vs
波尔公司（BALL）与Roper Technologies（ROP）财务数据对比。点击上方公司名可切换其他公司
波尔公司的季度营收约是Roper Technologies的1.6倍（$3.3B vs $2.1B），Roper Technologies净利率更高（15.8% vs 6.0%，领先9.8%），波尔公司同比增速更快（16.2% vs 11.3%），波尔公司自由现金流更多（$1.0B vs $507.0M），过去两年Roper Technologies的营收复合增速更高（10.5% vs 7.9%）
波尔公司是全球领先的可持续铝制包装解决方案供应商，为饮料、个护、家居产品领域的品牌提供创新包装产品，同时旗下航空航天板块为政府及商业客户提供先进技术、系统与相关服务，全业务线高度重视环保责任与产品可靠性。
罗珀技术公司是一家专注于科技领域的控股企业，通过持有并运营多家不同细分赛道的科技公司，在科技产业投资与资产管理领域形成了成熟的业务体系，在全球相关市场具备较高的行业影响力。
BALL vs ROP — 直观对比
营收规模更大
BALL
是对方的1.6倍
$2.1B
营收增速更快
BALL
高出4.9%
11.3%
净利率更高
ROP
高出9.8%
6.0%
自由现金流更多
BALL
多$534.0M
$507.0M
两年增速更快
ROP
近两年复合增速
7.9%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $3.3B | $2.1B |
| 净利润 | $200.0M | $331.0M |
| 毛利率 | — | 69.4% |
| 营业利润率 | 7.2% | 27.2% |
| 净利率 | 6.0% | 15.8% |
| 营收同比 | 16.2% | 11.3% |
| 净利润同比 | 766.7% | 53.7% |
| 每股收益（稀释后） | $0.73 | $4.87 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BALLROP
| Q1 26 | — | $2.1B | ||
| Q4 25 | $3.3B | $2.1B | ||
| Q3 25 | $3.4B | $2.0B | ||
| Q2 25 | $3.3B | $1.9B | ||
| Q1 25 | $3.1B | $1.9B | ||
| Q4 24 | $2.9B | $1.9B | ||
| Q3 24 | $3.1B | $1.8B | ||
| Q2 24 | $3.0B | $1.7B |
净利润BALLROP
| Q1 26 | — | $331.0M | ||
| Q4 25 | $200.0M | $428.4M | ||
| Q3 25 | $321.0M | $398.5M | ||
| Q2 25 | $215.0M | $378.3M | ||
| Q1 25 | $179.0M | $331.1M | ||
| Q4 24 | $-30.0M | $462.3M | ||
| Q3 24 | $199.0M | $367.9M | ||
| Q2 24 | $159.0M | $337.1M |
毛利率BALLROP
| Q1 26 | — | 69.4% | ||
| Q4 25 | — | 69.5% | ||
| Q3 25 | — | 69.5% | ||
| Q2 25 | — | 69.2% | ||
| Q1 25 | — | 68.7% | ||
| Q4 24 | — | 68.3% | ||
| Q3 24 | 17.7% | 69.2% | ||
| Q2 24 | 16.5% | 69.5% |
营业利润率BALLROP
| Q1 26 | — | 27.2% | ||
| Q4 25 | 7.2% | 28.6% | ||
| Q3 25 | 11.6% | 28.4% | ||
| Q2 25 | 8.0% | 28.2% | ||
| Q1 25 | 7.4% | 27.9% | ||
| Q4 24 | 0.2% | 28.0% | ||
| Q3 24 | 7.4% | 28.1% | ||
| Q2 24 | 6.8% | 28.8% |
净利率BALLROP
| Q1 26 | — | 15.8% | ||
| Q4 25 | 6.0% | 20.8% | ||
| Q3 25 | 9.5% | 19.8% | ||
| Q2 25 | 6.4% | 19.5% | ||
| Q1 25 | 5.8% | 17.6% | ||
| Q4 24 | -1.0% | 24.6% | ||
| Q3 24 | 6.5% | 20.8% | ||
| Q2 24 | 5.4% | 19.6% |
每股收益（稀释后）BALLROP
| Q1 26 | — | $4.87 | ||
| Q4 25 | $0.73 | $3.97 | ||
| Q3 25 | $1.18 | $3.68 | ||
| Q2 25 | $0.76 | $3.49 | ||
| Q1 25 | $0.63 | $3.06 | ||
| Q4 24 | $0.23 | $4.29 | ||
| Q3 24 | $0.65 | $3.40 | ||
| Q2 24 | $0.51 | $3.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $382.9M |
| 总债务越低越好 | $7.0B | $9.7B |
| 股东权益账面价值 | $5.4B | $18.8B |
| 总资产 | $19.5B | $34.6B |
| 负债/权益比越低杠杆越低 | 1.29× | 0.52× |
8季度趋势，按日历期对齐
现金及短期投资BALLROP
| Q1 26 | — | $382.9M | ||
| Q4 25 | $1.2B | $297.4M | ||
| Q3 25 | $568.0M | $320.0M | ||
| Q2 25 | $296.0M | $242.4M | ||
| Q1 25 | $449.0M | $372.8M | ||
| Q4 24 | $885.0M | $188.2M | ||
| Q3 24 | $1.4B | $269.6M | ||
| Q2 24 | $1.3B | $251.5M |
总债务BALLROP
| Q1 26 | — | $9.7B | ||
| Q4 25 | $7.0B | $9.3B | ||
| Q3 25 | $6.9B | — | ||
| Q2 25 | $6.5B | — | ||
| Q1 25 | $6.1B | — | ||
| Q4 24 | $5.3B | $7.6B | ||
| Q3 24 | $5.4B | — | ||
| Q2 24 | $5.5B | — |
股东权益BALLROP
| Q1 26 | — | $18.8B | ||
| Q4 25 | $5.4B | $19.9B | ||
| Q3 25 | $5.4B | $20.0B | ||
| Q2 25 | $5.2B | $19.6B | ||
| Q1 25 | $5.5B | $19.2B | ||
| Q4 24 | $5.9B | $18.9B | ||
| Q3 24 | $6.7B | $18.5B | ||
| Q2 24 | $6.9B | $18.1B |
总资产BALLROP
| Q1 26 | — | $34.6B | ||
| Q4 25 | $19.5B | $34.6B | ||
| Q3 25 | $18.7B | $34.6B | ||
| Q2 25 | $18.6B | $33.2B | ||
| Q1 25 | $18.0B | $31.4B | ||
| Q4 24 | $17.6B | $31.3B | ||
| Q3 24 | $18.8B | $31.6B | ||
| Q2 24 | $19.0B | $29.8B |
负债/权益比BALLROP
| Q1 26 | — | 0.52× | ||
| Q4 25 | 1.29× | 0.47× | ||
| Q3 25 | 1.26× | — | ||
| Q2 25 | 1.24× | — | ||
| Q1 25 | 1.12× | — | ||
| Q4 24 | 0.91× | 0.40× | ||
| Q3 24 | 0.80× | — | ||
| Q2 24 | 0.80× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.2B | — |
| 自由现金流经营现金流 - 资本支出 | $1.0B | $507.0M |
| 自由现金流率自由现金流/营收 | 31.1% | 24.2% |
| 资本支出强度资本支出/营收 | 5.1% | 0.5% |
| 现金转化率经营现金流/净利润 | 6.05× | — |
| 过去12个月自由现金流最近4个季度 | $788.0M | — |
8季度趋势，按日历期对齐
经营现金流BALLROP
| Q1 26 | — | — | ||
| Q4 25 | $1.2B | $738.0M | ||
| Q3 25 | $384.0M | $869.5M | ||
| Q2 25 | $332.0M | $404.1M | ||
| Q1 25 | $-665.0M | $528.7M | ||
| Q4 24 | $500.0M | $722.2M | ||
| Q3 24 | $610.0M | $755.4M | ||
| Q2 24 | $252.0M | $384.1M |
自由现金流BALLROP
| Q1 26 | — | $507.0M | ||
| Q4 25 | $1.0B | — | ||
| Q3 25 | $257.0M | — | ||
| Q2 25 | $236.0M | — | ||
| Q1 25 | $-746.0M | — | ||
| Q4 24 | $393.0M | — | ||
| Q3 24 | $493.0M | — | ||
| Q2 24 | $146.0M | — |
自由现金流率BALLROP
| Q1 26 | — | 24.2% | ||
| Q4 25 | 31.1% | — | ||
| Q3 25 | 7.6% | — | ||
| Q2 25 | 7.1% | — | ||
| Q1 25 | -24.1% | — | ||
| Q4 24 | 13.6% | — | ||
| Q3 24 | 16.0% | — | ||
| Q2 24 | 4.9% | — |
资本支出强度BALLROP
| Q1 26 | — | 0.5% | ||
| Q4 25 | 5.1% | — | ||
| Q3 25 | 3.8% | — | ||
| Q2 25 | 2.9% | — | ||
| Q1 25 | 2.6% | — | ||
| Q4 24 | 3.7% | — | ||
| Q3 24 | 3.8% | — | ||
| Q2 24 | 3.6% | — |
现金转化率BALLROP
| Q1 26 | — | — | ||
| Q4 25 | 6.05× | 1.72× | ||
| Q3 25 | 1.20× | 2.18× | ||
| Q2 25 | 1.54× | 1.07× | ||
| Q1 25 | -3.72× | 1.60× | ||
| Q4 24 | — | 1.56× | ||
| Q3 24 | 3.07× | 2.05× | ||
| Q2 24 | 1.58× | 1.14× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BALL
| Transferred Over Time | $2.7B | 82% |
| Transferred At Point In Time | $602.0M | 18% |
ROP
暂无分部数据
