vs
BED BATH & BEYOND, INC.(BBBY)与Doximity, Inc.(DOCS)财务数据对比。点击上方公司名可切换其他公司
BED BATH & BEYOND, INC.的季度营收约是Doximity, Inc.的1.3倍($247.8M vs $185.1M),Doximity, Inc.净利率更高(33.3% vs -6.6%,领先39.9%),Doximity, Inc.同比增速更快(9.8% vs 6.9%),过去两年Doximity, Inc.的营收复合增速更高(25.2% vs -21.1%)
Bed Bath & Beyond曾是美国大型零售连锁企业,主营家居用品、家具及特色家居商品,总部位于新泽西州尤宁郡,业务覆盖美国与加拿大,曾经一度跻身财富世界500强与福布斯全球2000强榜单。该企业于2023年4月申请破产清算,关闭所有剩余门店,现已转型为线上零售品牌。
Doximity Inc成立于2010年,是面向医疗专业人士的线上社交服务平台,为平台会员提供精选医疗资讯、远程医疗工具,以及病例协作相关功能,助力医疗从业者高效交流信息、开展诊疗相关工作。
BBBY vs DOCS — 直观对比
营收规模更大
BBBY
是对方的1.3倍
$185.1M
营收增速更快
DOCS
高出2.8%
6.9%
净利率更高
DOCS
高出39.9%
-6.6%
两年增速更快
DOCS
近两年复合增速
-21.1%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $247.8M | $185.1M |
| 净利润 | $-16.4M | $61.6M |
| 毛利率 | 23.9% | 89.9% |
| 营业利润率 | 68.8% | 38.9% |
| 净利率 | -6.6% | 33.3% |
| 营收同比 | 6.9% | 9.8% |
| 净利润同比 | 58.9% | -18.1% |
| 每股收益(稀释后) | $-0.24 | $0.31 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BBBY
DOCS
| Q1 26 | $247.8M | — | ||
| Q4 25 | $273.4M | $185.1M | ||
| Q3 25 | $257.2M | $168.5M | ||
| Q2 25 | $282.3M | $145.9M | ||
| Q1 25 | $231.7M | $138.3M | ||
| Q4 24 | $303.2M | $168.6M | ||
| Q3 24 | $311.4M | $136.8M | ||
| Q2 24 | $398.1M | $126.7M |
净利润
BBBY
DOCS
| Q1 26 | $-16.4M | — | ||
| Q4 25 | $-20.9M | $61.6M | ||
| Q3 25 | $-4.5M | $62.1M | ||
| Q2 25 | $-19.3M | $53.3M | ||
| Q1 25 | $-39.9M | $62.5M | ||
| Q4 24 | $-81.3M | $75.2M | ||
| Q3 24 | $-61.0M | $44.2M | ||
| Q2 24 | $-42.6M | $41.4M |
毛利率
BBBY
DOCS
| Q1 26 | 23.9% | — | ||
| Q4 25 | 24.6% | 89.9% | ||
| Q3 25 | 25.3% | 90.3% | ||
| Q2 25 | 23.7% | 89.2% | ||
| Q1 25 | 25.1% | 89.5% | ||
| Q4 24 | 23.0% | 91.6% | ||
| Q3 24 | 21.2% | 90.0% | ||
| Q2 24 | 20.1% | 89.3% |
营业利润率
BBBY
DOCS
| Q1 26 | 68.8% | — | ||
| Q4 25 | -4.8% | 38.9% | ||
| Q3 25 | -4.8% | 37.8% | ||
| Q2 25 | -4.4% | 37.4% | ||
| Q1 25 | -10.0% | 35.2% | ||
| Q4 24 | -11.3% | 47.4% | ||
| Q3 24 | -14.5% | 38.8% | ||
| Q2 24 | -11.8% | 36.4% |
净利率
BBBY
DOCS
| Q1 26 | -6.6% | — | ||
| Q4 25 | -7.6% | 33.3% | ||
| Q3 25 | -1.8% | 36.8% | ||
| Q2 25 | -6.8% | 36.5% | ||
| Q1 25 | -17.2% | 45.2% | ||
| Q4 24 | -26.8% | 44.6% | ||
| Q3 24 | -19.6% | 32.3% | ||
| Q2 24 | -10.7% | 32.7% |
每股收益(稀释后)
BBBY
DOCS
| Q1 26 | $-0.24 | — | ||
| Q4 25 | $-0.26 | $0.31 | ||
| Q3 25 | $-0.07 | $0.31 | ||
| Q2 25 | $-0.34 | $0.27 | ||
| Q1 25 | $-0.74 | $0.31 | ||
| Q4 24 | $-1.68 | $0.37 | ||
| Q3 24 | $-1.33 | $0.22 | ||
| Q2 24 | $-0.93 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $135.8M | $64.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $202.5M | $979.3M |
| 总资产 | $404.5M | $1.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
BBBY
DOCS
| Q1 26 | $135.8M | — | ||
| Q4 25 | $175.3M | $64.8M | ||
| Q3 25 | $167.4M | $169.2M | ||
| Q2 25 | $120.6M | $137.3M | ||
| Q1 25 | $114.6M | $209.6M | ||
| Q4 24 | $159.2M | $165.3M | ||
| Q3 24 | $140.4M | $184.2M | ||
| Q2 24 | $186.2M | $111.4M |
股东权益
BBBY
DOCS
| Q1 26 | $202.5M | — | ||
| Q4 25 | $217.6M | $979.3M | ||
| Q3 25 | $202.6M | $1.1B | ||
| Q2 25 | $130.9M | $1.0B | ||
| Q1 25 | $143.4M | $1.1B | ||
| Q4 24 | $162.7M | $1.0B | ||
| Q3 24 | $196.2M | $961.2M | ||
| Q2 24 | $250.4M | $913.6M |
总资产
BBBY
DOCS
| Q1 26 | $404.5M | — | ||
| Q4 25 | $425.5M | $1.2B | ||
| Q3 25 | $414.4M | $1.3B | ||
| Q2 25 | $358.1M | $1.2B | ||
| Q1 25 | $363.7M | $1.3B | ||
| Q4 24 | $402.0M | $1.2B | ||
| Q3 24 | $428.3M | $1.1B | ||
| Q2 24 | $496.8M | $1.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-11.8M | $60.9M |
| 自由现金流经营现金流 - 资本支出 | $-12.8M | — |
| 自由现金流率自由现金流/营收 | -5.2% | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 0.99× |
| 过去12个月自由现金流最近4个季度 | $-24.8M | — |
8季度趋势,按日历期对齐
经营现金流
BBBY
DOCS
| Q1 26 | $-11.8M | — | ||
| Q4 25 | $-6.5M | $60.9M | ||
| Q3 25 | $-15.1M | $93.9M | ||
| Q2 25 | $15.8M | $62.1M | ||
| Q1 25 | $-50.9M | $98.5M | ||
| Q4 24 | $-21.7M | $65.2M | ||
| Q3 24 | $-42.1M | $68.3M | ||
| Q2 24 | $-75.9M | $41.2M |
自由现金流
BBBY
DOCS
| Q1 26 | $-12.8M | — | ||
| Q4 25 | $-8.6M | — | ||
| Q3 25 | $-17.4M | — | ||
| Q2 25 | $14.0M | — | ||
| Q1 25 | $-52.1M | — | ||
| Q4 24 | $-24.7M | — | ||
| Q3 24 | $-45.5M | — | ||
| Q2 24 | $-80.4M | — |
自由现金流率
BBBY
DOCS
| Q1 26 | -5.2% | — | ||
| Q4 25 | -3.2% | — | ||
| Q3 25 | -6.8% | — | ||
| Q2 25 | 5.0% | — | ||
| Q1 25 | -22.5% | — | ||
| Q4 24 | -8.1% | — | ||
| Q3 24 | -14.6% | — | ||
| Q2 24 | -20.2% | — |
资本支出强度
BBBY
DOCS
| Q1 26 | — | — | ||
| Q4 25 | 0.8% | — | ||
| Q3 25 | 0.9% | — | ||
| Q2 25 | 0.6% | — | ||
| Q1 25 | 0.5% | 0.0% | ||
| Q4 24 | 1.0% | 0.0% | ||
| Q3 24 | 1.1% | 0.0% | ||
| Q2 24 | 1.1% | 0.0% |
现金转化率
BBBY
DOCS
| Q1 26 | — | — | ||
| Q4 25 | — | 0.99× | ||
| Q3 25 | — | 1.51× | ||
| Q2 25 | — | 1.16× | ||
| Q1 25 | — | 1.58× | ||
| Q4 24 | — | 0.87× | ||
| Q3 24 | — | 1.55× | ||
| Q2 24 | — | 1.00× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BBBY
暂无分部数据
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |