vs
Beacon Financial Corp（BBT）与Rocket Lab Corp（RKLB）财务数据对比。点击上方公司名可切换其他公司
Beacon Financial Corp的季度营收约是Rocket Lab Corp的1.2倍（$216.7M vs $179.7M），Beacon Financial Corp净利率更高（24.6% vs -29.5%，领先54.1%），过去两年Beacon Financial Corp的营收复合增速更高（41.2% vs 39.2%）
倍肯屋面供应公司是北美知名的建筑材料供应商，主营住宅及非住宅类屋面产品及相关建材。截至2023年12月31日，公司在美国全部50个州和加拿大6个省共设有533个网点，员工超8000人，除屋面材料外，各地分部还销售门窗、壁板、防水材料等各类户外建筑产品。
Rocket Lab是公开上市的航空航天制造商及发射服务提供商，旗下Electron轨道火箭主打小型卫星发射，截至2026年1月已成功完成超75次任务，是全球现役发射次数最多的小型运载火箭。公司还开发了Electron的亚轨道改型HASTE用作高超音速技术测试平台，下一代可复用中型运载火箭Neutron目前也在研发中。
BBT vs RKLB — 直观对比
营收规模更大
BBT
是对方的1.2倍
$179.7M
净利率更高
BBT
高出54.1%
-29.5%
两年增速更快
BBT
近两年复合增速
39.2%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $216.7M | $179.7M |
| 净利润 | $53.4M | $-52.9M |
| 毛利率 | — | 38.0% |
| 营业利润率 | — | -28.4% |
| 净利率 | 24.6% | -29.5% |
| 营收同比 | — | 35.7% |
| 净利润同比 | 179.4% | -1.1% |
| 每股收益（稀释后） | $0.55 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BBTRKLB
| Q1 26 | $216.7M | — | ||
| Q4 25 | $225.7M | $179.7M | ||
| Q3 25 | $141.2M | $155.1M | ||
| Q2 25 | $113.7M | $144.5M | ||
| Q1 25 | $110.4M | $122.6M | ||
| Q4 24 | $110.2M | $132.4M | ||
| Q3 24 | $125.6M | $104.8M | ||
| Q2 24 | $108.7M | $106.3M |
净利润BBTRKLB
| Q1 26 | $53.4M | — | ||
| Q4 25 | $53.4M | $-52.9M | ||
| Q3 25 | $-4.2M | $-18.3M | ||
| Q2 25 | $22.0M | $-66.4M | ||
| Q1 25 | $19.1M | $-60.6M | ||
| Q4 24 | $17.5M | $-52.3M | ||
| Q3 24 | $20.1M | $-51.9M | ||
| Q2 24 | $16.4M | $-41.6M |
毛利率BBTRKLB
| Q1 26 | — | — | ||
| Q4 25 | — | 38.0% | ||
| Q3 25 | — | 37.0% | ||
| Q2 25 | — | 32.1% | ||
| Q1 25 | — | 28.8% | ||
| Q4 24 | — | 27.8% | ||
| Q3 24 | — | 26.7% | ||
| Q2 24 | — | 25.6% |
营业利润率BBTRKLB
| Q1 26 | — | — | ||
| Q4 25 | — | -28.4% | ||
| Q3 25 | -5.9% | -38.0% | ||
| Q2 25 | 26.0% | -41.3% | ||
| Q1 25 | 23.1% | -48.3% | ||
| Q4 24 | 21.6% | -38.9% | ||
| Q3 24 | 21.3% | -49.5% | ||
| Q2 24 | 19.9% | -40.7% |
净利率BBTRKLB
| Q1 26 | 24.6% | — | ||
| Q4 25 | 23.6% | -29.5% | ||
| Q3 25 | -3.0% | -11.8% | ||
| Q2 25 | 19.4% | -46.0% | ||
| Q1 25 | 17.3% | -49.5% | ||
| Q4 24 | 15.9% | -39.5% | ||
| Q3 24 | 16.0% | -49.6% | ||
| Q2 24 | 15.1% | -39.2% |
每股收益（稀释后）BBTRKLB
| Q1 26 | $0.55 | — | ||
| Q4 25 | $0.64 | $-0.09 | ||
| Q3 25 | $-0.05 | $-0.03 | ||
| Q2 25 | $0.25 | $-0.13 | ||
| Q1 25 | $0.21 | $-0.12 | ||
| Q4 24 | $0.20 | $-0.11 | ||
| Q3 24 | $0.23 | $-0.10 | ||
| Q2 24 | $0.18 | $-0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $927.3M | $1.0B |
| 总债务越低越好 | — | $152.4M |
| 股东权益账面价值 | $2.5B | $1.7B |
| 总资产 | $22.2B | $2.3B |
| 负债/权益比越低杠杆越低 | — | 0.09× |
8季度趋势，按日历期对齐
现金及短期投资BBTRKLB
| Q1 26 | $927.3M | — | ||
| Q4 25 | $1.8B | $1.0B | ||
| Q3 25 | $1.2B | $976.7M | ||
| Q2 25 | — | $688.1M | ||
| Q1 25 | — | $428.4M | ||
| Q4 24 | $543.7M | $419.0M | ||
| Q3 24 | — | $442.4M | ||
| Q2 24 | — | $496.8M |
总债务BBTRKLB
| Q1 26 | — | — | ||
| Q4 25 | — | $152.4M | ||
| Q3 25 | $1.1B | $347.0M | ||
| Q2 25 | $225.6M | $346.5M | ||
| Q1 25 | $284.6M | $345.9M | ||
| Q4 24 | $1.5B | $345.4M | ||
| Q3 24 | $353.6M | $61.2M | ||
| Q2 24 | $278.6M | $64.2M |
股东权益BBTRKLB
| Q1 26 | $2.5B | — | ||
| Q4 25 | $2.5B | $1.7B | ||
| Q3 25 | $2.4B | $1.3B | ||
| Q2 25 | $1.3B | $688.5M | ||
| Q1 25 | $1.2B | $431.3M | ||
| Q4 24 | $1.2B | $382.5M | ||
| Q3 24 | $1.2B | $419.8M | ||
| Q2 24 | $1.2B | $455.2M |
总资产BBTRKLB
| Q1 26 | $22.2B | — | ||
| Q4 25 | $23.2B | $2.3B | ||
| Q3 25 | $22.8B | $2.2B | ||
| Q2 25 | $12.0B | $1.6B | ||
| Q1 25 | $12.0B | $1.3B | ||
| Q4 24 | $11.9B | $1.2B | ||
| Q3 24 | $11.6B | $1.2B | ||
| Q2 24 | $12.2B | $1.2B |
负债/权益比BBTRKLB
| Q1 26 | — | — | ||
| Q4 25 | — | 0.09× | ||
| Q3 25 | 0.45× | 0.27× | ||
| Q2 25 | 0.18× | 0.50× | ||
| Q1 25 | 0.24× | 0.80× | ||
| Q4 24 | 1.24× | 0.90× | ||
| Q3 24 | 0.29× | 0.15× | ||
| Q2 24 | 0.23× | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-64.5M |
| 自由现金流经营现金流 - 资本支出 | — | $-114.2M |
| 自由现金流率自由现金流/营收 | — | -63.6% |
| 资本支出强度资本支出/营收 | — | 27.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-321.8M |
8季度趋势，按日历期对齐
经营现金流BBTRKLB
| Q1 26 | — | — | ||
| Q4 25 | — | $-64.5M | ||
| Q3 25 | $-4.8M | $-23.5M | ||
| Q2 25 | $38.5M | $-23.2M | ||
| Q1 25 | $23.3M | $-54.2M | ||
| Q4 24 | $105.0M | $-2.4M | ||
| Q3 24 | $19.9M | $-30.9M | ||
| Q2 24 | $34.8M | $-13.0M |
自由现金流BBTRKLB
| Q1 26 | — | — | ||
| Q4 25 | — | $-114.2M | ||
| Q3 25 | $-5.9M | $-69.4M | ||
| Q2 25 | $36.3M | $-55.3M | ||
| Q1 25 | $19.9M | $-82.9M | ||
| Q4 24 | $100.0M | $-23.9M | ||
| Q3 24 | $17.2M | $-41.9M | ||
| Q2 24 | $34.4M | $-28.3M |
自由现金流率BBTRKLB
| Q1 26 | — | — | ||
| Q4 25 | — | -63.6% | ||
| Q3 25 | -4.2% | -44.8% | ||
| Q2 25 | 31.9% | -38.3% | ||
| Q1 25 | 18.0% | -67.6% | ||
| Q4 24 | 90.7% | -18.1% | ||
| Q3 24 | 13.7% | -40.0% | ||
| Q2 24 | 31.7% | -26.7% |
资本支出强度BBTRKLB
| Q1 26 | — | — | ||
| Q4 25 | — | 27.6% | ||
| Q3 25 | 0.8% | 29.6% | ||
| Q2 25 | 1.9% | 22.2% | ||
| Q1 25 | 3.1% | 23.4% | ||
| Q4 24 | 4.5% | 16.3% | ||
| Q3 24 | 2.1% | 10.5% | ||
| Q2 24 | 0.3% | 14.4% |
现金转化率BBTRKLB
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 1.75× | — | ||
| Q1 25 | 1.22× | — | ||
| Q4 24 | 5.99× | — | ||
| Q3 24 | 0.99× | — | ||
| Q2 24 | 2.12× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BBT
| Net Interest Income | $190.8M | 88% |
| Noninterest Income | $25.9M | 12% |
RKLB
| Products | $94.0M | 52% |
| Transferred Over Time | $87.3M | 49% |
