vs
Atlanta Braves Holdings, Inc.(BATRA)与Core Scientific, Inc.(CORZ)财务数据对比。点击上方公司名可切换其他公司
Core Scientific, Inc.的季度营收约是Atlanta Braves Holdings, Inc.的1.3倍($79.8M vs $61.3M),Core Scientific, Inc.净利率更高(268.5% vs -67.6%,领先336.1%),Atlanta Braves Holdings, Inc.同比增速更快(17.6% vs -16.0%),过去两年Core Scientific, Inc.的营收复合增速更高(-33.3% vs -52.5%)
亚特兰大勇士控股有限公司是一家体育娱乐类控股企业,核心持有并运营美国职业棒球大联盟旗下的亚特兰大勇士队,同时开展场馆周边商住开发、活动承办、周边商品销售及传媒业务,服务美国东南部及全球棒球迷。
Core Scientific是全球领先的数字资产与高性能计算基础设施服务商,在北美多地运营高能效大型数据中心,主营加密货币挖矿业务,同时为区块链、人工智能领域客户提供托管及定制化算力解决方案。
BATRA vs CORZ — 直观对比
营收规模更大
CORZ
是对方的1.3倍
$61.3M
营收增速更快
BATRA
高出33.6%
-16.0%
净利率更高
CORZ
高出336.1%
-67.6%
两年增速更快
CORZ
近两年复合增速
-52.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $61.3M | $79.8M |
| 净利润 | $-41.4M | $214.2M |
| 毛利率 | — | 26.0% |
| 营业利润率 | -81.2% | -149.5% |
| 净利率 | -67.6% | 268.5% |
| 营收同比 | 17.6% | -16.0% |
| 净利润同比 | -116.7% | 180.6% |
| 每股收益(稀释后) | $-0.64 | $-1.63 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BATRA
CORZ
| Q4 25 | $61.3M | $79.8M | ||
| Q3 25 | $311.5M | $81.1M | ||
| Q2 25 | $312.4M | $78.6M | ||
| Q1 25 | $47.2M | $79.5M | ||
| Q4 24 | $52.1M | $94.9M | ||
| Q3 24 | $290.7M | $95.4M | ||
| Q2 24 | $282.9M | $141.1M | ||
| Q1 24 | — | $179.3M |
净利润
BATRA
CORZ
| Q4 25 | $-41.4M | $214.2M | ||
| Q3 25 | $30.0M | $-144.0M | ||
| Q2 25 | $29.5M | $-936.8M | ||
| Q1 25 | $-41.4M | $576.3M | ||
| Q4 24 | $-19.1M | $-265.5M | ||
| Q3 24 | $10.0M | $-455.3M | ||
| Q2 24 | $29.1M | $-902.2M | ||
| Q1 24 | — | $210.7M |
毛利率
BATRA
CORZ
| Q4 25 | — | 26.0% | ||
| Q3 25 | — | 4.8% | ||
| Q2 25 | — | 6.4% | ||
| Q1 25 | — | 10.3% | ||
| Q4 24 | — | 5.0% | ||
| Q3 24 | — | -0.2% | ||
| Q2 24 | — | 27.5% | ||
| Q1 24 | — | 43.3% |
营业利润率
BATRA
CORZ
| Q4 25 | -81.2% | -149.5% | ||
| Q3 25 | 12.5% | -67.6% | ||
| Q2 25 | 13.4% | -33.4% | ||
| Q1 25 | -94.2% | -59.1% | ||
| Q4 24 | -35.8% | -41.9% | ||
| Q3 24 | 2.2% | -43.2% | ||
| Q2 24 | 8.8% | -64.3% | ||
| Q1 24 | — | 30.8% |
净利率
BATRA
CORZ
| Q4 25 | -67.6% | 268.5% | ||
| Q3 25 | 9.6% | -177.6% | ||
| Q2 25 | 9.4% | -1191.4% | ||
| Q1 25 | -87.7% | 724.6% | ||
| Q4 24 | -36.7% | -279.7% | ||
| Q3 24 | 3.4% | -477.4% | ||
| Q2 24 | 10.3% | -639.4% | ||
| Q1 24 | — | 117.5% |
每股收益(稀释后)
BATRA
CORZ
| Q4 25 | $-0.64 | $-1.63 | ||
| Q3 25 | $0.47 | $-0.45 | ||
| Q2 25 | $0.46 | $-0.04 | ||
| Q1 25 | $-0.66 | $1.24 | ||
| Q4 24 | $-0.29 | $0.51 | ||
| Q3 24 | $0.16 | $-1.17 | ||
| Q2 24 | $0.46 | $-5.05 | ||
| Q1 24 | — | $0.78 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $99.9M | $311.4M |
| 总债务越低越好 | $738.6M | — |
| 股东权益账面价值 | $526.0M | $-962.7M |
| 总资产 | $1.6B | $2.3B |
| 负债/权益比越低杠杆越低 | 1.40× | — |
8季度趋势,按日历期对齐
现金及短期投资
BATRA
CORZ
| Q4 25 | $99.9M | $311.4M | ||
| Q3 25 | $82.2M | $453.4M | ||
| Q2 25 | $96.2M | $581.3M | ||
| Q1 25 | $244.7M | $697.9M | ||
| Q4 24 | $110.1M | $836.2M | ||
| Q3 24 | $100.9M | $253.0M | ||
| Q2 24 | $121.2M | $96.1M | ||
| Q1 24 | — | $98.1M |
总债务
BATRA
CORZ
| Q4 25 | $738.6M | — | ||
| Q3 25 | $759.9M | — | ||
| Q2 25 | $703.1M | — | ||
| Q1 25 | $699.5M | — | ||
| Q4 24 | $617.1M | — | ||
| Q3 24 | $640.1M | — | ||
| Q2 24 | $600.0M | — | ||
| Q1 24 | — | — |
股东权益
BATRA
CORZ
| Q4 25 | $526.0M | $-962.7M | ||
| Q3 25 | $560.3M | $-1.3B | ||
| Q2 25 | $522.8M | $-1.2B | ||
| Q1 25 | $486.1M | $-308.8M | ||
| Q4 24 | $524.2M | $-943.0M | ||
| Q3 24 | $530.4M | $-826.7M | ||
| Q2 24 | $512.7M | $-1.2B | ||
| Q1 24 | — | $-318.5M |
总资产
BATRA
CORZ
| Q4 25 | $1.6B | $2.3B | ||
| Q3 25 | $1.7B | $2.2B | ||
| Q2 25 | $1.7B | $1.9B | ||
| Q1 25 | $1.7B | $1.5B | ||
| Q4 24 | $1.5B | $1.5B | ||
| Q3 24 | $1.6B | $824.6M | ||
| Q2 24 | $1.6B | $664.2M | ||
| Q1 24 | — | $814.0M |
负债/权益比
BATRA
CORZ
| Q4 25 | 1.40× | — | ||
| Q3 25 | 1.36× | — | ||
| Q2 25 | 1.34× | — | ||
| Q1 25 | 1.44× | — | ||
| Q4 24 | 1.18× | — | ||
| Q3 24 | 1.21× | — | ||
| Q2 24 | 1.17× | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $26.4M | $278.3M |
| 自由现金流经营现金流 - 资本支出 | — | $-450.8M |
| 自由现金流率自由现金流/营收 | — | -565.1% |
| 资本支出强度资本支出/营收 | 0.0% | 914.0% |
| 现金转化率经营现金流/净利润 | — | 1.30× |
| 过去12个月自由现金流最近4个季度 | — | $-779.8M |
8季度趋势,按日历期对齐
经营现金流
BATRA
CORZ
| Q4 25 | $26.4M | $278.3M | ||
| Q3 25 | $-88.8M | $131.8M | ||
| Q2 25 | $-8.1M | $34.0M | ||
| Q1 25 | $95.8M | $-45.0M | ||
| Q4 24 | $28.9M | $42.9M | ||
| Q3 24 | $-69.0M | $5.7M | ||
| Q2 24 | $-34.3M | $1.2M | ||
| Q1 24 | — | $22.2M |
自由现金流
BATRA
CORZ
| Q4 25 | — | $-450.8M | ||
| Q3 25 | — | $-112.7M | ||
| Q2 25 | $-82.3M | $-87.3M | ||
| Q1 25 | $76.3M | $-129.0M | ||
| Q4 24 | $16.8M | $-52.1M | ||
| Q3 24 | $-85.5M | $-25.5M | ||
| Q2 24 | $-64.1M | $-1.9M | ||
| Q1 24 | — | $-9.7M |
自由现金流率
BATRA
CORZ
| Q4 25 | — | -565.1% | ||
| Q3 25 | — | -139.0% | ||
| Q2 25 | -26.3% | -111.0% | ||
| Q1 25 | 161.5% | -162.2% | ||
| Q4 24 | 32.3% | -54.8% | ||
| Q3 24 | -29.4% | -26.7% | ||
| Q2 24 | -22.7% | -1.4% | ||
| Q1 24 | — | -5.4% |
资本支出强度
BATRA
CORZ
| Q4 25 | 0.0% | 914.0% | ||
| Q3 25 | 0.0% | 301.5% | ||
| Q2 25 | 23.7% | 154.2% | ||
| Q1 25 | 41.3% | 105.6% | ||
| Q4 24 | 23.2% | 100.0% | ||
| Q3 24 | 5.7% | 32.7% | ||
| Q2 24 | 10.5% | 2.2% | ||
| Q1 24 | — | 17.8% |
现金转化率
BATRA
CORZ
| Q4 25 | — | 1.30× | ||
| Q3 25 | -2.96× | — | ||
| Q2 25 | -0.28× | — | ||
| Q1 25 | — | -0.08× | ||
| Q4 24 | — | — | ||
| Q3 24 | -6.89× | — | ||
| Q2 24 | -1.18× | — | ||
| Q1 24 | — | 0.11× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BATRA
| Baseball | $34.8M | 57% |
| Mixed Use Development Segment | $26.5M | 43% |
CORZ
| Other | $36.3M | 46% |
| Digital Asset Self Mining Service | $31.8M | 40% |
| Colocation Service | $11.6M | 15% |