vs
BARRETT BUSINESS SERVICES INC(BBSI)与LiveRamp Holdings, Inc.(RAMP)财务数据对比。点击上方公司名可切换其他公司
BARRETT BUSINESS SERVICES INC的季度营收约是LiveRamp Holdings, Inc.的1.5倍($321.1M vs $212.2M),LiveRamp Holdings, Inc.净利率更高(18.8% vs 5.1%,领先13.7%),LiveRamp Holdings, Inc.同比增速更快(8.6% vs 5.3%),过去两年LiveRamp Holdings, Inc.的营收复合增速更高(11.1% vs 9.9%)
巴雷特枪械制造公司是一家由澳大利亚控股的美国枪械弹药制造商,总部位于田纳西州克里斯蒂安娜。公司由罗尼·G·巴雷特于1982年创立,最初的业务是研发适配.50 BMG弹药的半自动步枪,该弹药原本为勃朗宁M2重机枪研发设计,公司推出的首款成品枪械即为M82狙击步枪。
LiveRamp Holdings, Inc.是一家美国SaaS企业,核心业务为提供数据连接平台,服务涵盖数据导入、线下数据线上迁移等能力,助力企业开展营销相关的数据应用,为品牌及营销从业者的数字化运营提供技术支撑。
BBSI vs RAMP — 直观对比
营收规模更大
BBSI
是对方的1.5倍
$212.2M
营收增速更快
RAMP
高出3.2%
5.3%
净利率更高
RAMP
高出13.7%
5.1%
两年增速更快
RAMP
近两年复合增速
9.9%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $321.1M | $212.2M |
| 净利润 | $16.4M | $39.9M |
| 毛利率 | 21.3% | 71.9% |
| 营业利润率 | 5.8% | 18.6% |
| 净利率 | 5.1% | 18.8% |
| 营收同比 | 5.3% | 8.6% |
| 净利润同比 | -2.4% | 255.7% |
| 每股收益(稀释后) | $0.63 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BBSI
RAMP
| Q4 25 | $321.1M | $212.2M | ||
| Q3 25 | $318.9M | $199.8M | ||
| Q2 25 | $307.7M | $194.8M | ||
| Q1 25 | $292.6M | $188.7M | ||
| Q4 24 | $304.8M | $195.4M | ||
| Q3 24 | $294.3M | $185.5M | ||
| Q2 24 | $279.7M | $176.0M | ||
| Q1 24 | $265.8M | $171.9M |
净利润
BBSI
RAMP
| Q4 25 | $16.4M | $39.9M | ||
| Q3 25 | $20.6M | $27.4M | ||
| Q2 25 | $18.5M | $7.7M | ||
| Q1 25 | $-1.0M | $-6.3M | ||
| Q4 24 | $16.8M | $11.2M | ||
| Q3 24 | $19.6M | $1.7M | ||
| Q2 24 | $16.7M | $-7.5M | ||
| Q1 24 | $-136.0K | $-5.4M |
毛利率
BBSI
RAMP
| Q4 25 | 21.3% | 71.9% | ||
| Q3 25 | 24.1% | 70.2% | ||
| Q2 25 | 23.8% | 70.1% | ||
| Q1 25 | 14.6% | 69.3% | ||
| Q4 24 | 23.4% | 71.9% | ||
| Q3 24 | 25.3% | 72.4% | ||
| Q2 24 | 24.3% | 70.6% | ||
| Q1 24 | 14.9% | 72.2% |
营业利润率
BBSI
RAMP
| Q4 25 | 5.8% | 18.6% | ||
| Q3 25 | 7.8% | 10.7% | ||
| Q2 25 | 7.5% | 3.7% | ||
| Q1 25 | -1.4% | -6.1% | ||
| Q4 24 | 6.8% | 7.5% | ||
| Q3 24 | 8.0% | 4.0% | ||
| Q2 24 | 7.3% | -3.0% | ||
| Q1 24 | -1.8% | -8.3% |
净利率
BBSI
RAMP
| Q4 25 | 5.1% | 18.8% | ||
| Q3 25 | 6.5% | 13.7% | ||
| Q2 25 | 6.0% | 4.0% | ||
| Q1 25 | -0.3% | -3.3% | ||
| Q4 24 | 5.5% | 5.7% | ||
| Q3 24 | 6.7% | 0.9% | ||
| Q2 24 | 6.0% | -4.3% | ||
| Q1 24 | -0.1% | -3.1% |
每股收益(稀释后)
BBSI
RAMP
| Q4 25 | $0.63 | $0.62 | ||
| Q3 25 | $0.79 | $0.42 | ||
| Q2 25 | $0.70 | $0.12 | ||
| Q1 25 | $-0.04 | $-0.10 | ||
| Q4 24 | $0.63 | $0.17 | ||
| Q3 24 | $0.74 | $0.03 | ||
| Q2 24 | $0.62 | $-0.11 | ||
| Q1 24 | $-0.01 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $157.2M | $403.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $241.0M | $962.3M |
| 总资产 | $779.1M | $1.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
BBSI
RAMP
| Q4 25 | $157.2M | $403.4M | ||
| Q3 25 | $109.8M | $376.9M | ||
| Q2 25 | $90.4M | $371.1M | ||
| Q1 25 | $99.1M | $420.8M | ||
| Q4 24 | $121.9M | $384.3M | ||
| Q3 24 | $14.4M | $348.4M | ||
| Q2 24 | $40.3M | $342.7M | ||
| Q1 24 | $51.3M | $368.9M |
股东权益
BBSI
RAMP
| Q4 25 | $241.0M | $962.3M | ||
| Q3 25 | $240.1M | $943.8M | ||
| Q2 25 | $225.8M | $947.8M | ||
| Q1 25 | $213.4M | $948.9M | ||
| Q4 24 | $221.4M | $957.7M | ||
| Q3 24 | $215.4M | $932.1M | ||
| Q2 24 | $199.0M | $951.9M | ||
| Q1 24 | $189.6M | $949.1M |
总资产
BBSI
RAMP
| Q4 25 | $779.1M | $1.3B | ||
| Q3 25 | $777.9M | $1.2B | ||
| Q2 25 | $713.6M | $1.2B | ||
| Q1 25 | $778.6M | $1.3B | ||
| Q4 24 | $745.5M | $1.3B | ||
| Q3 24 | $725.8M | $1.2B | ||
| Q2 24 | $688.6M | $1.2B | ||
| Q1 24 | $747.8M | $1.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $76.1M | — |
| 自由现金流经营现金流 - 资本支出 | $70.6M | — |
| 自由现金流率自由现金流/营收 | 22.0% | — |
| 资本支出强度资本支出/营收 | 1.7% | 0.1% |
| 现金转化率经营现金流/净利润 | 4.64× | — |
| 过去12个月自由现金流最近4个季度 | $47.2M | — |
8季度趋势,按日历期对齐
经营现金流
BBSI
RAMP
| Q4 25 | $76.1M | — | ||
| Q3 25 | $38.4M | $57.4M | ||
| Q2 25 | $-53.8M | $-15.8M | ||
| Q1 25 | $5.2M | — | ||
| Q4 24 | $53.4M | $45.1M | ||
| Q3 24 | $-935.0K | $55.6M | ||
| Q2 24 | $-51.3M | $-9.3M | ||
| Q1 24 | $9.0M | — |
自由现金流
BBSI
RAMP
| Q4 25 | $70.6M | — | ||
| Q3 25 | $34.1M | $56.8M | ||
| Q2 25 | $-58.2M | $-16.2M | ||
| Q1 25 | $697.0K | — | ||
| Q4 24 | $50.2M | $44.8M | ||
| Q3 24 | $-4.2M | $55.4M | ||
| Q2 24 | $-56.3M | $-9.6M | ||
| Q1 24 | $6.2M | — |
自由现金流率
BBSI
RAMP
| Q4 25 | 22.0% | — | ||
| Q3 25 | 10.7% | 28.4% | ||
| Q2 25 | -18.9% | -8.3% | ||
| Q1 25 | 0.2% | — | ||
| Q4 24 | 16.5% | 22.9% | ||
| Q3 24 | -1.4% | 29.8% | ||
| Q2 24 | -20.1% | -5.4% | ||
| Q1 24 | 2.3% | — |
资本支出强度
BBSI
RAMP
| Q4 25 | 1.7% | 0.1% | ||
| Q3 25 | 1.4% | 0.3% | ||
| Q2 25 | 1.4% | 0.2% | ||
| Q1 25 | 1.5% | 0.2% | ||
| Q4 24 | 1.0% | 0.1% | ||
| Q3 24 | 1.1% | 0.1% | ||
| Q2 24 | 1.8% | 0.1% | ||
| Q1 24 | 1.0% | 1.0% |
现金转化率
BBSI
RAMP
| Q4 25 | 4.64× | — | ||
| Q3 25 | 1.86× | 2.09× | ||
| Q2 25 | -2.92× | -2.04× | ||
| Q1 25 | — | — | ||
| Q4 24 | 3.18× | 4.02× | ||
| Q3 24 | -0.05× | 32.10× | ||
| Q2 24 | -3.07× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BBSI
| Professional Employer Services | $303.6M | 95% |
| Staffing Services | $17.6M | 5% |
RAMP
暂无分部数据