vs
布鲁克菲尔德资产管理(BAM)与Construction Partners, Inc.(ROAD)财务数据对比。点击上方公司名可切换其他公司
布鲁克菲尔德资产管理的季度营收约是Construction Partners, Inc.的1.3倍($1.1B vs $809.5M),布鲁克菲尔德资产管理净利率更高(56.7% vs 2.1%,领先54.6%)
布鲁克菲尔德资产管理有限公司是加美两地的另类资产管理机构,2022年12月从布鲁克菲尔德集团的资管业务分拆成立,在全球范围内管理不动产、基础设施、可再生能源、私募股权及信贷市场等领域的投资。
亚历山大建筑公司是总部位于美国加利福尼亚州棕榈泉的住宅开发企业,1955年至1965年期间在加州河滨县科切拉谷区域累计建成超过2200套住宅,在当地住宅建设市场拥有出色的项目交付记录。
BAM vs ROAD — 直观对比
营收规模更大
BAM
是对方的1.3倍
$809.5M
净利率更高
BAM
高出54.6%
2.1%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.1B | $809.5M |
| 净利润 | $615.0M | $17.2M |
| 毛利率 | — | 15.0% |
| 营业利润率 | 84.2% | 6.2% |
| 净利率 | 56.7% | 2.1% |
| 营收同比 | — | 44.1% |
| 净利润同比 | — | 663.9% |
| 每股收益(稀释后) | — | $0.31 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BAM
ROAD
| Q4 25 | $1.1B | $809.5M | ||
| Q3 25 | $974.0M | $899.8M | ||
| Q2 25 | $931.0M | $779.3M | ||
| Q1 25 | $954.0M | $571.6M | ||
| Q4 24 | — | $561.6M | ||
| Q3 24 | $873.0M | $538.2M | ||
| Q2 24 | $821.0M | $517.8M | ||
| Q1 24 | $786.0M | $371.4M |
净利润
BAM
ROAD
| Q4 25 | $615.0M | $17.2M | ||
| Q3 25 | $692.0M | $56.6M | ||
| Q2 25 | $584.0M | $44.0M | ||
| Q1 25 | $507.0M | $4.2M | ||
| Q4 24 | — | $-3.1M | ||
| Q3 24 | $537.0M | $29.3M | ||
| Q2 24 | $124.0M | $30.9M | ||
| Q1 24 | $373.0M | $-1.1M |
毛利率
BAM
ROAD
| Q4 25 | — | 15.0% | ||
| Q3 25 | — | 17.7% | ||
| Q2 25 | — | 16.9% | ||
| Q1 25 | — | 12.5% | ||
| Q4 24 | — | 13.6% | ||
| Q3 24 | — | 15.6% | ||
| Q2 24 | — | 16.1% | ||
| Q1 24 | — | 10.4% |
营业利润率
BAM
ROAD
| Q4 25 | 84.2% | 6.2% | ||
| Q3 25 | 79.1% | 11.2% | ||
| Q2 25 | 70.8% | 10.6% | ||
| Q1 25 | 61.0% | 4.8% | ||
| Q4 24 | — | 2.5% | ||
| Q3 24 | 72.5% | 8.5% | ||
| Q2 24 | 80.4% | 8.8% | ||
| Q1 24 | 56.5% | 0.8% |
净利率
BAM
ROAD
| Q4 25 | 56.7% | 2.1% | ||
| Q3 25 | 71.0% | 6.3% | ||
| Q2 25 | 62.7% | 5.7% | ||
| Q1 25 | 53.1% | 0.7% | ||
| Q4 24 | — | -0.5% | ||
| Q3 24 | 61.5% | 5.4% | ||
| Q2 24 | 15.1% | 6.0% | ||
| Q1 24 | 47.5% | -0.3% |
每股收益(稀释后)
BAM
ROAD
| Q4 25 | — | $0.31 | ||
| Q3 25 | — | $1.03 | ||
| Q2 25 | — | $0.79 | ||
| Q1 25 | — | $0.08 | ||
| Q4 24 | — | $-0.06 | ||
| Q3 24 | — | $0.55 | ||
| Q2 24 | — | $0.59 | ||
| Q1 24 | — | $-0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.6B | $104.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $8.9B | $969.1M |
| 总资产 | $17.0B | $3.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
BAM
ROAD
| Q4 25 | $1.6B | $104.1M | ||
| Q3 25 | $1.1B | $156.1M | ||
| Q2 25 | $480.0M | $114.3M | ||
| Q1 25 | $332.0M | $101.9M | ||
| Q4 24 | — | $132.5M | ||
| Q3 24 | — | $74.7M | ||
| Q2 24 | $10.0M | $56.3M | ||
| Q1 24 | — | $48.0M |
总债务
BAM
ROAD
| Q4 25 | — | — | ||
| Q3 25 | — | $1.6B | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $515.0M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
BAM
ROAD
| Q4 25 | $8.9B | $969.1M | ||
| Q3 25 | $8.5B | $912.0M | ||
| Q2 25 | $8.5B | $853.3M | ||
| Q1 25 | $8.5B | $807.9M | ||
| Q4 24 | — | $811.1M | ||
| Q3 24 | $9.0B | $573.7M | ||
| Q2 24 | $3.2B | $552.9M | ||
| Q1 24 | $2.2B | $525.0M |
总资产
BAM
ROAD
| Q4 25 | $17.0B | $3.4B | ||
| Q3 25 | $16.5B | $3.2B | ||
| Q2 25 | $16.1B | $2.9B | ||
| Q1 25 | $15.0B | $2.8B | ||
| Q4 24 | — | $2.6B | ||
| Q3 24 | — | $1.5B | ||
| Q2 24 | $4.2B | $1.4B | ||
| Q1 24 | — | $1.3B |
负债/权益比
BAM
ROAD
| Q4 25 | — | — | ||
| Q3 25 | — | 1.78× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.90× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $562.0M | $82.6M |
| 自由现金流经营现金流 - 资本支出 | — | $47.1M |
| 自由现金流率自由现金流/营收 | — | 5.8% |
| 资本支出强度资本支出/营收 | — | 4.4% |
| 现金转化率经营现金流/净利润 | 0.91× | 4.80× |
| 过去12个月自由现金流最近4个季度 | — | $186.6M |
8季度趋势,按日历期对齐
经营现金流
BAM
ROAD
| Q4 25 | $562.0M | $82.6M | ||
| Q3 25 | $745.0M | $112.0M | ||
| Q2 25 | $529.0M | $83.0M | ||
| Q1 25 | $265.0M | $55.6M | ||
| Q4 24 | — | $40.7M | ||
| Q3 24 | $567.0M | $95.9M | ||
| Q2 24 | $159.0M | $34.6M | ||
| Q1 24 | $516.0M | $18.2M |
自由现金流
BAM
ROAD
| Q4 25 | — | $47.1M | ||
| Q3 25 | — | $78.9M | ||
| Q2 25 | — | $46.4M | ||
| Q1 25 | — | $14.2M | ||
| Q4 24 | — | $13.8M | ||
| Q3 24 | — | $78.4M | ||
| Q2 24 | — | $19.7M | ||
| Q1 24 | — | $-10.6M |
自由现金流率
BAM
ROAD
| Q4 25 | — | 5.8% | ||
| Q3 25 | — | 8.8% | ||
| Q2 25 | — | 5.9% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | — | 2.5% | ||
| Q3 24 | — | 14.6% | ||
| Q2 24 | — | 3.8% | ||
| Q1 24 | — | -2.8% |
资本支出强度
BAM
ROAD
| Q4 25 | — | 4.4% | ||
| Q3 25 | — | 3.7% | ||
| Q2 25 | — | 4.7% | ||
| Q1 25 | — | 7.2% | ||
| Q4 24 | — | 4.8% | ||
| Q3 24 | — | 3.3% | ||
| Q2 24 | — | 2.9% | ||
| Q1 24 | — | 7.7% |
现金转化率
BAM
ROAD
| Q4 25 | 0.91× | 4.80× | ||
| Q3 25 | 1.08× | 1.98× | ||
| Q2 25 | 0.91× | 1.88× | ||
| Q1 25 | 0.52× | 13.20× | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.06× | 3.27× | ||
| Q2 24 | 1.28× | 1.12× | ||
| Q1 24 | 1.38× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BAM
| Incentive Fees | $452.0M | 42% |
| Infrastruture | $332.0M | 31% |
| Private Equity | $174.0M | 16% |
| Renewable Power And Transition | $66.0M | 6% |
| Other | $47.0M | 4% |
| Management And Advisory Fees | $14.0M | 1% |
ROAD
暂无分部数据