaskets | $29.9M | 6% |
| Access Solutions | $27.4M | 6% |
| Mixing Solution | $21.5M | 4% |
| Solar | $5.3M | 1% |
| Product Type Other | $3.3M | 1% |
