vs
百特国际（BAX）与罗布乐思（RBLX）财务数据对比。点击上方公司名可切换其他公司
百特国际的季度营收约是罗布乐思的1.9倍（$2.7B vs $1.4B），百特国际净利率更高（-0.6% vs -22.3%，领先21.8%），罗布乐思同比增速更快（43.2% vs 3.0%），罗布乐思自由现金流更多（$308.6M vs $76.0M），过去两年罗布乐思的营收复合增速更高（32.9% vs -15.8%）
百特国际是总部位于美国伊利诺伊州迪尔菲尔德的跨国医疗健康企业，业务布局覆盖全球众多市场，专注于研发、生产及销售各类医疗相关产品与解决方案，为全球医疗机构和患者提供专业可靠的医疗支持。
罗布乐思（Roblox Corporation）是总部位于美国加利福尼亚州圣马特奥的游戏企业，由大卫·巴斯祖奇与埃里克·卡塞尔于2004年共同创立。公司核心产品为同名线上游戏创作平台Roblox，于2006年正式上线，截至2024年12月底全球员工规模已超2400人。
BAX vs RBLX — 直观对比
营收规模更大
BAX
是对方的1.9倍
$1.4B
营收增速更快
RBLX
高出40.2%
3.0%
净利率更高
BAX
高出21.8%
-22.3%
自由现金流更多
RBLX
多$232.6M
$76.0M
两年增速更快
RBLX
近两年复合增速
-15.8%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.7B | $1.4B |
| 净利润 | $-15.0M | $-316.0M |
| 毛利率 | 33.0% | 77.7% |
| 营业利润率 | 2.4% | -25.3% |
| 净利率 | -0.6% | -22.3% |
| 营收同比 | 3.0% | 43.2% |
| 净利润同比 | — | -43.9% |
| 每股收益（稀释后） | $-0.03 | $-0.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BAXRBLX
| Q1 26 | $2.7B | — | ||
| Q4 25 | $3.0B | $1.4B | ||
| Q3 25 | $2.8B | $1.4B | ||
| Q2 25 | $2.8B | $1.1B | ||
| Q1 25 | $2.6B | $1.0B | ||
| Q4 24 | $533.0M | $988.2M | ||
| Q3 24 | $2.7B | $919.0M | ||
| Q2 24 | $3.8B | $893.5M |
净利润BAXRBLX
| Q1 26 | $-15.0M | — | ||
| Q4 25 | $-1.1B | $-316.0M | ||
| Q3 25 | $-46.0M | $-255.6M | ||
| Q2 25 | $91.0M | $-278.4M | ||
| Q1 25 | $126.0M | $-215.1M | ||
| Q4 24 | $-512.0M | $-219.6M | ||
| Q3 24 | $140.0M | $-239.3M | ||
| Q2 24 | $-314.0M | $-205.9M |
毛利率BAXRBLX
| Q1 26 | 33.0% | — | ||
| Q4 25 | 19.4% | 77.7% | ||
| Q3 25 | 33.5% | 78.2% | ||
| Q2 25 | 35.3% | 78.2% | ||
| Q1 25 | 32.8% | 78.3% | ||
| Q4 24 | 25.0% | 77.9% | ||
| Q3 24 | 38.3% | 77.7% | ||
| Q2 24 | 37.5% | 77.8% |
营业利润率BAXRBLX
| Q1 26 | 2.4% | — | ||
| Q4 25 | -24.5% | -25.3% | ||
| Q3 25 | 6.1% | -21.8% | ||
| Q2 25 | 6.8% | -29.8% | ||
| Q1 25 | 2.2% | -24.6% | ||
| Q4 24 | -25.5% | -24.7% | ||
| Q3 24 | 5.7% | -30.4% | ||
| Q2 24 | -5.0% | -26.6% |
净利率BAXRBLX
| Q1 26 | -0.6% | — | ||
| Q4 25 | -37.9% | -22.3% | ||
| Q3 25 | -1.6% | -18.8% | ||
| Q2 25 | 3.2% | -25.8% | ||
| Q1 25 | 4.8% | -20.8% | ||
| Q4 24 | -96.1% | -22.2% | ||
| Q3 24 | 5.2% | -26.0% | ||
| Q2 24 | -8.2% | -23.0% |
每股收益（稀释后）BAXRBLX
| Q1 26 | $-0.03 | — | ||
| Q4 25 | $-2.21 | $-0.44 | ||
| Q3 25 | $-0.09 | $-0.37 | ||
| Q2 25 | $0.18 | $-0.41 | ||
| Q1 25 | $0.25 | $-0.32 | ||
| Q4 24 | $-0.99 | $-0.32 | ||
| Q3 24 | $0.27 | $-0.37 | ||
| Q2 24 | $-0.62 | $-0.32 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $3.1B |
| 总债务越低越好 | — | $1.2B |
| 股东权益账面价值 | — | $394.5M |
| 总资产 | — | $9.6B |
| 负债/权益比越低杠杆越低 | — | 2.98× |
8季度趋势，按日历期对齐
现金及短期投资BAXRBLX
| Q1 26 | — | — | ||
| Q4 25 | $2.0B | $3.1B | ||
| Q3 25 | $1.7B | $2.9B | ||
| Q2 25 | $1.7B | $2.6B | ||
| Q1 25 | $2.3B | $2.7B | ||
| Q4 24 | $1.8B | $2.4B | ||
| Q3 24 | $1.4B | $2.3B | ||
| Q2 24 | $2.1B | $2.4B |
总债务BAXRBLX
| Q1 26 | — | — | ||
| Q4 25 | $9.5B | $1.2B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $10.4B | $1.2B | ||
| Q3 24 | $10.4B | — | ||
| Q2 24 | $10.4B | — |
股东权益BAXRBLX
| Q1 26 | — | — | ||
| Q4 25 | $6.1B | $394.5M | ||
| Q3 25 | $7.2B | $407.6M | ||
| Q2 25 | $7.3B | $353.2M | ||
| Q1 25 | $7.1B | $310.7M | ||
| Q4 24 | $7.0B | $221.4M | ||
| Q3 24 | $7.9B | $189.9M | ||
| Q2 24 | $7.6B | $121.5M |
总资产BAXRBLX
| Q1 26 | — | — | ||
| Q4 25 | $20.1B | $9.6B | ||
| Q3 25 | $21.1B | $8.6B | ||
| Q2 25 | $21.0B | $7.8B | ||
| Q1 25 | $21.3B | $7.5B | ||
| Q4 24 | $25.8B | $7.2B | ||
| Q3 24 | $26.7B | $6.7B | ||
| Q2 24 | $26.3B | $6.5B |
负债/权益比BAXRBLX
| Q1 26 | — | — | ||
| Q4 25 | 1.55× | 2.98× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.49× | 5.48× | ||
| Q3 24 | 1.33× | — | ||
| Q2 24 | 1.37× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $607.0M |
| 自由现金流经营现金流 - 资本支出 | $76.0M | $308.6M |
| 自由现金流率自由现金流/营收 | 2.8% | 21.8% |
| 资本支出强度资本支出/营收 | 5.1% | 21.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $1.4B |
8季度趋势，按日历期对齐
经营现金流BAXRBLX
| Q1 26 | — | — | ||
| Q4 25 | $584.0M | $607.0M | ||
| Q3 25 | $237.0M | $546.2M | ||
| Q2 25 | $217.0M | $199.3M | ||
| Q1 25 | $-193.0M | $443.9M | ||
| Q4 24 | $488.0M | $184.5M | ||
| Q3 24 | $253.0M | $247.4M | ||
| Q2 24 | $115.0M | $151.4M |
自由现金流BAXRBLX
| Q1 26 | $76.0M | — | ||
| Q4 25 | — | $308.6M | ||
| Q3 25 | — | $443.6M | ||
| Q2 25 | — | $176.7M | ||
| Q1 25 | — | $426.5M | ||
| Q4 24 | — | $120.6M | ||
| Q3 24 | — | $218.0M | ||
| Q2 24 | — | $111.7M |
自由现金流率BAXRBLX
| Q1 26 | 2.8% | — | ||
| Q4 25 | — | 21.8% | ||
| Q3 25 | — | 32.6% | ||
| Q2 25 | — | 16.3% | ||
| Q1 25 | — | 41.2% | ||
| Q4 24 | — | 12.2% | ||
| Q3 24 | — | 23.7% | ||
| Q2 24 | — | 12.5% |
资本支出强度BAXRBLX
| Q1 26 | 5.1% | — | ||
| Q4 25 | — | 21.1% | ||
| Q3 25 | — | 7.5% | ||
| Q2 25 | — | 2.1% | ||
| Q1 25 | — | 1.7% | ||
| Q4 24 | — | 6.5% | ||
| Q3 24 | — | 3.2% | ||
| Q2 24 | — | 4.4% |
现金转化率BAXRBLX
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 2.38× | — | ||
| Q1 25 | -1.53× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.81× | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
