vs
布鲁克菲尔德资产管理（BAM）与越洋钻探（RIG）财务数据对比。点击上方公司名可切换其他公司
布鲁克菲尔德资产管理的季度营收约是越洋钻探的1.0倍（$1.1B vs $1.0B），布鲁克菲尔德资产管理净利率更高（56.7% vs 2.4%，领先54.3%）
布鲁克菲尔德资产管理有限公司是加美两地的另类资产管理机构，2022年12月从布鲁克菲尔德集团的资管业务分拆成立，在全球范围内管理不动产、基础设施、可再生能源、私募股权及信贷市场等领域的投资。
越洋钻探（Transocean Ltd.）是按营收计全球规模最大的海上钻探承包商，总部位于瑞士施泰因豪森，起源于美国，目前在加拿大、美国、挪威、英国、印度、巴西、新加坡等20个国家设有办事机构，业务覆盖全球主要海上油气开采区域。
BAM vs RIG — 直观对比
营收规模更大
BAM
是对方的1.0倍
$1.0B
净利率更高
BAM
高出54.3%
2.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $1.0B |
| 净利润 | $615.0M | $25.0M |
| 毛利率 | — | 42.0% |
| 营业利润率 | 84.2% | 23.0% |
| 净利率 | 56.7% | 2.4% |
| 营收同比 | — | 9.6% |
| 净利润同比 | — | 257.1% |
| 每股收益（稀释后） | — | $0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BAMRIG
| Q4 25 | $1.1B | $1.0B | ||
| Q3 25 | $974.0M | $1.0B | ||
| Q2 25 | $931.0M | $988.0M | ||
| Q1 25 | $954.0M | $906.0M | ||
| Q4 24 | — | $952.0M | ||
| Q3 24 | $873.0M | $948.0M | ||
| Q2 24 | $821.0M | $861.0M | ||
| Q1 24 | $786.0M | $763.0M |
净利润BAMRIG
| Q4 25 | $615.0M | $25.0M | ||
| Q3 25 | $692.0M | $-1.9B | ||
| Q2 25 | $584.0M | $-938.0M | ||
| Q1 25 | $507.0M | $-79.0M | ||
| Q4 24 | — | $7.0M | ||
| Q3 24 | $537.0M | $-494.0M | ||
| Q2 24 | $124.0M | $-123.0M | ||
| Q1 24 | $373.0M | $98.0M |
毛利率BAMRIG
| Q4 25 | — | 42.0% | ||
| Q3 25 | — | 43.2% | ||
| Q2 25 | — | 39.4% | ||
| Q1 25 | — | 31.8% | ||
| Q4 24 | — | 39.2% | ||
| Q3 24 | — | 40.6% | ||
| Q2 24 | — | 38.0% | ||
| Q1 24 | — | 31.5% |
营业利润率BAMRIG
| Q4 25 | 84.2% | 23.0% | ||
| Q3 25 | 79.1% | -163.1% | ||
| Q2 25 | 70.8% | -97.6% | ||
| Q1 25 | 61.0% | 7.1% | ||
| Q4 24 | — | 13.7% | ||
| Q3 24 | 72.5% | -51.2% | ||
| Q2 24 | 80.4% | -6.9% | ||
| Q1 24 | 56.5% | -0.4% |
净利率BAMRIG
| Q4 25 | 56.7% | 2.4% | ||
| Q3 25 | 71.0% | -187.1% | ||
| Q2 25 | 62.7% | -94.9% | ||
| Q1 25 | 53.1% | -8.7% | ||
| Q4 24 | — | 0.7% | ||
| Q3 24 | 61.5% | -52.1% | ||
| Q2 24 | 15.1% | -14.3% | ||
| Q1 24 | 47.5% | 12.8% |
每股收益（稀释后）BAMRIG
| Q4 25 | — | $0.13 | ||
| Q3 25 | — | $-2.00 | ||
| Q2 25 | — | $-1.06 | ||
| Q1 25 | — | $-0.11 | ||
| Q4 24 | — | $-0.14 | ||
| Q3 24 | — | $-0.58 | ||
| Q2 24 | — | $-0.15 | ||
| Q1 24 | — | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.6B | $620.0M |
| 总债务越低越好 | — | $5.2B |
| 股东权益账面价值 | $8.9B | $8.1B |
| 总资产 | $17.0B | $15.6B |
| 负债/权益比越低杠杆越低 | — | 0.64× |
8季度趋势，按日历期对齐
现金及短期投资BAMRIG
| Q4 25 | $1.6B | $620.0M | ||
| Q3 25 | $1.1B | $833.0M | ||
| Q2 25 | $480.0M | $377.0M | ||
| Q1 25 | $332.0M | $263.0M | ||
| Q4 24 | — | $560.0M | ||
| Q3 24 | — | $435.0M | ||
| Q2 24 | $10.0M | $475.0M | ||
| Q1 24 | — | $446.0M |
总债务BAMRIG
| Q4 25 | — | $5.2B | ||
| Q3 25 | — | $4.8B | ||
| Q2 25 | — | $5.9B | ||
| Q1 25 | — | $5.9B | ||
| Q4 24 | — | $6.2B | ||
| Q3 24 | — | $6.5B | ||
| Q2 24 | — | $6.8B | ||
| Q1 24 | — | $6.8B |
股东权益BAMRIG
| Q4 25 | $8.9B | $8.1B | ||
| Q3 25 | $8.5B | $8.1B | ||
| Q2 25 | $8.5B | $9.4B | ||
| Q1 25 | $8.5B | $10.2B | ||
| Q4 24 | — | $10.3B | ||
| Q3 24 | $9.0B | $10.2B | ||
| Q2 24 | $3.2B | $10.7B | ||
| Q1 24 | $2.2B | $10.5B |
总资产BAMRIG
| Q4 25 | $17.0B | $15.6B | ||
| Q3 25 | $16.5B | $16.2B | ||
| Q2 25 | $16.1B | $17.8B | ||
| Q1 25 | $15.0B | $19.0B | ||
| Q4 24 | — | $19.4B | ||
| Q3 24 | — | $19.5B | ||
| Q2 24 | $4.2B | $20.3B | ||
| Q1 24 | — | $19.9B |
负债/权益比BAMRIG
| Q4 25 | — | 0.64× | ||
| Q3 25 | — | 0.60× | ||
| Q2 25 | — | 0.63× | ||
| Q1 25 | — | 0.58× | ||
| Q4 24 | — | 0.60× | ||
| Q3 24 | — | 0.64× | ||
| Q2 24 | — | 0.63× | ||
| Q1 24 | — | 0.65× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $562.0M | $349.0M |
| 自由现金流经营现金流 - 资本支出 | — | $321.0M |
| 自由现金流率自由现金流/营收 | — | 30.8% |
| 资本支出强度资本支出/营收 | — | 2.7% |
| 现金转化率经营现金流/净利润 | 0.91× | 13.96× |
| 过去12个月自由现金流最近4个季度 | — | $626.0M |
8季度趋势，按日历期对齐
经营现金流BAMRIG
| Q4 25 | $562.0M | $349.0M | ||
| Q3 25 | $745.0M | $246.0M | ||
| Q2 25 | $529.0M | $128.0M | ||
| Q1 25 | $265.0M | $26.0M | ||
| Q4 24 | — | $206.0M | ||
| Q3 24 | $567.0M | $194.0M | ||
| Q2 24 | $159.0M | $133.0M | ||
| Q1 24 | $516.0M | $-86.0M |
自由现金流BAMRIG
| Q4 25 | — | $321.0M | ||
| Q3 25 | — | $235.0M | ||
| Q2 25 | — | $104.0M | ||
| Q1 25 | — | $-34.0M | ||
| Q4 24 | — | $177.0M | ||
| Q3 24 | — | $136.0M | ||
| Q2 24 | — | $49.0M | ||
| Q1 24 | — | $-169.0M |
自由现金流率BAMRIG
| Q4 25 | — | 30.8% | ||
| Q3 25 | — | 22.9% | ||
| Q2 25 | — | 10.5% | ||
| Q1 25 | — | -3.8% | ||
| Q4 24 | — | 18.6% | ||
| Q3 24 | — | 14.3% | ||
| Q2 24 | — | 5.7% | ||
| Q1 24 | — | -22.1% |
资本支出强度BAMRIG
| Q4 25 | — | 2.7% | ||
| Q3 25 | — | 1.1% | ||
| Q2 25 | — | 2.4% | ||
| Q1 25 | — | 6.6% | ||
| Q4 24 | — | 3.0% | ||
| Q3 24 | — | 6.1% | ||
| Q2 24 | — | 9.8% | ||
| Q1 24 | — | 10.9% |
现金转化率BAMRIG
| Q4 25 | 0.91× | 13.96× | ||
| Q3 25 | 1.08× | — | ||
| Q2 25 | 0.91× | — | ||
| Q1 25 | 0.52× | — | ||
| Q4 24 | — | 29.43× | ||
| Q3 24 | 1.06× | — | ||
| Q2 24 | 1.28× | — | ||
| Q1 24 | 1.38× | -0.88× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BAM
| Incentive Fees | $452.0M | 42% |
| Infrastruture | $332.0M | 31% |
| Private Equity | $174.0M | 16% |
| Renewable Power And Transition | $66.0M | 6% |
| Other | $47.0M | 4% |
| Management And Advisory Fees | $14.0M | 1% |
RIG
| Ultra Deepwater Floaters | $433.0M | 42% |
| BR | $236.0M | 23% |
| Other Geographical | $211.0M | 20% |
| Harsh Environment Floaters | $163.0M | 16% |
