vs
Bandwidth Inc.（BAND）与COPT DEFENSE PROPERTIES（CDP）财务数据对比。点击上方公司名可切换其他公司
Bandwidth Inc.的季度营收约是COPT DEFENSE PROPERTIES的1.1倍（$208.8M vs $197.4M），COPT DEFENSE PROPERTIES净利率更高（20.0% vs 1.9%，领先18.0%），Bandwidth Inc.同比增速更快（20.1% vs 7.6%），COPT DEFENSE PROPERTIES自由现金流更多（$288.9M vs $-1.0M），过去两年Bandwidth Inc.的营收复合增速更高（9.7% vs 1.1%）
Bandwidth Inc.是一家通信平台即服务提供商，依托自有全球IP语音网络，为客户提供语音、短信及应急服务相关的软件API产品，帮助开发者便捷集成通信功能，全球客户可借助其方案快速搭建符合需求的通信服务体系。
COPT Defense Properties是一家专业房地产投资信托基金，重点投资写字楼物业，资产主要布局于华盛顿大都会区的近郊区域，核心租户为美国政府及国防军工行业企业。截至2024年12月31日，公司旗下共持有164栋写字楼，总面积达1650万平方英尺，同时运营31个单租户数据中心，总面积590万平方英尺。
BAND vs CDP — 直观对比
营收规模更大
BAND
是对方的1.1倍
$197.4M
营收增速更快
BAND
高出12.5%
7.6%
净利率更高
CDP
高出18.0%
1.9%
自由现金流更多
CDP
多$289.9M
$-1.0M
两年增速更快
BAND
近两年复合增速
1.1%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $208.8M | $197.4M |
| 净利润 | $4.0M | $39.4M |
| 毛利率 | 37.3% | — |
| 营业利润率 | 60.5% | 19.9% |
| 净利率 | 1.9% | 20.0% |
| 营收同比 | 20.1% | 7.6% |
| 净利润同比 | 200.0% | 8.0% |
| 每股收益（稀释后） | $-0.08 | $0.32 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BANDCDP
| Q1 26 | $208.8M | — | ||
| Q4 25 | $207.7M | $197.4M | ||
| Q3 25 | $191.9M | $188.8M | ||
| Q2 25 | $180.0M | $189.9M | ||
| Q1 25 | $174.2M | $187.9M | ||
| Q4 24 | $210.0M | $183.4M | ||
| Q3 24 | $193.9M | $189.2M | ||
| Q2 24 | $173.6M | $187.3M |
净利润BANDCDP
| Q1 26 | $4.0M | — | ||
| Q4 25 | — | $39.4M | ||
| Q3 25 | $-1.2M | $43.7M | ||
| Q2 25 | $-4.9M | $40.2M | ||
| Q1 25 | $-3.7M | $36.2M | ||
| Q4 24 | — | $36.5M | ||
| Q3 24 | $413.0K | $37.4M | ||
| Q2 24 | $4.1M | $36.4M |
毛利率BANDCDP
| Q1 26 | 37.3% | — | ||
| Q4 25 | 37.6% | — | ||
| Q3 25 | 38.5% | — | ||
| Q2 25 | 39.8% | — | ||
| Q1 25 | 41.0% | — | ||
| Q4 24 | 36.4% | — | ||
| Q3 24 | 37.7% | — | ||
| Q2 24 | 37.3% | — |
营业利润率BANDCDP
| Q1 26 | 60.5% | — | ||
| Q4 25 | -1.9% | 19.9% | ||
| Q3 25 | -1.0% | 22.5% | ||
| Q2 25 | -2.1% | 21.0% | ||
| Q1 25 | -2.7% | 19.1% | ||
| Q4 24 | -1.3% | 19.7% | ||
| Q3 24 | -0.5% | 19.8% | ||
| Q2 24 | -3.5% | 19.4% |
净利率BANDCDP
| Q1 26 | 1.9% | — | ||
| Q4 25 | — | 20.0% | ||
| Q3 25 | -0.6% | 23.2% | ||
| Q2 25 | -2.7% | 21.1% | ||
| Q1 25 | -2.1% | 19.3% | ||
| Q4 24 | — | 19.9% | ||
| Q3 24 | 0.2% | 19.8% | ||
| Q2 24 | 2.3% | 19.4% |
每股收益（稀释后）BANDCDP
| Q1 26 | $-0.08 | — | ||
| Q4 25 | $-0.10 | $0.32 | ||
| Q3 25 | $-0.04 | $0.37 | ||
| Q2 25 | $-0.16 | $0.34 | ||
| Q1 25 | $-0.13 | $0.31 | ||
| Q4 24 | $0.27 | $0.31 | ||
| Q3 24 | $0.01 | $0.32 | ||
| Q2 24 | $-0.17 | $0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $47.3M | $275.0M |
| 总债务越低越好 | — | $2.8B |
| 股东权益账面价值 | $405.7M | $1.5B |
| 总资产 | $984.2M | $4.7B |
| 负债/权益比越低杠杆越低 | — | 1.83× |
8季度趋势，按日历期对齐
现金及短期投资BANDCDP
| Q1 26 | $47.3M | — | ||
| Q4 25 | $111.3M | $275.0M | ||
| Q3 25 | $80.4M | $23.7M | ||
| Q2 25 | $68.1M | $21.3M | ||
| Q1 25 | $41.7M | $24.3M | ||
| Q4 24 | $83.8M | $38.3M | ||
| Q3 24 | $79.9M | $34.5M | ||
| Q2 24 | $76.4M | $100.4M |
总债务BANDCDP
| Q1 26 | — | — | ||
| Q4 25 | — | $2.8B | ||
| Q3 25 | — | $2.4B | ||
| Q2 25 | — | $2.4B | ||
| Q1 25 | — | $2.4B | ||
| Q4 24 | — | $2.4B | ||
| Q3 24 | — | $2.4B | ||
| Q2 24 | — | $2.4B |
股东权益BANDCDP
| Q1 26 | $405.7M | — | ||
| Q4 25 | $400.0M | $1.5B | ||
| Q3 25 | $392.7M | $1.5B | ||
| Q2 25 | $384.5M | $1.5B | ||
| Q1 25 | $345.4M | $1.5B | ||
| Q4 24 | $312.5M | $1.5B | ||
| Q3 24 | $336.6M | $1.5B | ||
| Q2 24 | $307.4M | $1.5B |
总资产BANDCDP
| Q1 26 | $984.2M | — | ||
| Q4 25 | $1.1B | $4.7B | ||
| Q3 25 | $1.0B | $4.4B | ||
| Q2 25 | $1.0B | $4.3B | ||
| Q1 25 | $964.4M | $4.3B | ||
| Q4 24 | $989.2M | $4.3B | ||
| Q3 24 | $1.0B | $4.2B | ||
| Q2 24 | $1.0B | $4.2B |
负债/权益比BANDCDP
| Q1 26 | — | — | ||
| Q4 25 | — | 1.83× | ||
| Q3 25 | — | 1.62× | ||
| Q2 25 | — | 1.63× | ||
| Q1 25 | — | 1.62× | ||
| Q4 24 | — | 1.60× | ||
| Q3 24 | — | 1.61× | ||
| Q2 24 | — | 1.61× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $309.9M |
| 自由现金流经营现金流 - 资本支出 | $-1.0M | $288.9M |
| 自由现金流率自由现金流/营收 | -0.5% | 146.4% |
| 资本支出强度资本支出/营收 | — | 10.7% |
| 现金转化率经营现金流/净利润 | — | 7.87× |
| 过去12个月自由现金流最近4个季度 | — | $501.5M |
8季度趋势，按日历期对齐
经营现金流BANDCDP
| Q1 26 | — | — | ||
| Q4 25 | $38.6M | $309.9M | ||
| Q3 25 | $22.2M | $68.6M | ||
| Q2 25 | $31.7M | $87.9M | ||
| Q1 25 | $-3.1M | $72.1M | ||
| Q4 24 | $36.5M | $331.0M | ||
| Q3 24 | $20.5M | $65.1M | ||
| Q2 24 | $24.4M | $93.8M |
自由现金流BANDCDP
| Q1 26 | $-1.0M | — | ||
| Q4 25 | — | $288.9M | ||
| Q3 25 | — | $62.9M | ||
| Q2 25 | — | $84.5M | ||
| Q1 25 | — | $65.1M | ||
| Q4 24 | — | $299.6M | ||
| Q3 24 | — | $61.0M | ||
| Q2 24 | — | $88.4M |
自由现金流率BANDCDP
| Q1 26 | -0.5% | — | ||
| Q4 25 | — | 146.4% | ||
| Q3 25 | — | 33.3% | ||
| Q2 25 | — | 44.5% | ||
| Q1 25 | — | 34.7% | ||
| Q4 24 | — | 163.3% | ||
| Q3 24 | — | 32.3% | ||
| Q2 24 | — | 47.2% |
资本支出强度BANDCDP
| Q1 26 | — | — | ||
| Q4 25 | — | 10.7% | ||
| Q3 25 | — | 3.0% | ||
| Q2 25 | — | 1.8% | ||
| Q1 25 | — | 3.7% | ||
| Q4 24 | — | 17.1% | ||
| Q3 24 | — | 2.1% | ||
| Q2 24 | — | 2.9% |
现金转化率BANDCDP
| Q1 26 | — | — | ||
| Q4 25 | — | 7.87× | ||
| Q3 25 | — | 1.57× | ||
| Q2 25 | — | 2.19× | ||
| Q1 25 | — | 1.99× | ||
| Q4 24 | — | 9.08× | ||
| Q3 24 | 49.55× | 1.74× | ||
| Q2 24 | 6.03× | 2.58× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
