vs
波尔公司（BALL）与Sylvamo Corp（SLVM）财务数据对比。点击上方公司名可切换其他公司
波尔公司的季度营收约是Sylvamo Corp的3.8倍（$3.3B vs $890.0M）。波尔公司净利率更高（6.0% vs 3.7%，领先2.3%）。波尔公司同比增速更快（16.2% vs -8.2%）。波尔公司自由现金流更多（$1.0B vs $38.0M）。过去两年波尔公司的营收复合增速更高（7.9% vs -0.8%）
波尔公司是全球领先的可持续铝制包装解决方案供应商，为饮料、个护、家居产品领域的品牌提供创新包装产品，同时旗下航空航天板块为政府及商业客户提供先进技术、系统与相关服务，全业务线高度重视环保责任与产品可靠性。
西尔瓦莫公司是全球领先的可持续纸浆与纸品生产商，核心产品包括非涂布印刷纸、包装纸及商用纸浆，业务覆盖北美、欧洲、拉美地区，服务办公耗材、出版、商业印刷、包装等多个领域。
BALL vs SLVM — 直观对比
营收规模更大
BALL
是对方的3.8倍
$890.0M
营收增速更快
BALL
高出24.5%
-8.2%
净利率更高
BALL
高出2.3%
3.7%
自由现金流更多
BALL
多$1.0B
$38.0M
两年增速更快
BALL
近两年复合增速
-0.8%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $3.3B | $890.0M |
| 净利润 | $200.0M | $33.0M |
| 毛利率 | — | — |
| 营业利润率 | 7.2% | 8.9% |
| 净利率 | 6.0% | 3.7% |
| 营收同比 | 16.2% | -8.2% |
| 净利润同比 | 766.7% | -59.3% |
| 每股收益（稀释后） | $0.73 | $0.81 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BALLSLVM
| Q4 25 | $3.3B | $890.0M | ||
| Q3 25 | $3.4B | $846.0M | ||
| Q2 25 | $3.3B | $794.0M | ||
| Q1 25 | $3.1B | $821.0M | ||
| Q4 24 | $2.9B | $970.0M | ||
| Q3 24 | $3.1B | $965.0M | ||
| Q2 24 | $3.0B | $933.0M | ||
| Q1 24 | $2.9B | $905.0M |
净利润BALLSLVM
| Q4 25 | $200.0M | $33.0M | ||
| Q3 25 | $321.0M | $57.0M | ||
| Q2 25 | $215.0M | $15.0M | ||
| Q1 25 | $179.0M | $27.0M | ||
| Q4 24 | $-30.0M | $81.0M | ||
| Q3 24 | $199.0M | $95.0M | ||
| Q2 24 | $159.0M | $83.0M | ||
| Q1 24 | $3.7B | $43.0M |
毛利率BALLSLVM
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 17.7% | — | ||
| Q2 24 | 16.5% | — | ||
| Q1 24 | 16.6% | — |
营业利润率BALLSLVM
| Q4 25 | 7.2% | 8.9% | ||
| Q3 25 | 11.6% | 11.6% | ||
| Q2 25 | 8.0% | 3.8% | ||
| Q1 25 | 7.4% | 5.4% | ||
| Q4 24 | 0.2% | 11.2% | ||
| Q3 24 | 7.4% | 15.5% | ||
| Q2 24 | 6.8% | 13.1% | ||
| Q1 24 | 6.8% | 8.0% |
净利率BALLSLVM
| Q4 25 | 6.0% | 3.7% | ||
| Q3 25 | 9.5% | 6.7% | ||
| Q2 25 | 6.4% | 1.9% | ||
| Q1 25 | 5.8% | 3.3% | ||
| Q4 24 | -1.0% | 8.4% | ||
| Q3 24 | 6.5% | 9.8% | ||
| Q2 24 | 5.4% | 8.9% | ||
| Q1 24 | 128.3% | 4.8% |
每股收益（稀释后）BALLSLVM
| Q4 25 | $0.73 | $0.81 | ||
| Q3 25 | $1.18 | $1.41 | ||
| Q2 25 | $0.76 | $0.37 | ||
| Q1 25 | $0.63 | $0.65 | ||
| Q4 24 | $0.23 | $1.91 | ||
| Q3 24 | $0.65 | $2.27 | ||
| Q2 24 | $0.51 | $1.98 | ||
| Q1 24 | $11.61 | $1.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $198.0M |
| 总债务越低越好 | $7.0B | $763.0M |
| 股东权益账面价值 | $5.4B | $966.0M |
| 总资产 | $19.5B | $2.8B |
| 负债/权益比越低杠杆越低 | 1.29× | 0.79× |
8季度趋势，按日历期对齐
现金及短期投资BALLSLVM
| Q4 25 | $1.2B | $198.0M | ||
| Q3 25 | $568.0M | $146.0M | ||
| Q2 25 | $296.0M | $183.0M | ||
| Q1 25 | $449.0M | $220.0M | ||
| Q4 24 | $885.0M | $309.0M | ||
| Q3 24 | $1.4B | $414.0M | ||
| Q2 24 | $1.3B | $213.0M | ||
| Q1 24 | $1.7B | $218.0M |
总债务BALLSLVM
| Q4 25 | $7.0B | $763.0M | ||
| Q3 25 | $6.9B | $778.0M | ||
| Q2 25 | $6.5B | $767.0M | ||
| Q1 25 | $6.1B | $794.0M | ||
| Q4 24 | $5.3B | $782.0M | ||
| Q3 24 | $5.4B | $883.0M | ||
| Q2 24 | $5.5B | $894.0M | ||
| Q1 24 | $5.5B | $921.0M |
股东权益BALLSLVM
| Q4 25 | $5.4B | $966.0M | ||
| Q3 25 | $5.4B | $977.0M | ||
| Q2 25 | $5.2B | $959.0M | ||
| Q1 25 | $5.5B | $908.0M | ||
| Q4 24 | $5.9B | $847.0M | ||
| Q3 24 | $6.7B | $937.0M | ||
| Q2 24 | $6.9B | $830.0M | ||
| Q1 24 | $7.3B | $889.0M |
总资产BALLSLVM
| Q4 25 | $19.5B | $2.8B | ||
| Q3 25 | $18.7B | $2.7B | ||
| Q2 25 | $18.6B | $2.7B | ||
| Q1 25 | $18.0B | $2.6B | ||
| Q4 24 | $17.6B | $2.6B | ||
| Q3 24 | $18.8B | $2.9B | ||
| Q2 24 | $19.0B | $2.7B | ||
| Q1 24 | $19.9B | $2.6B |
负债/权益比BALLSLVM
| Q4 25 | 1.29× | 0.79× | ||
| Q3 25 | 1.26× | 0.80× | ||
| Q2 25 | 1.24× | 0.80× | ||
| Q1 25 | 1.12× | 0.87× | ||
| Q4 24 | 0.91× | 0.92× | ||
| Q3 24 | 0.80× | 0.94× | ||
| Q2 24 | 0.80× | 1.08× | ||
| Q1 24 | 0.76× | 1.04× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.2B | $94.0M |
| 自由现金流经营现金流 - 资本支出 | $1.0B | $38.0M |
| 自由现金流率自由现金流/营收 | 31.1% | 4.3% |
| 资本支出强度资本支出/营收 | 5.1% | 6.3% |
| 现金转化率经营现金流/净利润 | 6.05× | 2.85× |
| 过去12个月自由现金流最近4个季度 | $788.0M | $44.0M |
8季度趋势，按日历期对齐
经营现金流BALLSLVM
| Q4 25 | $1.2B | $94.0M | ||
| Q3 25 | $384.0M | $87.0M | ||
| Q2 25 | $332.0M | $64.0M | ||
| Q1 25 | $-665.0M | $23.0M | ||
| Q4 24 | $500.0M | $164.0M | ||
| Q3 24 | $610.0M | $163.0M | ||
| Q2 24 | $252.0M | $115.0M | ||
| Q1 24 | $-1.2B | $27.0M |
自由现金流BALLSLVM
| Q4 25 | $1.0B | $38.0M | ||
| Q3 25 | $257.0M | $33.0M | ||
| Q2 25 | $236.0M | $-2.0M | ||
| Q1 25 | $-746.0M | $-25.0M | ||
| Q4 24 | $393.0M | $100.0M | ||
| Q3 24 | $493.0M | $119.0M | ||
| Q2 24 | $146.0M | $62.0M | ||
| Q1 24 | $-1.4B | $-33.0M |
自由现金流率BALLSLVM
| Q4 25 | 31.1% | 4.3% | ||
| Q3 25 | 7.6% | 3.9% | ||
| Q2 25 | 7.1% | -0.3% | ||
| Q1 25 | -24.1% | -3.0% | ||
| Q4 24 | 13.6% | 10.3% | ||
| Q3 24 | 16.0% | 12.3% | ||
| Q2 24 | 4.9% | 6.6% | ||
| Q1 24 | -48.7% | -3.6% |
资本支出强度BALLSLVM
| Q4 25 | 5.1% | 6.3% | ||
| Q3 25 | 3.8% | 6.4% | ||
| Q2 25 | 2.9% | 8.3% | ||
| Q1 25 | 2.6% | 5.8% | ||
| Q4 24 | 3.7% | 6.6% | ||
| Q3 24 | 3.8% | 4.6% | ||
| Q2 24 | 3.6% | 5.7% | ||
| Q1 24 | 5.4% | 6.6% |
现金转化率BALLSLVM
| Q4 25 | 6.05× | 2.85× | ||
| Q3 25 | 1.20× | 1.53× | ||
| Q2 25 | 1.54× | 4.27× | ||
| Q1 25 | -3.72× | 0.85× | ||
| Q4 24 | — | 2.02× | ||
| Q3 24 | 3.07× | 1.72× | ||
| Q2 24 | 1.58× | 1.39× | ||
| Q1 24 | -0.34× | 0.63× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BALL
| Transferred Over Time | $2.7B | 82% |
| Transferred At Point In Time | $602.0M | 18% |
SLVM
暂无分部数据
