vs
布鲁克菲尔德资产管理（BAM）与CARLISLE COMPANIES INC（CSL）财务数据对比。点击上方公司名可切换其他公司
布鲁克菲尔德资产管理的季度营收约是CARLISLE COMPANIES INC的1.0倍（$1.1B vs $1.1B），布鲁克菲尔德资产管理净利率更高（56.7% vs 12.1%，领先44.5%）
布鲁克菲尔德资产管理有限公司是加美两地的另类资产管理机构，2022年12月从布鲁克菲尔德集团的资管业务分拆成立，在全球范围内管理不动产、基础设施、可再生能源、私募股权及信贷市场等领域的投资。
卡莱尔公司是专业建筑产品供应商，聚焦于提升建筑能效与稳固性，面向商业建筑领域生产销售单层屋面产品、质保系统及配套配件，旗下设有卡莱尔建筑材料、卡莱尔防水技术两大业务板块，产品涵盖防潮材料、屋面防护层等多个品类。
BAM vs CSL — 直观对比
营收规模更大
BAM
是对方的1.0倍
$1.1B
净利率更高
BAM
高出44.5%
12.1%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $1.1B |
| 净利润 | $615.0M | $127.7M |
| 毛利率 | — | 34.5% |
| 营业利润率 | 84.2% | 17.1% |
| 净利率 | 56.7% | 12.1% |
| 营收同比 | — | -4.0% |
| 净利润同比 | — | -10.9% |
| 每股收益（稀释后） | — | $3.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BAMCSL
| Q1 26 | — | $1.1B | ||
| Q4 25 | $1.1B | $1.1B | ||
| Q3 25 | $974.0M | $1.3B | ||
| Q2 25 | $931.0M | $1.4B | ||
| Q1 25 | $954.0M | $1.1B | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | $873.0M | $1.3B | ||
| Q2 24 | $821.0M | $1.5B |
净利润BAMCSL
| Q1 26 | — | $127.7M | ||
| Q4 25 | $615.0M | $127.4M | ||
| Q3 25 | $692.0M | $214.2M | ||
| Q2 25 | $584.0M | $255.8M | ||
| Q1 25 | $507.0M | $143.3M | ||
| Q4 24 | — | $162.8M | ||
| Q3 24 | $537.0M | $244.3M | ||
| Q2 24 | $124.0M | $712.4M |
毛利率BAMCSL
| Q1 26 | — | 34.5% | ||
| Q4 25 | — | 33.8% | ||
| Q3 25 | — | 36.0% | ||
| Q2 25 | — | 37.3% | ||
| Q1 25 | — | 35.2% | ||
| Q4 24 | — | 36.1% | ||
| Q3 24 | — | 38.6% | ||
| Q2 24 | — | 39.2% |
营业利润率BAMCSL
| Q1 26 | — | 17.1% | ||
| Q4 25 | 84.2% | 16.8% | ||
| Q3 25 | 79.1% | 21.8% | ||
| Q2 25 | 70.8% | 23.1% | ||
| Q1 25 | 61.0% | 16.8% | ||
| Q4 24 | — | 19.9% | ||
| Q3 24 | 72.5% | 23.7% | ||
| Q2 24 | 80.4% | 26.0% |
净利率BAMCSL
| Q1 26 | — | 12.1% | ||
| Q4 25 | 56.7% | 11.3% | ||
| Q3 25 | 71.0% | 15.9% | ||
| Q2 25 | 62.7% | 17.6% | ||
| Q1 25 | 53.1% | 13.1% | ||
| Q4 24 | — | 14.5% | ||
| Q3 24 | 61.5% | 18.3% | ||
| Q2 24 | 15.1% | 49.1% |
每股收益（稀释后）BAMCSL
| Q1 26 | — | $3.10 | ||
| Q4 25 | — | $3.06 | ||
| Q3 25 | — | $4.98 | ||
| Q2 25 | — | $5.88 | ||
| Q1 25 | — | $3.20 | ||
| Q4 24 | — | $3.76 | ||
| Q3 24 | — | $5.25 | ||
| Q2 24 | — | $14.84 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.6B | $771.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $8.9B | $1.7B |
| 总资产 | $17.0B | — |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BAMCSL
| Q1 26 | — | $771.3M | ||
| Q4 25 | $1.6B | $1.1B | ||
| Q3 25 | $1.1B | $1.1B | ||
| Q2 25 | $480.0M | $68.4M | ||
| Q1 25 | $332.0M | $220.2M | ||
| Q4 24 | — | $753.5M | ||
| Q3 24 | — | $1.5B | ||
| Q2 24 | $10.0M | $1.7B |
总债务BAMCSL
| Q1 26 | — | — | ||
| Q4 25 | — | $2.9B | ||
| Q3 25 | — | $2.9B | ||
| Q2 25 | — | $1.9B | ||
| Q1 25 | — | $1.9B | ||
| Q4 24 | — | $1.9B | ||
| Q3 24 | — | $2.3B | ||
| Q2 24 | — | $2.3B |
股东权益BAMCSL
| Q1 26 | — | $1.7B | ||
| Q4 25 | $8.9B | $1.8B | ||
| Q3 25 | $8.5B | $2.0B | ||
| Q2 25 | $8.5B | $2.1B | ||
| Q1 25 | $8.5B | $2.2B | ||
| Q4 24 | — | $2.5B | ||
| Q3 24 | $9.0B | $2.8B | ||
| Q2 24 | $3.2B | $3.0B |
总资产BAMCSL
| Q1 26 | — | — | ||
| Q4 25 | $17.0B | $6.3B | ||
| Q3 25 | $16.5B | $6.5B | ||
| Q2 25 | $16.1B | $5.5B | ||
| Q1 25 | $15.0B | $5.5B | ||
| Q4 24 | — | $5.8B | ||
| Q3 24 | — | $6.5B | ||
| Q2 24 | $4.2B | $6.7B |
负债/权益比BAMCSL
| Q1 26 | — | — | ||
| Q4 25 | — | 1.61× | ||
| Q3 25 | — | 1.45× | ||
| Q2 25 | — | 0.89× | ||
| Q1 25 | — | 0.87× | ||
| Q4 24 | — | 0.77× | ||
| Q3 24 | — | 0.83× | ||
| Q2 24 | — | 0.76× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $562.0M | — |
| 自由现金流经营现金流 - 资本支出 | — | $-73.0M |
| 自由现金流率自由现金流/营收 | — | -6.9% |
| 资本支出强度资本支出/营收 | — | 2.7% |
| 现金转化率经营现金流/净利润 | 0.91× | — |
| 过去12个月自由现金流最近4个季度 | — | $924.8M |
8季度趋势，按日历期对齐
经营现金流BAMCSL
| Q1 26 | — | — | ||
| Q4 25 | $562.0M | $386.0M | ||
| Q3 25 | $745.0M | $426.9M | ||
| Q2 25 | $529.0M | $287.1M | ||
| Q1 25 | $265.0M | $1.8M | ||
| Q4 24 | — | $370.6M | ||
| Q3 24 | $567.0M | $312.8M | ||
| Q2 24 | $159.0M | $183.4M |
自由现金流BAMCSL
| Q1 26 | — | $-73.0M | ||
| Q4 25 | — | $346.1M | ||
| Q3 25 | — | $393.4M | ||
| Q2 25 | — | $258.3M | ||
| Q1 25 | — | $-27.2M | ||
| Q4 24 | — | $334.0M | ||
| Q3 24 | — | $293.5M | ||
| Q2 24 | — | $158.5M |
自由现金流率BAMCSL
| Q1 26 | — | -6.9% | ||
| Q4 25 | — | 30.7% | ||
| Q3 25 | — | 29.2% | ||
| Q2 25 | — | 17.8% | ||
| Q1 25 | — | -2.5% | ||
| Q4 24 | — | 29.7% | ||
| Q3 24 | — | 22.0% | ||
| Q2 24 | — | 10.9% |
资本支出强度BAMCSL
| Q1 26 | — | 2.7% | ||
| Q4 25 | — | 3.5% | ||
| Q3 25 | — | 2.5% | ||
| Q2 25 | — | 2.0% | ||
| Q1 25 | — | 2.6% | ||
| Q4 24 | — | 3.3% | ||
| Q3 24 | — | 1.4% | ||
| Q2 24 | — | 1.7% |
现金转化率BAMCSL
| Q1 26 | — | — | ||
| Q4 25 | 0.91× | 3.03× | ||
| Q3 25 | 1.08× | 1.99× | ||
| Q2 25 | 0.91× | 1.12× | ||
| Q1 25 | 0.52× | 0.01× | ||
| Q4 24 | — | 2.28× | ||
| Q3 24 | 1.06× | 1.28× | ||
| Q2 24 | 1.28× | 0.26× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BAM
| Incentive Fees | $452.0M | 42% |
| Infrastruture | $332.0M | 31% |
| Private Equity | $174.0M | 16% |
| Renewable Power And Transition | $66.0M | 6% |
| Other | $47.0M | 4% |
| Management And Advisory Fees | $14.0M | 1% |
CSL
| CCM | $758.0M | 72% |
| CWT | $294.0M | 28% |
