vs
波尔公司（BALL）与RPM INTERNATIONAL INC（RPM）财务数据对比。点击上方公司名可切换其他公司
波尔公司的季度营收约是RPM INTERNATIONAL INC的1.8倍（$3.3B vs $1.9B）。RPM INTERNATIONAL INC净利率更高（8.4% vs 6.0%，领先2.5%）。波尔公司同比增速更快（16.2% vs 3.5%）。波尔公司自由现金流更多（$1.0B vs $296.4M）。过去两年RPM INTERNATIONAL INC的营收复合增速更高（12.0% vs 7.9%）
波尔公司是全球领先的可持续铝制包装解决方案供应商，为饮料、个护、家居产品领域的品牌提供创新包装产品，同时旗下航空航天板块为政府及商业客户提供先进技术、系统与相关服务，全业务线高度重视环保责任与产品可靠性。
BVS娱乐前身为Saban制作、Saban国际及Saban娱乐，是华特迪士尼公司旗下子公司。1980年4月24日由哈伊姆·萨班与舒基·利维创立，最初主营音乐制作，后逐步转向电视节目制作发行业务，最为知名的是为Fox Family/ABC Family及已停播的Fox Kids、Jetix频道制作发行儿童节目。
BALL vs RPM — 直观对比
营收规模更大
BALL
是对方的1.8倍
$1.9B
营收增速更快
BALL
高出12.7%
3.5%
净利率更高
RPM
高出2.5%
6.0%
自由现金流更多
BALL
多$744.6M
$296.4M
两年增速更快
RPM
近两年复合增速
7.9%
损益表 — Q4 2025 vs Q2 2026
| 指标 | | |
|---|---|---|
| 营收 | $3.3B | $1.9B |
| 净利润 | $200.0M | $161.2M |
| 毛利率 | — | 40.8% |
| 营业利润率 | 7.2% | 11.0% |
| 净利率 | 6.0% | 8.4% |
| 营收同比 | 16.2% | 3.5% |
| 净利润同比 | 766.7% | -12.0% |
| 每股收益（稀释后） | $0.73 | $1.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BALLRPM
| Q4 25 | $3.3B | $1.9B | ||
| Q3 25 | $3.4B | $2.1B | ||
| Q2 25 | $3.3B | $2.1B | ||
| Q1 25 | $3.1B | $1.5B | ||
| Q4 24 | $2.9B | $1.8B | ||
| Q3 24 | $3.1B | $2.0B | ||
| Q2 24 | $3.0B | $2.0B | ||
| Q1 24 | $2.9B | $1.5B |
净利润BALLRPM
| Q4 25 | $200.0M | $161.2M | ||
| Q3 25 | $321.0M | $227.6M | ||
| Q2 25 | $215.0M | $225.8M | ||
| Q1 25 | $179.0M | $52.0M | ||
| Q4 24 | $-30.0M | $183.2M | ||
| Q3 24 | $199.0M | $227.7M | ||
| Q2 24 | $159.0M | $180.6M | ||
| Q1 24 | $3.7B | $61.2M |
毛利率BALLRPM
| Q4 25 | — | 40.8% | ||
| Q3 25 | — | 42.3% | ||
| Q2 25 | — | 42.4% | ||
| Q1 25 | — | 38.4% | ||
| Q4 24 | — | 41.4% | ||
| Q3 24 | 17.7% | 42.5% | ||
| Q2 24 | 16.5% | 41.4% | ||
| Q1 24 | 16.6% | 39.9% |
营业利润率BALLRPM
| Q4 25 | 7.2% | 11.0% | ||
| Q3 25 | 11.6% | 14.1% | ||
| Q2 25 | 8.0% | 11.9% | ||
| Q1 25 | 7.4% | 2.8% | ||
| Q4 24 | 0.2% | 11.5% | ||
| Q3 24 | 7.4% | 14.8% | ||
| Q2 24 | 6.8% | 11.9% | ||
| Q1 24 | 6.8% | 5.5% |
净利率BALLRPM
| Q4 25 | 6.0% | 8.4% | ||
| Q3 25 | 9.5% | 10.8% | ||
| Q2 25 | 6.4% | 10.8% | ||
| Q1 25 | 5.8% | 3.5% | ||
| Q4 24 | -1.0% | 9.9% | ||
| Q3 24 | 6.5% | 11.6% | ||
| Q2 24 | 5.4% | 9.0% | ||
| Q1 24 | 128.3% | 4.0% |
每股收益（稀释后）BALLRPM
| Q4 25 | $0.73 | $1.26 | ||
| Q3 25 | $1.18 | $1.77 | ||
| Q2 25 | $0.76 | $1.76 | ||
| Q1 25 | $0.63 | $0.40 | ||
| Q4 24 | $0.23 | $1.42 | ||
| Q3 24 | $0.65 | $1.77 | ||
| Q2 24 | $0.51 | $1.40 | ||
| Q1 24 | $11.61 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $316.6M |
| 总债务越低越好 | $7.0B | $2.5B |
| 股东权益账面价值 | $5.4B | $3.1B |
| 总资产 | $19.5B | $7.9B |
| 负债/权益比越低杠杆越低 | 1.29× | 0.80× |
8季度趋势，按日历期对齐
现金及短期投资BALLRPM
| Q4 25 | $1.2B | $316.6M | ||
| Q3 25 | $568.0M | $297.1M | ||
| Q2 25 | $296.0M | $302.1M | ||
| Q1 25 | $449.0M | $241.9M | ||
| Q4 24 | $885.0M | $268.7M | ||
| Q3 24 | $1.4B | $231.6M | ||
| Q2 24 | $1.3B | $237.4M | ||
| Q1 24 | $1.7B | $248.9M |
总债务BALLRPM
| Q4 25 | $7.0B | $2.5B | ||
| Q3 25 | $6.9B | $2.7B | ||
| Q2 25 | $6.5B | $2.6B | ||
| Q1 25 | $6.1B | $2.1B | ||
| Q4 24 | $5.3B | $2.0B | ||
| Q3 24 | $5.4B | $2.0B | ||
| Q2 24 | $5.5B | $2.0B | ||
| Q1 24 | $5.5B | $2.2B |
股东权益BALLRPM
| Q4 25 | $5.4B | $3.1B | ||
| Q3 25 | $5.4B | $3.1B | ||
| Q2 25 | $5.2B | $2.9B | ||
| Q1 25 | $5.5B | $2.7B | ||
| Q4 24 | $5.9B | $2.7B | ||
| Q3 24 | $6.7B | $2.6B | ||
| Q2 24 | $6.9B | $2.5B | ||
| Q1 24 | $7.3B | $2.3B |
总资产BALLRPM
| Q4 25 | $19.5B | $7.9B | ||
| Q3 25 | $18.7B | $7.9B | ||
| Q2 25 | $18.6B | $7.8B | ||
| Q1 25 | $18.0B | $6.6B | ||
| Q4 24 | $17.6B | $6.7B | ||
| Q3 24 | $18.8B | $6.6B | ||
| Q2 24 | $19.0B | $6.6B | ||
| Q1 24 | $19.9B | $6.4B |
负债/权益比BALLRPM
| Q4 25 | 1.29× | 0.80× | ||
| Q3 25 | 1.26× | 0.87× | ||
| Q2 25 | 1.24× | 0.91× | ||
| Q1 25 | 1.12× | 0.78× | ||
| Q4 24 | 0.91× | 0.74× | ||
| Q3 24 | 0.80× | 0.77× | ||
| Q2 24 | 0.80× | 0.79× | ||
| Q1 24 | 0.76× | 0.93× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.2B | $345.7M |
| 自由现金流经营现金流 - 资本支出 | $1.0B | $296.4M |
| 自由现金流率自由现金流/营收 | 31.1% | 15.5% |
| 资本支出强度资本支出/营收 | 5.1% | 2.6% |
| 现金转化率经营现金流/净利润 | 6.05× | 2.14× |
| 过去12个月自由现金流最近4个季度 | $788.0M | $582.9M |
8季度趋势，按日历期对齐
经营现金流BALLRPM
| Q4 25 | $1.2B | $345.7M | ||
| Q3 25 | $384.0M | $237.5M | ||
| Q2 25 | $332.0M | $149.2M | ||
| Q1 25 | $-665.0M | $91.5M | ||
| Q4 24 | $500.0M | $279.4M | ||
| Q3 24 | $610.0M | $248.1M | ||
| Q2 24 | $252.0M | $181.2M | ||
| Q1 24 | $-1.2B | $173.4M |
自由现金流BALLRPM
| Q4 25 | $1.0B | $296.4M | ||
| Q3 25 | $257.0M | $175.0M | ||
| Q2 25 | $236.0M | $78.2M | ||
| Q1 25 | $-746.0M | $33.3M | ||
| Q4 24 | $393.0M | $229.5M | ||
| Q3 24 | $493.0M | $197.3M | ||
| Q2 24 | $146.0M | $105.3M | ||
| Q1 24 | $-1.4B | $124.6M |
自由现金流率BALLRPM
| Q4 25 | 31.1% | 15.5% | ||
| Q3 25 | 7.6% | 8.3% | ||
| Q2 25 | 7.1% | 3.8% | ||
| Q1 25 | -24.1% | 2.3% | ||
| Q4 24 | 13.6% | 12.4% | ||
| Q3 24 | 16.0% | 10.0% | ||
| Q2 24 | 4.9% | 5.2% | ||
| Q1 24 | -48.7% | 8.2% |
资本支出强度BALLRPM
| Q4 25 | 5.1% | 2.6% | ||
| Q3 25 | 3.8% | 3.0% | ||
| Q2 25 | 2.9% | 3.4% | ||
| Q1 25 | 2.6% | 3.9% | ||
| Q4 24 | 3.7% | 2.7% | ||
| Q3 24 | 3.8% | 2.6% | ||
| Q2 24 | 3.6% | 3.8% | ||
| Q1 24 | 5.4% | 3.2% |
现金转化率BALLRPM
| Q4 25 | 6.05× | 2.14× | ||
| Q3 25 | 1.20× | 1.04× | ||
| Q2 25 | 1.54× | 0.66× | ||
| Q1 25 | -3.72× | 1.76× | ||
| Q4 24 | — | 1.53× | ||
| Q3 24 | 3.07× | 1.09× | ||
| Q2 24 | 1.58× | 1.00× | ||
| Q1 24 | -0.34× | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BALL
| Transferred Over Time | $2.7B | 82% |
| Transferred At Point In Time | $602.0M | 18% |
RPM
| Construction Products Group Segment | $737.4M | 39% |
| Consumer Segment | $638.6M | 33% |
| Performance Coatings Group Segment | $533.8M | 28% |
