vs
百特国际（BAX）与诺唯真游轮控股（LINE）财务数据对比。点击上方公司名可切换其他公司
百特国际的季度营收约是诺唯真游轮控股的2.1倍（$2.7B vs $1.3B），百特国际净利率更高（-0.6% vs -3.9%，领先3.4%），百特国际同比增速更快（3.0% vs 0.4%），过去两年诺唯真游轮控股的营收复合增速更高（-1.2% vs -15.8%）
百特国际是总部位于美国伊利诺伊州迪尔菲尔德的跨国医疗健康企业，业务布局覆盖全球众多市场，专注于研发、生产及销售各类医疗相关产品与解决方案，为全球医疗机构和患者提供专业可靠的医疗支持。
诺唯真游轮控股是一家总部位于美国、注册地为百慕大的企业，旗下全资运营诺唯真游轮、大洋游轮、丽晶七海游轮三大品牌，合并业务规模位列全球游轮运营商第三位，目前在纽约证券交易所挂牌上市。
BAX vs LINE — 直观对比
营收规模更大
BAX
是对方的2.1倍
$1.3B
营收增速更快
BAX
高出2.6%
0.4%
净利率更高
BAX
高出3.4%
-3.9%
两年增速更快
LINE
近两年复合增速
-15.8%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.7B | $1.3B |
| 净利润 | $-15.0M | $-51.0M |
| 毛利率 | 33.0% | — |
| 营业利润率 | 2.4% | 2.8% |
| 净利率 | -0.6% | -3.9% |
| 营收同比 | 3.0% | 0.4% |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $-0.03 | $-0.18 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BAXLINE
| Q1 26 | $2.7B | $1.3B | ||
| Q4 25 | $3.0B | — | ||
| Q3 25 | $2.8B | $1.4B | ||
| Q2 25 | $2.8B | $1.4B | ||
| Q1 25 | $2.6B | $1.3B | ||
| Q4 24 | $533.0M | $1.3B | ||
| Q3 24 | $2.7B | $1.3B | ||
| Q2 24 | $3.8B | $1.3B |
净利润BAXLINE
| Q1 26 | $-15.0M | $-51.0M | ||
| Q4 25 | $-1.1B | — | ||
| Q3 25 | $-46.0M | $-100.0M | ||
| Q2 25 | $91.0M | $-6.0M | ||
| Q1 25 | $126.0M | $0 | ||
| Q4 24 | $-512.0M | $-71.0M | ||
| Q3 24 | $140.0M | $-485.0M | ||
| Q2 24 | $-314.0M | $-68.0M |
毛利率BAXLINE
| Q1 26 | 33.0% | — | ||
| Q4 25 | 19.4% | — | ||
| Q3 25 | 33.5% | 32.3% | ||
| Q2 25 | 35.3% | 31.9% | ||
| Q1 25 | 32.8% | 32.2% | ||
| Q4 24 | 25.0% | 32.3% | ||
| Q3 24 | 38.3% | 32.8% | ||
| Q2 24 | 37.5% | 33.4% |
营业利润率BAXLINE
| Q1 26 | 2.4% | 2.8% | ||
| Q4 25 | -24.5% | — | ||
| Q3 25 | 6.1% | 2.5% | ||
| Q2 25 | 6.8% | 1.7% | ||
| Q1 25 | 2.2% | 4.3% | ||
| Q4 24 | -25.5% | -1.6% | ||
| Q3 24 | 5.7% | -38.6% | ||
| Q2 24 | -5.0% | 5.5% |
净利率BAXLINE
| Q1 26 | -0.6% | -3.9% | ||
| Q4 25 | -37.9% | — | ||
| Q3 25 | -1.6% | -7.3% | ||
| Q2 25 | 3.2% | -0.4% | ||
| Q1 25 | 4.8% | — | ||
| Q4 24 | -96.1% | -5.3% | ||
| Q3 24 | 5.2% | -36.3% | ||
| Q2 24 | -8.2% | -5.1% |
每股收益（稀释后）BAXLINE
| Q1 26 | $-0.03 | $-0.18 | ||
| Q4 25 | $-2.21 | — | ||
| Q3 25 | $-0.09 | $-0.44 | ||
| Q2 25 | $0.18 | $-0.03 | ||
| Q1 25 | $0.25 | $0.01 | ||
| Q4 24 | $-0.99 | $-0.52 | ||
| Q3 24 | $0.27 | $-2.44 | ||
| Q2 24 | $-0.62 | $-0.46 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $8.1B |
| 总资产 | — | $19.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BAXLINE
| Q1 26 | — | — | ||
| Q4 25 | $2.0B | — | ||
| Q3 25 | $1.7B | — | ||
| Q2 25 | $1.7B | — | ||
| Q1 25 | $2.3B | — | ||
| Q4 24 | $1.8B | $173.0M | ||
| Q3 24 | $1.4B | $409.0M | ||
| Q2 24 | $2.1B | $73.0M |
总债务BAXLINE
| Q1 26 | — | — | ||
| Q4 25 | $9.5B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $10.4B | — | ||
| Q3 24 | $10.4B | — | ||
| Q2 24 | $10.4B | — |
股东权益BAXLINE
| Q1 26 | — | $8.1B | ||
| Q4 25 | $6.1B | — | ||
| Q3 25 | $7.2B | $8.4B | ||
| Q2 25 | $7.3B | $8.6B | ||
| Q1 25 | $7.1B | $8.6B | ||
| Q4 24 | $7.0B | $8.6B | ||
| Q3 24 | $7.9B | $9.0B | ||
| Q2 24 | $7.6B | $4.9B |
总资产BAXLINE
| Q1 26 | — | $19.0B | ||
| Q4 25 | $20.1B | — | ||
| Q3 25 | $21.1B | $19.2B | ||
| Q2 25 | $21.0B | $19.4B | ||
| Q1 25 | $21.3B | $18.8B | ||
| Q4 24 | $25.8B | $18.7B | ||
| Q3 24 | $26.7B | $19.3B | ||
| Q2 24 | $26.3B | $18.8B |
负债/权益比BAXLINE
| Q1 26 | — | — | ||
| Q4 25 | 1.55× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.49× | — | ||
| Q3 24 | 1.33× | — | ||
| Q2 24 | 1.37× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $130.0M |
| 自由现金流经营现金流 - 资本支出 | $76.0M | — |
| 自由现金流率自由现金流/营收 | 2.8% | — |
| 资本支出强度资本支出/营收 | 5.1% | 2.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BAXLINE
| Q1 26 | — | $130.0M | ||
| Q4 25 | $584.0M | — | ||
| Q3 25 | $237.0M | $230.0M | ||
| Q2 25 | $217.0M | $258.0M | ||
| Q1 25 | $-193.0M | $139.0M | ||
| Q4 24 | $488.0M | — | ||
| Q3 24 | $253.0M | $186.0M | ||
| Q2 24 | $115.0M | $155.0M |
自由现金流BAXLINE
| Q1 26 | $76.0M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $35.0M | ||
| Q2 25 | — | $95.0M | ||
| Q1 25 | — | $-12.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $33.0M | ||
| Q2 24 | — | $-31.0M |
自由现金流率BAXLINE
| Q1 26 | 2.8% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 2.5% | ||
| Q2 25 | — | 7.0% | ||
| Q1 25 | — | -0.9% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.5% | ||
| Q2 24 | — | -2.3% |
资本支出强度BAXLINE
| Q1 26 | 5.1% | 2.4% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 14.2% | ||
| Q2 25 | — | 12.1% | ||
| Q1 25 | — | 11.7% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 11.5% | ||
| Q2 24 | — | 13.9% |
现金转化率BAXLINE
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 2.38× | — | ||
| Q1 25 | -1.53× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.81× | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
