vs
Bone Biologics Corp（BBLG）与ESTABLISHMENT LABS HOLDINGS INC.（ESTA）财务数据对比。点击上方公司名可切换其他公司
ESTABLISHMENT LABS HOLDINGS INC.的季度营收约是Bone Biologics Corp的253400.0倍（$64.6M vs $255）。ESTABLISHMENT LABS HOLDINGS INC.同比增速更快（45.2% vs -54.1%）
Bone Biologics Corp是一家临床阶段生物技术企业，专注研发用于脊柱融合等骨科手术的骨再生修复生物制剂，主要面向美国医疗市场，核心业务覆盖骨科护理及再生医学领域。
Establishment Labs Holdings Inc.是一家总部位于美国的无晶圆厂半导体企业，同时专注于人工智能领域业务，核心为数据中心及AI基础设施研发高速连接解决方案，于2024年3月在纳斯达克挂牌上市。
BBLG vs ESTA — 直观对比
营收规模更大
ESTA
是对方的253400.0倍
$255
营收增速更快
ESTA
高出99.3%
-54.1%
损益表 — Q1 2024 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $255 | $64.6M |
| 净利润 | $-866.0K | — |
| 毛利率 | — | 70.5% |
| 营业利润率 | -354327.8% | -6.1% |
| 净利率 | -339596.1% | — |
| 营收同比 | -54.1% | 45.2% |
| 净利润同比 | 76.7% | — |
| 每股收益（稀释后） | $-1.31 | $-0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BBLGESTA
| Q4 25 | — | $64.6M | ||
| Q3 25 | — | $53.8M | ||
| Q2 25 | — | $51.3M | ||
| Q1 25 | — | $41.4M | ||
| Q4 24 | — | $44.5M | ||
| Q3 24 | — | $40.2M | ||
| Q2 24 | — | $44.1M | ||
| Q1 24 | $255 | $37.2M |
净利润BBLGESTA
| Q4 25 | — | — | ||
| Q3 25 | — | $-11.1M | ||
| Q2 25 | — | $-16.6M | ||
| Q1 25 | — | $-20.7M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-16.7M | ||
| Q2 24 | — | $-17.2M | ||
| Q1 24 | $-866.0K | $-16.2M |
毛利率BBLGESTA
| Q4 25 | — | 70.5% | ||
| Q3 25 | — | 70.1% | ||
| Q2 25 | — | 68.8% | ||
| Q1 25 | — | 67.2% | ||
| Q4 24 | — | 68.5% | ||
| Q3 24 | — | 63.9% | ||
| Q2 24 | — | 65.6% | ||
| Q1 24 | — | 65.6% |
营业利润率BBLGESTA
| Q4 25 | — | -6.1% | ||
| Q3 25 | — | -7.5% | ||
| Q2 25 | — | -27.5% | ||
| Q1 25 | — | -41.0% | ||
| Q4 24 | — | -41.9% | ||
| Q3 24 | — | -32.7% | ||
| Q2 24 | — | -21.2% | ||
| Q1 24 | -354327.8% | -23.8% |
净利率BBLGESTA
| Q4 25 | — | — | ||
| Q3 25 | — | -20.7% | ||
| Q2 25 | — | -32.3% | ||
| Q1 25 | — | -50.1% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -41.5% | ||
| Q2 24 | — | -38.9% | ||
| Q1 24 | -339596.1% | -43.6% |
每股收益（稀释后）BBLGESTA
| Q4 25 | — | $-0.07 | ||
| Q3 25 | — | $-0.38 | ||
| Q2 25 | — | $-0.57 | ||
| Q1 25 | — | $-0.70 | ||
| Q4 24 | — | $-1.21 | ||
| Q3 24 | — | $-0.59 | ||
| Q2 24 | — | $-0.62 | ||
| Q1 24 | $-1.31 | $-0.58 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $75.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.7M | $23.5M |
| 总资产 | $3.8M | $357.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BBLGESTA
| Q4 25 | — | $75.6M | ||
| Q3 25 | — | $70.6M | ||
| Q2 25 | — | $54.6M | ||
| Q1 25 | — | $69.2M | ||
| Q4 24 | — | $90.3M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
总债务BBLGESTA
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益BBLGESTA
| Q4 25 | — | $23.5M | ||
| Q3 25 | — | $16.4M | ||
| Q2 25 | — | $22.8M | ||
| Q1 25 | — | $38.5M | ||
| Q4 24 | — | $53.1M | ||
| Q3 24 | — | $32.7M | ||
| Q2 24 | — | $45.0M | ||
| Q1 24 | $3.7M | $56.9M |
总资产BBLGESTA
| Q4 25 | — | $357.2M | ||
| Q3 25 | — | $338.9M | ||
| Q2 25 | — | $329.7M | ||
| Q1 25 | — | $333.4M | ||
| Q4 24 | — | $346.8M | ||
| Q3 24 | — | $282.7M | ||
| Q2 24 | — | $285.1M | ||
| Q1 24 | $3.8M | $301.8M |
负债/权益比BBLGESTA
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-1.3M | $-162.0K |
| 自由现金流经营现金流 - 资本支出 | — | $-2.0M |
| 自由现金流率自由现金流/营收 | — | -3.1% |
| 资本支出强度资本支出/营收 | — | 2.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-56.9M |
8季度趋势，按日历期对齐
经营现金流BBLGESTA
| Q4 25 | — | $-162.0K | ||
| Q3 25 | — | $-11.3M | ||
| Q2 25 | — | $-18.8M | ||
| Q1 25 | — | $-20.7M | ||
| Q4 24 | — | $-20.7M | ||
| Q3 24 | — | $-12.5M | ||
| Q2 24 | — | $-14.2M | ||
| Q1 24 | $-1.3M | $-11.2M |
自由现金流BBLGESTA
| Q4 25 | — | $-2.0M | ||
| Q3 25 | — | $-13.1M | ||
| Q2 25 | — | $-20.4M | ||
| Q1 25 | — | $-21.5M | ||
| Q4 24 | — | $-21.3M | ||
| Q3 24 | — | $-13.9M | ||
| Q2 24 | — | $-15.0M | ||
| Q1 24 | — | $-14.5M |
自由现金流率BBLGESTA
| Q4 25 | — | -3.1% | ||
| Q3 25 | — | -24.4% | ||
| Q2 25 | — | -39.7% | ||
| Q1 25 | — | -51.9% | ||
| Q4 24 | — | -47.8% | ||
| Q3 24 | — | -34.6% | ||
| Q2 24 | — | -33.9% | ||
| Q1 24 | — | -38.9% |
资本支出强度BBLGESTA
| Q4 25 | — | 2.8% | ||
| Q3 25 | — | 3.4% | ||
| Q2 25 | — | 3.2% | ||
| Q1 25 | — | 1.8% | ||
| Q4 24 | — | 1.2% | ||
| Q3 24 | — | 3.7% | ||
| Q2 24 | — | 1.8% | ||
| Q1 24 | — | 8.9% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
