vs
波尔公司（BALL）与SMITH MIDLAND CORP（SMID）财务数据对比。点击上方公司名可切换其他公司
波尔公司的季度营收约是SMITH MIDLAND CORP的144.8倍（$3.3B vs $23.1M）。SMITH MIDLAND CORP净利率更高（9.2% vs 6.0%，领先3.2%）。SMITH MIDLAND CORP同比增速更快（24.7% vs 16.2%）。过去两年SMITH MIDLAND CORP的营收复合增速更高（17.4% vs 7.9%）
波尔公司是全球领先的可持续铝制包装解决方案供应商，为饮料、个护、家居产品领域的品牌提供创新包装产品，同时旗下航空航天板块为政府及商业客户提供先进技术、系统与相关服务，全业务线高度重视环保责任与产品可靠性。
Smith Midland Corp是一家预制混凝土产品专业制造商，核心产品线包括公路安全护栏、隔音墙、建筑预制面板及雨水管理系统，主要服务北美市场，为各类基建、商用、住宅及工业建筑项目提供耐用可持续的建筑解决方案。
BALL vs SMID — 直观对比
营收规模更大
BALL
是对方的144.8倍
$23.1M
营收增速更快
SMID
高出8.5%
16.2%
净利率更高
SMID
高出3.2%
6.0%
两年增速更快
SMID
近两年复合增速
7.9%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $3.3B | $23.1M |
| 净利润 | $200.0M | $2.1M |
| 毛利率 | — | 57.5% |
| 营业利润率 | 7.2% | 37.8% |
| 净利率 | 6.0% | 9.2% |
| 营收同比 | 16.2% | 24.7% |
| 净利润同比 | 766.7% | 52.5% |
| 每股收益（稀释后） | $0.73 | $0.41 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BALLSMID
| Q4 25 | $3.3B | $23.1M | ||
| Q3 25 | $3.4B | $21.5M | ||
| Q2 25 | $3.3B | $26.2M | ||
| Q1 25 | $3.1B | $22.7M | ||
| Q4 24 | $2.9B | $18.5M | ||
| Q3 24 | $3.1B | $23.6M | ||
| Q2 24 | $3.0B | $19.6M | ||
| Q1 24 | $2.9B | $16.8M |
净利润BALLSMID
| Q4 25 | $200.0M | $2.1M | ||
| Q3 25 | $321.0M | $2.9M | ||
| Q2 25 | $215.0M | $4.2M | ||
| Q1 25 | $179.0M | $3.3M | ||
| Q4 24 | $-30.0M | $1.4M | ||
| Q3 24 | $199.0M | $3.1M | ||
| Q2 24 | $159.0M | $2.0M | ||
| Q1 24 | $3.7B | $1.1M |
毛利率BALLSMID
| Q4 25 | — | 57.5% | ||
| Q3 25 | — | 26.8% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | — | 30.7% | ||
| Q4 24 | — | 51.4% | ||
| Q3 24 | 17.7% | 27.9% | ||
| Q2 24 | 16.5% | 0.0% | ||
| Q1 24 | 16.6% | 23.3% |
营业利润率BALLSMID
| Q4 25 | 7.2% | 37.8% | ||
| Q3 25 | 11.6% | 18.0% | ||
| Q2 25 | 8.0% | 0.0% | ||
| Q1 25 | 7.4% | 19.3% | ||
| Q4 24 | 0.2% | 24.5% | ||
| Q3 24 | 7.4% | 16.3% | ||
| Q2 24 | 6.8% | 0.0% | ||
| Q1 24 | 6.8% | 9.0% |
净利率BALLSMID
| Q4 25 | 6.0% | 9.2% | ||
| Q3 25 | 9.5% | 13.4% | ||
| Q2 25 | 6.4% | 15.9% | ||
| Q1 25 | 5.8% | 14.7% | ||
| Q4 24 | -1.0% | 7.5% | ||
| Q3 24 | 6.5% | 13.4% | ||
| Q2 24 | 5.4% | 10.1% | ||
| Q1 24 | 128.3% | 6.8% |
每股收益（稀释后）BALLSMID
| Q4 25 | $0.73 | $0.41 | ||
| Q3 25 | $1.18 | $0.54 | ||
| Q2 25 | $0.76 | $0.79 | ||
| Q1 25 | $0.63 | $0.62 | ||
| Q4 24 | $0.23 | $0.28 | ||
| Q3 24 | $0.65 | $0.59 | ||
| Q2 24 | $0.51 | $0.37 | ||
| Q1 24 | $11.61 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | — |
| 总债务越低越好 | $7.0B | — |
| 股东权益账面价值 | $5.4B | $54.3M |
| 总资产 | $19.5B | $87.7M |
| 负债/权益比越低杠杆越低 | 1.29× | — |
8季度趋势，按日历期对齐
现金及短期投资BALLSMID
| Q4 25 | $1.2B | — | ||
| Q3 25 | $568.0M | — | ||
| Q2 25 | $296.0M | — | ||
| Q1 25 | $449.0M | — | ||
| Q4 24 | $885.0M | — | ||
| Q3 24 | $1.4B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.7B | — |
总债务BALLSMID
| Q4 25 | $7.0B | — | ||
| Q3 25 | $6.9B | — | ||
| Q2 25 | $6.5B | — | ||
| Q1 25 | $6.1B | — | ||
| Q4 24 | $5.3B | — | ||
| Q3 24 | $5.4B | — | ||
| Q2 24 | $5.5B | — | ||
| Q1 24 | $5.5B | — |
股东权益BALLSMID
| Q4 25 | $5.4B | $54.3M | ||
| Q3 25 | $5.4B | $52.1M | ||
| Q2 25 | $5.2B | $49.2M | ||
| Q1 25 | $5.5B | $45.1M | ||
| Q4 24 | $5.9B | $41.7M | ||
| Q3 24 | $6.7B | $40.3M | ||
| Q2 24 | $6.9B | $37.2M | ||
| Q1 24 | $7.3B | $35.3M |
总资产BALLSMID
| Q4 25 | $19.5B | $87.7M | ||
| Q3 25 | $18.7B | $85.4M | ||
| Q2 25 | $18.6B | $81.2K | ||
| Q1 25 | $18.0B | $74.7M | ||
| Q4 24 | $17.6B | $68.0M | ||
| Q3 24 | $18.8B | $66.6M | ||
| Q2 24 | $19.0B | $64.0M | ||
| Q1 24 | $19.9B | $64.9M |
负债/权益比BALLSMID
| Q4 25 | 1.29× | — | ||
| Q3 25 | 1.26× | — | ||
| Q2 25 | 1.24× | — | ||
| Q1 25 | 1.12× | — | ||
| Q4 24 | 0.91× | — | ||
| Q3 24 | 0.80× | — | ||
| Q2 24 | 0.80× | — | ||
| Q1 24 | 0.76× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.2B | — |
| 自由现金流经营现金流 - 资本支出 | $1.0B | — |
| 自由现金流率自由现金流/营收 | 31.1% | — |
| 资本支出强度资本支出/营收 | 5.1% | — |
| 现金转化率经营现金流/净利润 | 6.05× | — |
| 过去12个月自由现金流最近4个季度 | $788.0M | — |
8季度趋势，按日历期对齐
经营现金流BALLSMID
| Q4 25 | $1.2B | — | ||
| Q3 25 | $384.0M | $11.7M | ||
| Q2 25 | $332.0M | — | ||
| Q1 25 | $-665.0M | $2.2M | ||
| Q4 24 | $500.0M | $-645.0K | ||
| Q3 24 | $610.0M | $3.9M | ||
| Q2 24 | $252.0M | $2.7M | ||
| Q1 24 | $-1.2B | $-777.0K |
自由现金流BALLSMID
| Q4 25 | $1.0B | — | ||
| Q3 25 | $257.0M | $6.3M | ||
| Q2 25 | $236.0M | — | ||
| Q1 25 | $-746.0M | $1.6M | ||
| Q4 24 | $393.0M | $-1.3M | ||
| Q3 24 | $493.0M | $1.8M | ||
| Q2 24 | $146.0M | $998.0K | ||
| Q1 24 | $-1.4B | $-2.6M |
自由现金流率BALLSMID
| Q4 25 | 31.1% | — | ||
| Q3 25 | 7.6% | 29.5% | ||
| Q2 25 | 7.1% | — | ||
| Q1 25 | -24.1% | 7.1% | ||
| Q4 24 | 13.6% | -7.0% | ||
| Q3 24 | 16.0% | 7.8% | ||
| Q2 24 | 4.9% | 5.1% | ||
| Q1 24 | -48.7% | -15.3% |
资本支出强度BALLSMID
| Q4 25 | 5.1% | — | ||
| Q3 25 | 3.8% | 25.1% | ||
| Q2 25 | 2.9% | — | ||
| Q1 25 | 2.6% | 2.6% | ||
| Q4 24 | 3.7% | 3.6% | ||
| Q3 24 | 3.8% | 8.6% | ||
| Q2 24 | 3.6% | 8.7% | ||
| Q1 24 | 5.4% | 10.7% |
现金转化率BALLSMID
| Q4 25 | 6.05× | — | ||
| Q3 25 | 1.20× | 4.07× | ||
| Q2 25 | 1.54× | — | ||
| Q1 25 | -3.72× | 0.67× | ||
| Q4 24 | — | -0.46× | ||
| Q3 24 | 3.07× | 1.23× | ||
| Q2 24 | 1.58× | 1.37× | ||
| Q1 24 | -0.34× | -0.68× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BALL
| Transferred Over Time | $2.7B | 82% |
| Transferred At Point In Time | $602.0M | 18% |
SMID
| Product Sales | $13.8M | 60% |
| Service Revenue | $9.3M | 40% |
