vs
BANNER CORP（BANR）与ROGERS CORP（ROG）财务数据对比。点击上方公司名可切换其他公司
ROGERS CORP的季度营收约是BANNER CORP的1.2倍（$200.5M vs $169.3M），BANNER CORP净利率更高（32.3% vs 2.2%，领先30.1%），BANNER CORP同比增速更快（5.7% vs 5.2%），过去两年BANNER CORP的营收复合增速更高（13.0% vs -3.3%）
Banner Corp是总部位于美国华盛顿州沃拉沃拉的商业银行主体，旗下Banner银行的经营历史可追溯至1890年。业务覆盖商业地产、建筑、住宅、农业及消费贷款领域，还通过分布在华盛顿州、俄勒冈州、爱达荷州和加利福尼亚州的网点及贷款办事处提供社区银行服务。
罗杰斯公司是一家专注于特种工程材料研发生产的企业，总部位于美国亚利桑那州钱德勒市，其产品广泛应用于先进电子、移动通信、清洁能源、航空航天等多个高科技领域，为全球客户提供高性能材料解决方案。
BANR vs ROG — 直观对比
营收规模更大
ROG
是对方的1.2倍
$169.3M
营收增速更快
BANR
高出0.5%
5.2%
净利率更高
BANR
高出30.1%
2.2%
两年增速更快
BANR
近两年复合增速
-3.3%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $169.3M | $200.5M |
| 净利润 | $54.7M | $4.5M |
| 毛利率 | — | 32.2% |
| 营业利润率 | — | — |
| 净利率 | 32.3% | 2.2% |
| 营收同比 | 5.7% | 5.2% |
| 净利润同比 | 21.2% | 421.4% |
| 每股收益（稀释后） | $1.60 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BANRROG
| Q1 26 | $169.3M | $200.5M | ||
| Q4 25 | $152.4M | $201.5M | ||
| Q3 25 | $150.0M | $216.0M | ||
| Q2 25 | $144.4M | $202.8M | ||
| Q1 25 | $141.1M | $190.5M | ||
| Q4 24 | $140.5M | $192.2M | ||
| Q3 24 | $135.7M | $210.3M | ||
| Q2 24 | $132.5M | $214.2M |
净利润BANRROG
| Q1 26 | $54.7M | $4.5M | ||
| Q4 25 | — | $4.6M | ||
| Q3 25 | $53.5M | $8.6M | ||
| Q2 25 | $45.5M | $-73.6M | ||
| Q1 25 | $45.1M | $-1.4M | ||
| Q4 24 | — | $-500.0K | ||
| Q3 24 | $45.2M | $10.7M | ||
| Q2 24 | $39.8M | $8.1M |
毛利率BANRROG
| Q1 26 | — | 32.2% | ||
| Q4 25 | — | 31.5% | ||
| Q3 25 | — | 33.5% | ||
| Q2 25 | — | 31.6% | ||
| Q1 25 | — | 29.9% | ||
| Q4 24 | — | 32.1% | ||
| Q3 24 | — | 35.2% | ||
| Q2 24 | — | 34.1% |
营业利润率BANRROG
| Q1 26 | — | — | ||
| Q4 25 | 10.0% | 3.5% | ||
| Q3 25 | 13.8% | 7.3% | ||
| Q2 25 | 12.3% | -33.3% | ||
| Q1 25 | 13.5% | -0.2% | ||
| Q4 24 | 14.3% | -6.6% | ||
| Q3 24 | 13.3% | 6.9% | ||
| Q2 24 | 13.0% | 5.3% |
净利率BANRROG
| Q1 26 | 32.3% | 2.2% | ||
| Q4 25 | — | 2.3% | ||
| Q3 25 | 35.7% | 4.0% | ||
| Q2 25 | 31.5% | -36.3% | ||
| Q1 25 | 32.0% | -0.7% | ||
| Q4 24 | — | -0.3% | ||
| Q3 24 | 33.3% | 5.1% | ||
| Q2 24 | 30.0% | 3.8% |
每股收益（稀释后）BANRROG
| Q1 26 | $1.60 | $0.25 | ||
| Q4 25 | $1.49 | $0.20 | ||
| Q3 25 | $1.54 | $0.48 | ||
| Q2 25 | $1.31 | $-4.00 | ||
| Q1 25 | $1.30 | $-0.08 | ||
| Q4 24 | $1.34 | $-0.04 | ||
| Q3 24 | $1.30 | $0.58 | ||
| Q2 24 | $1.15 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $195.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.0B | $1.2B |
| 总资产 | $16.3B | $1.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BANRROG
| Q1 26 | — | $195.8M | ||
| Q4 25 | $422.6M | $197.0M | ||
| Q3 25 | $672.9M | $167.8M | ||
| Q2 25 | $483.3M | $157.2M | ||
| Q1 25 | $441.9M | $175.6M | ||
| Q4 24 | $501.9M | $159.8M | ||
| Q3 24 | $478.8M | $146.4M | ||
| Q2 24 | $247.5M | $119.9M |
股东权益BANRROG
| Q1 26 | $2.0B | $1.2B | ||
| Q4 25 | $1.9B | $1.2B | ||
| Q3 25 | $1.9B | $1.2B | ||
| Q2 25 | $1.9B | $1.2B | ||
| Q1 25 | $1.8B | $1.3B | ||
| Q4 24 | $1.8B | $1.3B | ||
| Q3 24 | $1.8B | $1.3B | ||
| Q2 24 | $1.7B | $1.3B |
总资产BANRROG
| Q1 26 | $16.3B | $1.4B | ||
| Q4 25 | $16.4B | $1.4B | ||
| Q3 25 | $16.6B | $1.4B | ||
| Q2 25 | $16.4B | $1.5B | ||
| Q1 25 | $16.2B | $1.5B | ||
| Q4 24 | $16.2B | $1.5B | ||
| Q3 24 | $16.2B | $1.5B | ||
| Q2 24 | $15.8B | $1.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $5.8M |
| 自由现金流经营现金流 - 资本支出 | — | $1.1M |
| 自由现金流率自由现金流/营收 | — | 0.5% |
| 资本支出强度资本支出/营收 | — | 2.3% |
| 现金转化率经营现金流/净利润 | — | 1.29× |
| 过去12个月自由现金流最近4个季度 | — | $70.1M |
8季度趋势，按日历期对齐
经营现金流BANRROG
| Q1 26 | — | $5.8M | ||
| Q4 25 | $257.5M | $46.9M | ||
| Q3 25 | $120.4M | $28.9M | ||
| Q2 25 | $54.9M | $13.7M | ||
| Q1 25 | $57.2M | $11.7M | ||
| Q4 24 | $293.2M | $33.7M | ||
| Q3 24 | $63.8M | $42.4M | ||
| Q2 24 | $78.7M | $22.9M |
自由现金流BANRROG
| Q1 26 | — | $1.1M | ||
| Q4 25 | $247.9M | $42.2M | ||
| Q3 25 | $118.7M | $21.2M | ||
| Q2 25 | $52.1M | $5.6M | ||
| Q1 25 | $55.6M | $2.1M | ||
| Q4 24 | $279.4M | $18.3M | ||
| Q3 24 | $60.4M | $25.2M | ||
| Q2 24 | $74.3M | $8.8M |
自由现金流率BANRROG
| Q1 26 | — | 0.5% | ||
| Q4 25 | 162.6% | 20.9% | ||
| Q3 25 | 79.1% | 9.8% | ||
| Q2 25 | 36.1% | 2.8% | ||
| Q1 25 | 39.4% | 1.1% | ||
| Q4 24 | 198.8% | 9.5% | ||
| Q3 24 | 44.5% | 12.0% | ||
| Q2 24 | 56.0% | 4.1% |
资本支出强度BANRROG
| Q1 26 | — | 2.3% | ||
| Q4 25 | 6.2% | 2.3% | ||
| Q3 25 | 1.2% | 3.6% | ||
| Q2 25 | 1.9% | 4.0% | ||
| Q1 25 | 1.2% | 5.0% | ||
| Q4 24 | 9.8% | 8.0% | ||
| Q3 24 | 2.5% | 8.2% | ||
| Q2 24 | 3.3% | 6.6% |
现金转化率BANRROG
| Q1 26 | — | 1.29× | ||
| Q4 25 | — | 10.20× | ||
| Q3 25 | 2.25× | 3.36× | ||
| Q2 25 | 1.21× | — | ||
| Q1 25 | 1.27× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.41× | 3.96× | ||
| Q2 24 | 1.98× | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
