vs
BANNER CORP(BANR)与Revolve Group, Inc.(RVLV)财务数据对比。点击上方公司名可切换其他公司
Revolve Group, Inc.的季度营收约是BANNER CORP的1.9倍($324.4M vs $169.3M),BANNER CORP净利率更高(32.3% vs 5.7%,领先26.6%),Revolve Group, Inc.同比增速更快(10.4% vs 5.7%),过去两年BANNER CORP的营收复合增速更高(13.0% vs 9.5%)
Banner Corp是总部位于美国华盛顿州沃拉沃拉的商业银行主体,旗下Banner银行的经营历史可追溯至1890年。业务覆盖商业地产、建筑、住宅、农业及消费贷款领域,还通过分布在华盛顿州、俄勒冈州、爱达荷州和加利福尼亚州的网点及贷款办事处提供社区银行服务。
Revolve Theatre Company是总部位于英国泰晤士河畔亨利的剧团,专注于创作演出政治题材和莎士比亚系列戏剧作品,由奥利弗·登奇、乔·莫里斯与汤姆·史密斯共同创立运营。
BANR vs RVLV — 直观对比
营收规模更大
RVLV
是对方的1.9倍
$169.3M
营收增速更快
RVLV
高出4.7%
5.7%
净利率更高
BANR
高出26.6%
5.7%
两年增速更快
BANR
近两年复合增速
9.5%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $169.3M | $324.4M |
| 净利润 | $54.7M | $18.6M |
| 毛利率 | — | 53.3% |
| 营业利润率 | — | 6.3% |
| 净利率 | 32.3% | 5.7% |
| 营收同比 | 5.7% | 10.4% |
| 净利润同比 | 21.2% | 50.4% |
| 每股收益(稀释后) | $1.60 | $0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BANR
RVLV
| Q1 26 | $169.3M | — | ||
| Q4 25 | $152.4M | $324.4M | ||
| Q3 25 | $150.0M | $295.6M | ||
| Q2 25 | $144.4M | $309.0M | ||
| Q1 25 | $141.1M | $296.7M | ||
| Q4 24 | $140.5M | $293.7M | ||
| Q3 24 | $135.7M | $283.1M | ||
| Q2 24 | $132.5M | $282.5M |
净利润
BANR
RVLV
| Q1 26 | $54.7M | — | ||
| Q4 25 | — | $18.6M | ||
| Q3 25 | $53.5M | $21.2M | ||
| Q2 25 | $45.5M | $10.2M | ||
| Q1 25 | $45.1M | $11.8M | ||
| Q4 24 | — | $12.3M | ||
| Q3 24 | $45.2M | $11.0M | ||
| Q2 24 | $39.8M | $15.4M |
毛利率
BANR
RVLV
| Q1 26 | — | — | ||
| Q4 25 | — | 53.3% | ||
| Q3 25 | — | 54.6% | ||
| Q2 25 | — | 54.1% | ||
| Q1 25 | — | 52.0% | ||
| Q4 24 | — | 52.5% | ||
| Q3 24 | — | 51.2% | ||
| Q2 24 | — | 54.0% |
营业利润率
BANR
RVLV
| Q1 26 | — | — | ||
| Q4 25 | 10.0% | 6.3% | ||
| Q3 25 | 13.8% | 7.1% | ||
| Q2 25 | 12.3% | 5.8% | ||
| Q1 25 | 13.5% | 5.0% | ||
| Q4 24 | 14.3% | 3.9% | ||
| Q3 24 | 13.3% | 5.0% | ||
| Q2 24 | 13.0% | 5.8% |
净利率
BANR
RVLV
| Q1 26 | 32.3% | — | ||
| Q4 25 | — | 5.7% | ||
| Q3 25 | 35.7% | 7.2% | ||
| Q2 25 | 31.5% | 3.3% | ||
| Q1 25 | 32.0% | 4.0% | ||
| Q4 24 | — | 4.2% | ||
| Q3 24 | 33.3% | 3.9% | ||
| Q2 24 | 30.0% | 5.4% |
每股收益(稀释后)
BANR
RVLV
| Q1 26 | $1.60 | — | ||
| Q4 25 | $1.49 | $0.27 | ||
| Q3 25 | $1.54 | $0.29 | ||
| Q2 25 | $1.31 | $0.14 | ||
| Q1 25 | $1.30 | $0.16 | ||
| Q4 24 | $1.34 | $0.18 | ||
| Q3 24 | $1.30 | $0.15 | ||
| Q2 24 | $1.15 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $292.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.0B | $512.5M |
| 总资产 | $16.3B | $765.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
BANR
RVLV
| Q1 26 | — | — | ||
| Q4 25 | $422.6M | $292.3M | ||
| Q3 25 | $672.9M | $315.4M | ||
| Q2 25 | $483.3M | $310.7M | ||
| Q1 25 | $441.9M | $300.8M | ||
| Q4 24 | $501.9M | $256.6M | ||
| Q3 24 | $478.8M | $252.8M | ||
| Q2 24 | $247.5M | $244.7M |
股东权益
BANR
RVLV
| Q1 26 | $2.0B | — | ||
| Q4 25 | $1.9B | $512.5M | ||
| Q3 25 | $1.9B | $490.2M | ||
| Q2 25 | $1.9B | $468.6M | ||
| Q1 25 | $1.8B | $453.4M | ||
| Q4 24 | $1.8B | $437.8M | ||
| Q3 24 | $1.8B | $420.8M | ||
| Q2 24 | $1.7B | $405.8M |
总资产
BANR
RVLV
| Q1 26 | $16.3B | — | ||
| Q4 25 | $16.4B | $765.0M | ||
| Q3 25 | $16.6B | $751.3M | ||
| Q2 25 | $16.4B | $722.9M | ||
| Q1 25 | $16.2B | $713.9M | ||
| Q4 24 | $16.2B | $665.5M | ||
| Q3 24 | $16.2B | $670.9M | ||
| Q2 24 | $15.8B | $657.8M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $-10.2M |
| 自由现金流经营现金流 - 资本支出 | — | $-13.3M |
| 自由现金流率自由现金流/营收 | — | -4.1% |
| 资本支出强度资本支出/营收 | — | 1.0% |
| 现金转化率经营现金流/净利润 | — | -0.55× |
| 过去12个月自由现金流最近4个季度 | — | $48.0M |
8季度趋势,按日历期对齐
经营现金流
BANR
RVLV
| Q1 26 | — | — | ||
| Q4 25 | $257.5M | $-10.2M | ||
| Q3 25 | $120.4M | $11.8M | ||
| Q2 25 | $54.9M | $12.6M | ||
| Q1 25 | $57.2M | $45.1M | ||
| Q4 24 | $293.2M | $3.9M | ||
| Q3 24 | $63.8M | $9.1M | ||
| Q2 24 | $78.7M | $-24.7M |
自由现金流
BANR
RVLV
| Q1 26 | — | — | ||
| Q4 25 | $247.9M | $-13.3M | ||
| Q3 25 | $118.7M | $7.5M | ||
| Q2 25 | $52.1M | $10.4M | ||
| Q1 25 | $55.6M | $43.4M | ||
| Q4 24 | $279.4M | $2.1M | ||
| Q3 24 | $60.4M | $8.0M | ||
| Q2 24 | $74.3M | $-25.7M |
自由现金流率
BANR
RVLV
| Q1 26 | — | — | ||
| Q4 25 | 162.6% | -4.1% | ||
| Q3 25 | 79.1% | 2.5% | ||
| Q2 25 | 36.1% | 3.4% | ||
| Q1 25 | 39.4% | 14.6% | ||
| Q4 24 | 198.8% | 0.7% | ||
| Q3 24 | 44.5% | 2.8% | ||
| Q2 24 | 56.0% | -9.1% |
资本支出强度
BANR
RVLV
| Q1 26 | — | — | ||
| Q4 25 | 6.2% | 1.0% | ||
| Q3 25 | 1.2% | 1.5% | ||
| Q2 25 | 1.9% | 0.7% | ||
| Q1 25 | 1.2% | 0.6% | ||
| Q4 24 | 9.8% | 0.6% | ||
| Q3 24 | 2.5% | 0.4% | ||
| Q2 24 | 3.3% | 0.4% |
现金转化率
BANR
RVLV
| Q1 26 | — | — | ||
| Q4 25 | — | -0.55× | ||
| Q3 25 | 2.25× | 0.56× | ||
| Q2 25 | 1.21× | 1.24× | ||
| Q1 25 | 1.27× | 3.82× | ||
| Q4 24 | — | 0.32× | ||
| Q3 24 | 1.41× | 0.83× | ||
| Q2 24 | 1.98× | -1.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BANR
暂无分部数据
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |